Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Caledonia Mining

CMCL.VX · Victoria Falls Stock Exchange · Consolidated statements

On this page
Company details
Legal name
Caledonia Mining Corporation Plc
Listing
CMCL.VX on the Victoria Falls Stock Exchange, active · ISIN ZWVX301DR012 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, signed / final · source

Read with these figures

  • Auditor's emphasis of matter. Critical audit matter: Evaluation of the site restoration provision (USD 9.7 million at December 31, 2025, note 29) (PDF p130).
Full wording and sources
  • Auditor's emphasis of matter

    Critical audit matter: Evaluation of the site restoration provision (USD 9.7 million at December 31, 2025, note 29) (PDF p130). It does not modify the opinion.

    Source: Caledonia Mining Corporation Plc — Annual Report on Form 20-F for the fiscal year ended December 31, 2025 (dated 2026-04-23)

  • Revenue

    USD 268 million

    267,663 USD thousands · p134

    +46.2% vs 2024

  • Operating profit / (loss)

    USD 110 million

    109,622 USD thousands · p134

    +151.0% vs 2024

  • Profit / (loss) for the year

    USD 67.5 million

    67,511 USD thousands · p134

    +192.8% vs 2024

  • Total assets

    USD 412 million

    411,895 USD thousands · p135

    +18.2% vs 2024

  • Total equity

    USD 284 million

    283,546 USD thousands · p135

    +20.9% vs 2024

  • Cash from operations

    USD 76.2 million

    76,233 USD thousands · p139

    +81.7% vs 2024

Large amounts are rounded for reading (USD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in USD thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, signed / final; reported for the year · source
  • FY2024 — annual report, signed / final; comparative in the FY2025 filing · source

Income statement

Income statement, USD thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Revenue 267,663 183,018
Royalty1 (13,521) (9,263)
Production costs2 (101,321) (80,744)
Depreciation (15,697) (16,021)
Gross profit 137,124 76,990
Net foreign exchange loss (3,311) (9,722)
Administrative expenses (20,480) (15,658)
Fair value loss on derivative financial instrument3 (6,379) (831)
Equity-settled share-based expense4 (203) (1,054)
Cash-settled share-based expense5 (839) (201)
Other expenses (5,078) (6,940)
Other income 248 1,090
Profit on the sale of non-current assets held for sale6 8,540 –7
Operating profit 109,622 43,674
Finance income 461 26
Finance cost (3,514) (3,157)
Profit before tax 106,569 40,543
Tax expense (39,058) (17,489)
Profit (loss) for the year 67,511 23,054
Exchange differences on translation of foreign operations 1,109 (116)
Total comprehensive income for the year 68,620 22,938
Non-controlling interests8 12,292 5,155
  1. Printed “—”, read as nil: subtotal_arithmetic: is.operating_profit.
Notes and alternative reported figures (7)
  1. “Royalty” is an issuer-specific line, not mapped to a shared definition: Royalty on gold sales, deducted between revenue and gross profit (p134).
  2. “Production costs” is an issuer-specific line, not mapped to a shared definition: Note 8: mine production costs, deducted to reach gross profit separately from royalty and depreciation; not the whole cost deducted to reach gross profit, so not mapped to cost of sales.
  3. “Fair value loss on derivative financial instrument” is an issuer-specific line, not mapped to a shared definition: Note 11: fair value movement on gold put options, within operating profit.
  4. “Equity-settled share-based expense” is an issuer-specific line, not mapped to a shared definition: Note 12.2, within operating profit.
  5. “Cash-settled share-based expense” is an issuer-specific line, not mapped to a shared definition: Note 12.1, within operating profit.
  6. “Profit on the sale of non-current assets held for sale” is an issuer-specific line, not mapped to a shared definition: Note 24: profit on the sale of assets held for sale (2025), within operating profit.
  7. “Non-controlling interests” is an issuer-specific line, not mapped to a shared definition: Note 28: the non-controlling interests' share of profit for the year.

