Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Blantyre Hotels

BHL · Malawi Stock Exchange · Consolidated statements

On this page
Company details
Legal name
Blantyre Hotels Plc
Listing
BHL on the Malawi Stock Exchange, active · ISIN MWBHL0010029 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · published summary of audited statements, final status not established · source

Read with these figures

  • Published summary of audited statements not confirmed as final. The published copy is unsigned. The FY2025 figures come from it.
Full wording and sources
  • Published summary of audited statements for 2025: final status not established

    An independent auditor's report on the summary consolidated and separate financial statements (ISA 810 (Revised)) is printed, closed by 'Grant Thornton, Chartered Accountants, Gordon Tembo, Chartered Accountant (Malawi), Partner, Blantyre, Malawi, 29 April 2026' and the Grant Thornton logo: names and logo are typeset, with no visible signature (page image p1). The summary was authorised for issue by the Board on 24 February 2026 and carries handwritten signatures of Vizenge Kumwenda (Chairperson) and Elias Malion (Director) (page image p1).

    Source: Summary Audited Consolidated and Separate Financial Results for the year ended 31 December 2025 (dated 2026-04-29)

  • 2025: figures from a published summary

    These columns come from a summary of the audited statements, not the full audited financial statements. 'The summary consolidated and separate financial statements have been derived from the audited consolidated and separate financial statements which were approved by the Board of Directors on 24 February 2026' (p1) 'INDEPENDENT AUDITOR'S REPORT ON SUMMARY CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS ... In our opinion, the accompanying summary consolidated and separate financial statements are a fair summary of the audited consolidated and separate financial statements, in accordance with the basis described on the basis of preparation paragraph.' and 'We expressed an unmodified audit opinion on the audited consolidated and separate financial statements in our report dated 28 April 2026.' Grant Thornton, Gordon Tembo, 29 April 2026, typeset, unsigned (p1). Summary consolidated and separate statements of financial position, comprehensive income, changes in equity and cash flows (p1), with line items; no notes. Cash flows from operating activities are printed as one total. Consolidated figures for 2025 only; comparatives are the Company's separate 2024 figures.

    Source: Summary Audited Consolidated and Separate Financial Results for the year ended 31 December 2025 (dated 2026-04-29)

  • Revenue

    MWK 9.11 billion

    9,114,183 MWK thousands · p1

    Change not shown.

  • Operating profit / (loss)

    −MWK 294 million

    (294,238) MWK thousands · p1

    Change not shown.

  • Profit / (loss) for the year

    MWK 5.41 billion

    5,405,411 MWK thousands · p1

    Change not shown.

  • Total assets

    MWK 133 billion

    132,641,489 MWK thousands · p1

    Change not shown.

  • Total equity

    MWK 88.4 billion

    88,387,269 MWK thousands · p1

    Change not shown.

  • Cash from operations

    −MWK 5.00 billion

    (5,002,347) MWK thousands · p1

    Change not shown.

Large amounts are rounded for reading (MWK million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Not shown: the two years come from different filings.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in MWK thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — published summary of audited statements (summary), final status not established; reported for the year · source
  • FY2024 — annual report, signed / final; reported for the year · source
  • FY2023 — annual report, signed / final; comparative in the FY2024 filing · source
  • FY2022 — audited financial statements, signed / final; comparative in the FY2023 filing · source

Income statement

Income statement, MWK thousands. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filingFY2022Audited financial statementscomparative in FY2023 filing
Revenue 9,114,183 7,802,814 4,617,375 3,370,851
Cost of sales (3,761,330) (2,755,689) (2,011,410) (1,504,808)
Gross profit 5,352,853 5,047,125 2,605,965 1,866,043
Other income 41,870 56,051 26,016 6,672
Selling and administration expenses1 (5,686,758)2 Not reported in this filing3 Not reported in this filing3 Not reported in this filing4
Impairment loss5 (2,203)6 (66,816) (4,567) (5,434)
Profit/(loss) from operating activities7 (294,238) 760,007 (12,785) (790)
Finance income 10,397,281 187,995 254,667 303,717
Finance costs8 (2,069,945) (2,609,214) (1,238,831) (864,819)
Share of loss in associate9 –10 Not reported in this filing11 Not reported in this filing11 Not reported in this filing12
Profit/(loss) before tax13 8,033,098 (1,588,146) (1,017,292) (582,455)
Income tax (expense)/credit14 (2,627,687) 218,037 224,530 116,226
Profit/(loss) for the year15 5,405,411 (1,370,109) (792,762) (466,229)
Total other comprehensive income 1,699,151 1,572,988 873,878 447,267
Total comprehensive income for the year16 7,104,562 202,879 81,116 (18,962)
Surplus on revaluation of land and buildings17 2,346,355 2,128,297 1,145,028 586,698
Deferred tax on revaluation18 (647,204) (555,309) (271,150) (139,431)
Selling and administration expenses19 Not reported in this filing20 (4,276,353) (2,640,199) (1,868,071)
Interest from assets at amortised cost Not reported in this filing21 101,949 54,251 –22
Net finance cost23 Not reported in this filing24 (2,319,270) (929,913) (561,102)
Share of loss in associate25 Not reported in this filing26 (28,883) (74,594) 26,225
Loss on disposal of subsidiary27 Not reported in this filing28 Not reported in this filing29 Not reported in this filing2930 (46,788)
  1. Printed “(5,686 758)”; read as (5,686,758). p1: A space is printed in place of the thousands comma in this consolidated cell (every other amount is comma-grouped; the separate column prints the same irregularity on this row). Read on the page image and kept as printed; the amount is confirmed by the printed subtotal.
  2. Printed “(2 203)”; read as (2,203). p1: A space is printed in place of the thousands comma in this consolidated cell (every other amount is comma-grouped; the separate column prints the same irregularity on this row). Read on the page image and kept as printed; the amount is confirmed by the printed subtotal.
  3. Printed “-”, read as nil: subtotal_arithmetic: is.profit_before_tax.
  4. Printed “-”, read as nil: subtotal_arithmetic: is.native.co_97t4w8jastcr.net_finance_cost.
Notes and alternative reported figures (26)
  1. “Selling and administration expenses” is an issuer-specific line, not mapped to a shared definition: Selling and administration expenses in one line.
  2. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Selling and administration expenses' (p50), shown in the row 'Administrative expenses'. Checked on the text layer.
  3. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Selling and administration expenses' (p15), shown in the row 'Administrative expenses'. Checked on the text layer.
  4. “Impairment loss” is an issuer-specific line, not mapped to a shared definition: Printed with note reference 23b, above profit from operating activities.
  5. Printed under different labels across filings: “Loss from operating activities”; “Profit/(loss) from operating activities”.
  6. Printed under different labels across filings: “Finance cost”; “Finance costs”.
  7. “Share of loss in associate” is an issuer-specific line, not mapped to a shared definition: Printed below finance costs.
  8. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Share of loss in associate' (p50), shown in the row 'Share of profit / (loss) of associates and joint ventures'. Checked on the text layer.
  9. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Share of (loss)/profit in associate' (p15), shown in the row 'Share of profit / (loss) of associates and joint ventures'. Checked on the text layer.
  10. Printed under different labels across filings: “Loss before taxation”; “Profit/(loss) before tax”.
  11. Printed under different labels across filings: “Income tax (expense)/credit”; “Taxation”.
  12. Printed under different labels across filings: “Loss for the year”; “Profit/(loss) for the year”.
  13. Printed under different labels across filings: “Total comprehensive income for the year”; “Total comprehensive income/(loss) for the year”.
  14. “Surplus on revaluation of land and buildings” is an issuer-specific line, not mapped to a shared definition: Other comprehensive income (not reclassified).
  15. “Deferred tax on revaluation” is an issuer-specific line, not mapped to a shared definition: Other comprehensive income (not reclassified).
  16. “Selling and administration expenses”: mapping to a shared definition is uncertain. Printed 'Selling and administration expenses' (one line, note 23).
  17. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Selling and administration expenses' (p1), shown in the row 'Selling and administration expenses'. Checked on the page image.
  18. Not reported in this filing: Not printed: the summary statement of comprehensive income (p1) prints a single 'Finance income' line (shown in the Finance income row) and no interest from assets at amortised cost line. Checked on the page image.
  19. “Net finance cost” is an issuer-specific line, not mapped to a shared definition: Interest from assets at amortised cost, finance income and finance cost (note 24).
  20. Not reported in this filing: Not printed: the summary statement of comprehensive income (p1) prints 'Finance income' and 'Finance costs' as separate lines and no net finance cost subtotal. Checked on the page image.
  21. Printed under different labels across filings: “Share of (loss)/profit in associate”; “Share of loss in associate”.
  22. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Share of loss in associate' (p1), shown in the row 'Share of loss in associate'. Checked on the page image.
  23. “Loss on disposal of subsidiary” is an issuer-specific line, not mapped to a shared definition: Note 9a; printed between net finance cost and the share of associate's result.
  24. Not reported in this filing: Not printed: the summary statement of comprehensive income (p1) has no loss on disposal of subsidiary line; between 'Profit/(loss) from operating activities' and 'Profit/(loss) before tax' it prints 'Finance income', 'Finance costs' and 'Share of loss in associate'. Checked on the page image.
  25. Not reported in this filing: Not printed: the statement of profit or loss (p50) has no loss on disposal of subsidiary line; between 'Profit/(loss) from operating activities' and 'Loss before taxation' it prints interest from assets at amortised cost, finance income, finance cost, net finance cost and share of loss in associate. Text layer.
  26. Audited financial statements dated 2024-04-29 presents this line for this year: - (p15). Not shown in this column, which follows one filing's presentation.