Balance sheet

Balance sheet, USD thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Exploration and evaluation assets1 103,829 97,326
Property, plant and equipment 204,538 189,456
Right of use assets 1,089 –2
Derivative financial assets3 7,273 –2
Deferred tax asset 230 264
Total non-current assets 316,959 287,046
Income tax receivable 8 355
Inventories 26,828 23,768
Derivative financial assets4 954 –5
Trade and other receivables 11,871 12,675
Prepayments6 14,537 6,748
Fixed term deposit7 5,000 –5
Cash and cash equivalents 35,738 4,260
Assets held for sale8 –5 13,512
Total current assets 94,936 61,318
Total assets 411,895 348,364
Share capital 166,329 165,408
Reserves 138,254 138,465
Retained loss (45,586) (89,996)
Equity attributable to shareholders of the parent 258,997 213,877
Non-controlling interests 24,549 20,587
Total equity 283,546 234,464
Deferred tax liabilities 51,015 48,418
Provisions 9,722 9,664
Loans and borrowings 1,074 1,500
Loan note instruments9 3,981 8,313
Cash-settled share-based payment10 1,294 411
Lease liabilities 911 199
Total non-current liabilities 67,997 68,505
Cash-settled share-based payment11 1,116 634
Income tax payable 351 2,958
Lease liabilities 268 95
Loans and borrowings 6,706 1,174
Loan note instruments12 7,760 855
Trade and other payables 32,253 26,647
Overdrafts 11,898 12,928
Liabilities associated with assets held for sale13 –14 104
Total current liabilities 60,352 45,395
Total liabilities 128,349 113,900
Total equity and liabilities 411,895 348,364
  1. Printed “—”, read as nil: subtotal_arithmetic: bs.non_current_assets.
  2. Printed “—”, read as nil: subtotal_arithmetic: bs.current_assets.
  3. Printed “—”, read as nil: subtotal_arithmetic: bs.current_liabilities.
Notes and alternative reported figures (11)
  1. “Exploration and evaluation assets” is an issuer-specific line, not mapped to a shared definition: Note 17, non-current.
  2. “Derivative financial assets” is an issuer-specific line, not mapped to a shared definition: Note 11.1: gold put options, within non-current assets.
  3. “Derivative financial assets” is an issuer-specific line, not mapped to a shared definition: Note 11.1: gold put options, within current assets.
  4. “Prepayments” is an issuer-specific line, not mapped to a shared definition: Note 22, current; printed apart from trade and other receivables.
  5. “Fixed term deposit” is an issuer-specific line, not mapped to a shared definition: Note 23, current; printed apart from cash and cash equivalents.
  6. “Assets held for sale” is an issuer-specific line, not mapped to a shared definition: Note 24, current.
  7. “Loan note instruments” is an issuer-specific line, not mapped to a shared definition: Note 31: solar bonds and other loan notes, non-current.
  8. “Cash-settled share-based payment” is an issuer-specific line, not mapped to a shared definition: Note 12.1: liability for cash-settled share-based payments, non-current.
  9. “Cash-settled share-based payment” is an issuer-specific line, not mapped to a shared definition: Note 12.1: liability for cash-settled share-based payments, current.
  10. “Loan note instruments” is an issuer-specific line, not mapped to a shared definition: Note 31: solar bonds and other loan notes, current.
  11. “Liabilities associated with assets held for sale” is an issuer-specific line, not mapped to a shared definition: Note 24, current.

Cash flow

Cash flow, USD thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Cash inflow from operations 105,419 55,438
Interest received 461 26
Finance costs paid1 (3,073) (2,864)
Tax paid (26,574) (10,645)
Net cash inflow from operating activities 76,233 41,955
Acquisition of property, plant and equipment (32,450) (27,477)
Acquisition of exploration and evaluation assets2 (3,633) (3,835)
Proceeds from sale of property, plant and equipment 17 –3
Gross proceeds from sale of non-current assets held for sale4 22,350 –3
Selling cost on sale of non-current assets held for sale5 (384) –3
Proceeds from derivative financial instruments6 –3 –3
Acquisition of put options7 (5,430) (743)
Investment in fixed term deposits8 (28,500) –3
Matured fixed term deposits9 23,500 –3
Net cash used in investing activities (24,530) (32,055)
Dividends paid10 (19,916) (12,302)
Payment of lease liabilities (244) (182)
Proceeds from loans and borrowings –11 3,000
Repayments of loans and borrowings (1,473) (326)
Loan notes - solar bond issue gross receipts12 2,500 2,000
Loan notes - solar bond issue transaction cost13 (113) (30)
Loan notes – Motapa payment14 –11 –11
Shares issued – equity raise (net of transaction cost)15 –11 –11
Proceeds from share options exercised16 95 37
Net cash (used in) from financing activities (19,151) (7,803)
Net increase (decrease) in cash and cash equivalents 32,552 2,097
Effect of exchange rate fluctuations on cash and cash equivalents (44) 267
Net cash and cash equivalents at the beginning of the year (8,668) (11,032)
Net cash and cash equivalents at the end of the year 23,840 (8,668)
  1. Printed “—”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  2. Printed “—”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (14)
  1. “Finance costs paid” is an issuer-specific line, not mapped to a shared definition: Note 15: finance costs paid (overdrafts, bonds, loans), within operating activities.
  2. “Acquisition of exploration and evaluation assets” is an issuer-specific line, not mapped to a shared definition: Note 17, investing activities.
  3. “Gross proceeds from sale of non-current assets held for sale” is an issuer-specific line, not mapped to a shared definition: Note 24, investing activities.
  4. “Selling cost on sale of non-current assets held for sale” is an issuer-specific line, not mapped to a shared definition: Note 24, investing activities.
  5. “Proceeds from derivative financial instruments” is an issuer-specific line, not mapped to a shared definition: Investing activities (2025 and 2024 print dashes).
  6. “Acquisition of put options” is an issuer-specific line, not mapped to a shared definition: Note 11.1, investing activities.
  7. “Investment in fixed term deposits” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  8. “Matured fixed term deposits” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  9. “Dividends paid” is an issuer-specific line, not mapped to a shared definition: Note 35: dividends paid to owners of the Company and to non-controlling interests together (the note reconciles dividends declared, including dividends due to NCI, to the amount paid); financing activities.
  10. “Loan notes - solar bond issue gross receipts” is an issuer-specific line, not mapped to a shared definition: Note 31.1, financing activities.
  11. “Loan notes - solar bond issue transaction cost” is an issuer-specific line, not mapped to a shared definition: Note 31.1, financing activities.