Balance sheet

Balance sheet, MWK thousands. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filingFY2022Audited financial statementscomparative in FY2023 filing
Property and equipment 82,768,646 12,598,167 10,361,837 9,256,164
Intangible assets 7,606 4,812 7,467 11,362
Investment in subsidiary/associate1 –2 Not reported in this filing3 Not reported in this filing3 Not reported in this filing4
Total non-current assets 82,776,252 35,464,931 14,211,544 13,175,197
Inventories 425,997 235,367 399,038 381,162
Trade and other receivables 7,609,551 1,769,625 464,000 384,962
Tax recoverable 248,663 161,012 112,767 98,566
Cash and cash equivalents 41,581,026 47,810,338 612,253 686,233
Total current assets 49,865,237 50,041,346 1,616,994 1,550,923
Total assets 132,641,489 85,506,277 15,828,538 14,726,120
Share capital 287,952 287,952 41,988 41,988
Share premium 58,875,953 58,882,143 1,340,153 1,340,153
Revaluation reserve 9,685,604 7,986,453 6,490,204 5,691,059
Retained earnings5 3,223,989 (2,280,364) (986,994) (268,965)
Equity attributable to owners of the parent company 72,073,498 Not reported in this filing6 Not reported in this filing6 Not reported in this filing7
Non-controlling Interest 16,313,771 Not reported in this filing6 Not reported in this filing6 Not reported in this filing7
Total equity 88,387,269 64,876,184 6,885,351 6,804,235
Deferred tax 3,827,527 2,413,780 2,076,508 2,029,888
Loans and borrowings8 23,765,824 16,346,692 2,045,056 2,418,889
Total non-current liabilities 27,593,351 18,760,472 4,121,564 4,448,777
Trade and other payables 13,284,841 1,552,881 771,137 764,029
Loans and borrowings8 3,376,028 –9 4,050,486 2,686,432
Total current liabilities 16,660,869 1,869,621 4,821,623 3,473,108
Total liabilities 44,254,220 20,630,093 8,943,187 7,921,885
Total equity and liabilities 132,641,489 85,506,277 15,828,538 14,726,120
Investment in associate Not reported in this filing10 22,861,952 3,842,240 3,907,671
Amount due from related parties11 Not reported in this filing12 65,004 28,936 –13
Amounts due to related parties14 Not reported in this filing12 316,740 –9 19,692
Bank overdraft Not reported in this filing12 Not reported in this filing15 Not reported in this filing1516 2,955
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_assets.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
  3. Printed “-”, read as nil: subtotal_arithmetic: bs.current_assets.
Notes and alternative reported figures (13)
  1. “Investment in subsidiary/associate” is an issuer-specific line, not mapped to a shared definition: Non-current asset line (consolidated: dash).
  2. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Investment in associate' (p49), shown in the row 'Investments in associates and joint ventures'. Checked on the text layer.
  3. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Investment in associate' (p14), shown in the row 'Investments in associates and joint ventures'. Checked on the text layer.
  4. Printed under different labels across filings: “Accumulated losses”; “Retained earnings”.
  5. Not reported in this filing: Not printed: the company-only statement of financial position (p49) prints share capital, share premium, revaluation reserve and accumulated losses with a 'Total equity' line; it has no equity attributable to owners or non-controlling interests line. Text layer.
  6. Not reported in this filing: Not printed: the company-only statement of financial position (p14) prints share capital, share premium, revaluation reserve and accumulated losses with a 'Total equity' line; it has no equity attributable to owners or non-controlling interests line. Text layer.
  7. Printed under different labels across filings: “Borrowings”; “Loans and borrowings”.
  8. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Investment in subsidiary/associate' (p1), shown in the row 'Investment in subsidiary/associate'. Checked on the page image.
  9. “Amount due from related parties” is an issuer-specific line, not mapped to a shared definition: Note 20.1.
  10. Not reported in this filing: Not printed: the summary statement of financial position (p1) has no such line; its current assets are inventories, trade and other receivables, tax recoverable and cash and cash equivalents, and its current liabilities are trade and other payables and loans and borrowings. Checked on the page image.
  11. “Amounts due to related parties” is an issuer-specific line, not mapped to a shared definition: Note 20.1.
  12. Not reported in this filing: Not printed: the statement of financial position (p49) has no bank overdraft line; its current liabilities are trade and other payables, borrowings and amounts due to related parties. Text layer.
  13. Audited financial statements dated 2024-04-29 presents this line for this year: - (p14). Not shown in this column, which follows one filing's presentation.

Cash flow

Cash flow, MWK thousands. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filingFY2022Audited financial statementscomparative in FY2023 filing
Net cash used in operating activities1 (5,002,347) (434,229) (997,954)2 74,745
Purchase of property and equipment (22,989,383)3 (372,701) (211,561) (50,699)
Purchase of intangible assets (7,684) (1,396) –4 (11,688)
Disposal proceeds5 –4 Not reported in this filing6 Not reported in this filing6 Not reported in this filing7
Investment in subsidiary/associate8 –4 Not reported in this filing9 Not reported in this filing9 Not reported in this filing7
Finance income10 10,281,483 Not reported in this filing11 Not reported in this filing11 Not reported in this filing12
Net cash used in investing activities13 (12,715,584) (19,232,437) (139,973)14 (603)
Loan repayments15 –16 (2,909,056) (2,196,265)17 –16
Loans received 8,404,800 20,108,827 3,035,000 500,000
Increase in loan due to refund of interest18 320,831 Not reported in this filing19 Not reported in this filing19 Not reported in this filing20
Capital raising proceeds21 2,500,000 Not reported in this filing22 Not reported in this filing22 Not reported in this filing20
Capital raising costs23 (309,067) Not reported in this filing24 Not reported in this filing24 Not reported in this filing20
Capital raising refund25 (6,190) Not reported in this filing19 Not reported in this filing19 Not reported in this filing20
Net cash generated from financing activities26 10,910,374 66,854,735 838,73527 500,000
Net (decrease)/ increase in cash and cash equivalents28 (6,807,557) 47,188,069 (299,192)29 574,142
Cash and cash equivalents at the beginning of the year 48,388,583 612,253 683,278 109,136
Effects of changes in exchange rates30 –31 10,016 228,16732 –33
Cash and cash equivalents at the end of the year 41,581,026 47,810,338 612,253 683,278
Loss before income tax34 Not reported in this filing35 (1,588,146) (1,017,292) (582,455)
Depreciation expense36 Not reported in this filing35 264,668 250,916 164,374
Amortisation charge37 Not reported in this filing35 4,051 3,895 326
Impairment loss38 Not reported in this filing35 66,816 –39 Not reported in this filing40
Finance income41 Not reported in this filing35 (289,944) (308,918) (303,717)
Share of loss in associate4243 Not reported in this filing35 28,883 74,594 (26,225)
Profit on disposal of fixed assets44 Not reported in this filing35 (20,396) –39 Not reported in this filing40
Finance costs*4546 Not reported in this filing35 2,446,164 1,214,42347 864,819
Operating profit before working capital changes*4849 Not reported in this filing35 912,096 217,61850 163,910
Movement in inventories51 Not reported in this filing35 163,671 (17,876) (88,946)
Movement in trade and other receivables52 Not reported in this filing35 (1,305,625) (79,038) 21,108
Movement in trade and other payables53 Not reported in this filing35 781,744 7,108 75,900
Movement in related party54 Not reported in this filing35 280,672 (48,628) 19,692
Cash generated from operations*55 Not reported in this filing35 832,558 79,18456 191,664
Interest paid *5758 Not reported in this filing35 (1,218,542) (1,062,937)59 (101,660)
Tax paid Not reported in this filing35 (48,245) (14,201) (15,259)
Disposal proceeds60 Not reported in this filing61 20,397 –4 Not reported in this filing7
Finance income received*6263 Not reported in this filing64 169,858 71,58865 61,784
Investment in associate66 Not reported in this filing67 (19,048,595) –4 Not reported in this filing7
Rights issue costs68 Not reported in this filing69 (2,481,157) –16 Not reported in this filing20
Rights issue proceeds70 Not reported in this filing71 52,136,121 –16 Not reported in this filing20
Loss on disposal of subsidiary72 Not reported in this filing35 Not reported in this filing73 Not reported in this filing7374 46,788
  1. Printed “(22 989 383)”; read as (22,989,383). p1: A space is printed in place of the thousands comma in this consolidated cell (every other amount is comma-grouped; the separate column prints the same irregularity on this row). Read on the page image and kept as printed; the amount is confirmed by the printed subtotal.
  2. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  3. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
  4. Printed “-”; reading unresolved, so no amount is shown. Printed dash; no printed subtotal confirms a nil reading (cash at the beginning 48,388,583 less the net decrease 6,807,557 equals cash at the end 41,581,026, consistent with nil).
  5. Printed “-”; reading unresolved, so no amount is shown. Printed dash; no printed subtotal confirms a nil reading.
  6. Printed “-”, read as nil: subtotal_arithmetic: cf.native.co_97t4w8jastcr.cf_operating_before_working_capital.
Notes and alternative reported figures (68)
  1. Printed under different labels across filings: “Net cash (used in)/generated from operating activities”; “Net cash used in operating activities”; “Net cash used in operating activities*”.
  2. Audited financial statements dated 2024-04-29 prints (1 267 984) (thousands, p17) for this line and year.
  3. “Disposal proceeds” is an issuer-specific line, not mapped to a shared definition: Investing activities: disposal proceeds (consolidated: dash).
  4. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Disposal proceeds' (p52), shown in the row 'Proceeds from disposal of property, plant and equipment'. Checked on the text layer.
  5. Not reported in this filing: Not printed: the investing section of the statement of cash flows (p17) prints 'Purchase of property and equipment', 'Purchase of intangible assets' and 'Finance income' only. Text layer.
  6. “Investment in subsidiary/associate” is an issuer-specific line, not mapped to a shared definition: Investing activities (consolidated: dash).
  7. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Investment in associate' (p52), shown in the row 'Investment in associate'. Checked on the text layer.
  8. “Finance income” is an issuer-specific line, not mapped to a shared definition: Finance income received, presented in investing activities.
  9. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Finance income received*' (p52), shown in the row 'Finance income received'. Checked on the text layer.
  10. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Finance income' (p17), shown in the row 'Finance income received'. Checked on the text layer.
  11. Printed under different labels across filings: “Net cash generated from/(used in) investing activities”; “Net cash used in investing activities”; “Net cash used in investing activities*”.
  12. Audited financial statements dated 2024-04-29 prints 88 194 (thousands, p17) for this line and year.
  13. Printed under different labels across filings: “Loan repayments”; “Loans repayments*”.
  14. Audited financial statements dated 2024-04-29 prints (2 044 779) (thousands, p17) for this line and year.
  15. “Increase in loan due to refund of interest” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  16. Not reported in this filing: Not printed: the financing section of the statement of cash flows (p52) prints 'Loans received', 'Loans repayments*', 'Rights issue costs' and 'Rights issue proceeds' only. Text layer.
  17. Not reported in this filing: Not printed: the financing section of the statement of cash flows (p17) prints 'Loans received' and 'Loan repayments' only. Text layer.
  18. “Capital raising proceeds” is an issuer-specific line, not mapped to a shared definition: Financing activities: share issue proceeds (rights issue).
  19. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Rights issue proceeds' (p52), shown in the row 'Rights issue proceeds'. Checked on the text layer.
  20. “Capital raising costs” is an issuer-specific line, not mapped to a shared definition: Financing activities: share issue costs.
  21. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Rights issue costs' (p52), shown in the row 'Rights issue costs'. Checked on the text layer.
  22. “Capital raising refund” is an issuer-specific line, not mapped to a shared definition: Financing activities: refund of capital raised.
  23. Printed under different labels across filings: “Net cash generated from financing activities”; “Net cash generated from financing activities*”.
  24. Audited financial statements dated 2024-04-29 prints 990 221 (thousands, p17) for this line and year.
  25. Printed under different labels across filings: “Net (decrease)/ increase in cash and cash equivalents”; “Net (decrease)/increase in cash and cash equivalents”; “Net increase/(decrease) in cash and cash equivalents*”.
  26. Audited financial statements dated 2024-04-29 prints (189 569) (thousands, p17) for this line and year.
  27. Printed under different labels across filings: “Effect of changes in exchange rates”; “Effect of changes in exchange rates *”; “Effects of changes in exchange rates”.
  28. Audited financial statements dated 2024-04-29 prints 118 544 (thousands, p17) for this line and year.
  29. “Loss before income tax” is an issuer-specific line, not mapped to a shared definition: Opening line of the operating section.
  30. Not reported in this filing: Not printed: the summary statement of cash flows (p1) presents operating activities as the single line 'Net cash used in operating activities'; no reconciliation, working-capital movements, interest or tax paid lines are printed. Checked on the page image.
  31. “Depreciation expense” is an issuer-specific line, not mapped to a shared definition: Adjustment, note 7.
  32. “Amortisation charge” is an issuer-specific line, not mapped to a shared definition: Adjustment, note 8.
  33. “Impairment loss” is an issuer-specific line, not mapped to a shared definition: Adjustment.
  34. Not reported in this filing: Not printed: the non-cash adjustments of the statement of cash flows (p17) are depreciation expense, amortisation charge, finance income, share of loss/(profit) in associate, loss on disposal of subsidiary and finance costs; there is no such line. Text layer.
  35. “Finance income” is an issuer-specific line, not mapped to a shared definition: Adjustment, note 24.
  36. “Share of loss in associate” is an issuer-specific line, not mapped to a shared definition: Adjustment, note 9.
  37. Printed under different labels across filings: “Share of loss in associate”; “Share of loss/(profit) in associate”.
  38. “Profit on disposal of fixed assets” is an issuer-specific line, not mapped to a shared definition: Adjustment.
  39. “Finance costs*” is an issuer-specific line, not mapped to a shared definition: Adjustment, note 24; 2023 restated.
  40. Printed under different labels across filings: “Finance costs”; “Finance costs*”.
  41. Audited financial statements dated 2024-04-29 prints 1 095 879 (thousands, p17) for this line and year.
  42. “Operating profit before working capital changes*” is an issuer-specific line, not mapped to a shared definition: Subtotal; 2023 restated.
  43. Printed under different labels across filings: “Operating profit before working capital changes”; “Operating profit before working capital changes*”.
  44. Audited financial statements dated 2024-04-29 prints 99 074 (thousands, p17) for this line and year.
  45. “Movement in inventories” is an issuer-specific line, not mapped to a shared definition: Working capital change.
  46. “Movement in trade and other receivables” is an issuer-specific line, not mapped to a shared definition: Working capital change.
  47. “Movement in trade and other payables” is an issuer-specific line, not mapped to a shared definition: Working capital change.
  48. “Movement in related party” is an issuer-specific line, not mapped to a shared definition: Working capital change.
  49. Printed under different labels across filings: “Cash (used in)/generated from operations”; “Cash generated from operations*”.
  50. Audited financial statements dated 2024-04-29 prints (39 360) (thousands, p17) for this line and year.
  51. “Interest paid *” is an issuer-specific line, not mapped to a shared definition: Operating activities; 2023 restated.
  52. Printed under different labels across filings: “Interest paid”; “Interest paid *”.
  53. Audited financial statements dated 2024-04-29 prints (1 214 423) (thousands, p17) for this line and year.
  54. “Disposal proceeds”: mapping to a shared definition is uncertain. Printed 'Disposal proceeds'; the operating section prints 'Profit on disposal of fixed assets'.
  55. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Disposal proceeds' (p1), shown in the row 'Disposal proceeds'. Checked on the page image.
  56. “Finance income received*” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2023 restated.
  57. Printed under different labels across filings: “Finance income”; “Finance income received*”.
  58. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Finance income' (p1), shown in the row 'Finance income'. Checked on the page image.
  59. Audited financial statements dated 2024-04-29 prints 299 755 (thousands, p17) for this line and year.
  60. “Investment in associate” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  61. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Investment in subsidiary/associate' (p1), shown in the row 'Investment in subsidiary/associate'. Checked on the page image.
  62. “Rights issue costs” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  63. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Capital raising costs' (p1), shown in the row 'Capital raising costs'. Checked on the page image.
  64. “Rights issue proceeds” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  65. Not reported in this filing: Not reported under this label in this filing: the filing prints this item as 'Capital raising proceeds' (p1), shown in the row 'Capital raising proceeds'. Checked on the page image.
  66. “Loss on disposal of subsidiary” is an issuer-specific line, not mapped to a shared definition: Adjustment, note 9a.
  67. Not reported in this filing: Not printed: the non-cash adjustments of the statement of cash flows (p52) are depreciation, amortisation, impairment loss, finance income, share of loss in associate, profit on disposal of fixed assets and finance costs; there is no loss on disposal of subsidiary line. Text layer.
  68. Audited financial statements dated 2024-04-29 presents this line for this year: - (p17). Not shown in this column, which follows one filing's presentation.

Per share and shares

Per share and shares. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filingFY2022Audited financial statementscomparative in FY2023 filing
Earnings / (loss) per share (per share)61 0.942 (1.45)3 (0.94)4 (0.56)5
Profit / (loss) attributable to shareholders (MWK thousands)9 5,504,353 Not reported in this filing7 Not reported in this filing7 Not reported in this filing8
  1. Printed as 94 tambala; value converted to MWK at 100 tambala = 1 MWK.
  2. Printed as (145) tambala; value converted to MWK at 100 tambala = 1 MWK.
  3. Printed as (94) tambala; value converted to MWK at 100 tambala = 1 MWK.
  4. Printed as (56) tambala; value converted to MWK at 100 tambala = 1 MWK.
Notes and alternative reported figures (5)
  1. Printed under different labels across filings: “Basic and diluted earnings per share”; “Basic and diluted loss per share”.
  2. Earnings / (loss) per share: printed as “Basic and diluted earnings per share”.
  3. Not reported in this filing: Not printed: the company-only statement of profit or loss (p50) has no 'attributable to' section; it ends with 'Loss for the year', other comprehensive income and 'Total comprehensive income' and the loss per share. Text layer.
  4. Not reported in this filing: Not printed: the company-only statement of profit or loss (p15) has no 'attributable to' section; it ends with 'Loss for the year', other comprehensive income and 'Total comprehensive income' and the loss per share. Text layer.
  5. Profit / (loss) attributable to shareholders: printed as “Owners of the Company”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

No dividend statement or amount collected.

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Summary Audited Consolidated and Separate Financial Results for the year ended 31 December 2025

    Year ended 31 December 2025 · Published summary of audited statements (summary) · final status not established

    Audit: Grant Thornton (Malawi), unmodified opinion

    Auditor's sign-off: Grant Thornton, Chartered Accountants; Gordon Tembo, Chartered Accountant (Malawi), Partner (typeset, unsigned)

    Final status: An independent auditor's report on the summary consolidated and separate financial statements (ISA 810 (Revised)) is printed, closed by 'Grant Thornton, Chartered Accountants, Gordon Tembo, Chartered Accountant (Malawi), Partner, Blantyre, Malawi, 29 April 2026' and the Grant Thornton logo: names and logo are typeset, with no visible signature (page image p1). The summary was authorised for issue by the Board on 24 February 2026 and carries handwritten signatures of Vizenge Kumwenda (Chairperson) and Elias Malion (Director) (page image p1).

    Document date
    29 Apr 2026
    Auditor's report
    29 Apr 2026
    Board approval
    24 Feb 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025
    Basis
    consolidated statements · MWK thousands (printed “K'000”)
    • The summary states it was authorised for issue, and the full statements approved, by the Board on 24 February 2026, while the auditor's report on the full statements is dated 28 April 2026 and the report on the summary 29 April 2026 (p1). Kept as printed.
    • Consolidated 'Selling and administration expenses' (5,686 758), 'Impairment loss' (2 203) and cash-flow 'Purchase of property and equipment' (22 989 383) print spaces in place of thousands commas (p1); read on the page image as (5,686,758), (2,203) and (22,989,383), confirmed by the printed operating loss (294,238) and investing total (12,715,584).
    • Finance income received (10,281,483) is presented in investing activities (p1).
    • 'INDEPENDENT AUDITOR'S REPORT ON SUMMARY CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS ... In our opinion, the accompanying summary consolidated and separate financial statements are a fair summary of the audited consolidated and separate financial statements, in accordance with the basis described on the basis of preparation paragraph.' and 'We expressed an unmodified audit opinion on the audited consolidated and separate financial statements in our report dated 28 April 2026.' Grant Thornton, Gordon Tembo, 29 April 2026, typeset, unsigned (p1).
    • Summary consolidated and separate statements of financial position, comprehensive income, changes in equity and cash flows (p1), with line items; no notes. Cash flows from operating activities are printed as one total. Consolidated figures for 2025 only; comparatives are the Company's separate 2024 figures.
    Technical details
    File
    1 pages, with a text layer
    SHA-256
    6b6c568b473950f29d875798b7a36eea506fd78647f1ee56fcb3946aaed1851e
    Entity as printed
    Blantyre Hotels Plc (BHL) and its subsidiary, Oasis Hospitality Limited ("The Group")
    Exchange copy
    retrieved 2026-10-08T18:05:19Z
  • Blantyre Hotels Plc Annual Report 2024 / AGM Pack

    Year ended 31 December 2024 · Annual report · signed / final

    Audit: Deloitte (Malawi), unmodified opinion · signed

    Auditor's sign-off: Chartered Accountants; Christopher Kapenda, Partner

    Final status: Independent auditor's report to the shareholders of Blantyre Hotels Plc (PDF pp45-48; Deloitte letterhead on p45), unmodified opinion; closed by a handwritten 'Deloitte' signature over 'Chartered Accountants, Christopher Kapenda, Partner, 9 May 2025' (PDF p48, page image). The statements were approved and authorised for issue by the Board on 28 April 2025 and signed by Vizenge Kumwenda (Chairperson) and Elias Azele Malion (Director) with handwritten signatures (PDF p49, page image).

    Document date
    9 May 2025
    Published
    3 Jul 2025
    Auditor's report
    9 May 2025
    Board approval
    28 Apr 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2024, FY2023
    Basis
    company statements · MWK thousands (printed “K000”)
    • In the statement of cash flows, 'Effect of changes in exchange rates' is printed after 'Cash and cash equivalents at the beginning of the year'.
    • The statement of changes in equity (PDF p51) prints the heading 'For the year ended 30 September 2019' above the 2024 and 2023 tables (a second heading on the same page reads 'For the year ended 31 December 2024'); not transcribed.
    • The 2023 statement of cash flows is restated to correct errors (note 1.1, PDF p53): finance costs presented as effects of exchange rate changes reclassified to operating activities, and non-cash items removed from investing activities, interest paid and loan repayments. Starred lines carry restated 2023 figures (marked restated).
    • Annual Report 2024 / AGM Pack: performance highlights, chairperson's, governance and directors' reports (PDF pp1-44), then the auditor's report and the audited financial statements (PDF pp45-102).
    Technical details
    File
    103 pages, with a text layer
    SHA-256
    eddbcbaee745d1063583ebfe51107a7cfbce383cee0e75199ef51beaef4e086a
    Entity as printed
    Blantyre Hotels Plc (the Company)
    Exchange copy
    retrieved 2026-10-08T18:07:00Z
  • Blantyre Hotels Plc Audited Financial Statements for the year ended 31 December 2023

    Year ended 31 December 2023 · Audited financial statements · signed / final

    Audit: Deloitte (Malawi), unmodified opinion · signed

    Auditor's sign-off: Deloitte, Chartered Accountants; Christopher Kapenda, Partner

    Final status: Independent auditor's report to the shareholders of Blantyre Hotels Plc (PDF pp9-13; Deloitte letterhead on p9), unmodified opinion; closed by a handwritten 'Deloitte' signature over 'Chartered Accountants, Christopher Kapenda, Partner, 29 April 2024' (PDF p13, page image). The statements were approved and authorised for issue by the Board on 26 April 2024 and signed by Emily Makuta and Elias Azele Malion with handwritten signatures (PDF p14, page image).

    Document date
    29 Apr 2024
    Auditor's report
    29 Apr 2024
    Board approval
    26 Apr 2024
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2022
    Basis
    company statements · MWK thousands (printed “K'000”)
    • In the statement of cash flows, 'Effect of changes in exchange rates' is printed after 'Cash and cash equivalents at the beginning of the year'.
    • The auditor's report includes a key audit matter on going concern (PDF p11); no emphasis of matter or material uncertainty paragraph. The directors state the statements are prepared on a going-concern basis with no material uncertainty (note on going concern, PDF p60).
    • The FY2024 financial statements (blantyrehotels_fy2024, fin-r3-w08) restate this document's 2023 statement of cash flows (FY2024 note 1.1). The 2023 cash flows here are as originally reported.
    Technical details
    File
    64 pages, with a text layer
    SHA-256
    61e2a8a0daadcf2975f5216e35c8b5d027eb95fffc6b385256ea13f5fcbec0d6
    Entity as printed
    Blantyre Hotels Plc (the Company)
    Exchange copy
    retrieved 2026-10-08T18:07:52Z

Data notes

  • Selling and administration expenses — Printed '(5,686 758)'; read as '(5,686,758)'. A space is printed in place of the thousands comma in this consolidated cell (every other amount is comma-grouped; the separate column prints the same irregularity on this row). Read on the page image and kept as printed; the amount is confirmed by the printed subtotal. (Summary Audited Consolidated and Separate Financial Results for the year ended 31 December 2025, p1)
  • Impairment loss — Printed '(2 203)'; read as '(2,203)'. A space is printed in place of the thousands comma in this consolidated cell (every other amount is comma-grouped; the separate column prints the same irregularity on this row). Read on the page image and kept as printed; the amount is confirmed by the printed subtotal. (Summary Audited Consolidated and Separate Financial Results for the year ended 31 December 2025, p1)
  • Purchase of property and equipment — Printed '(22 989 383)'; read as '(22,989,383)'. A space is printed in place of the thousands comma in this consolidated cell (every other amount is comma-grouped; the separate column prints the same irregularity on this row). Read on the page image and kept as printed; the amount is confirmed by the printed subtotal. (Summary Audited Consolidated and Separate Financial Results for the year ended 31 December 2025, p1)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage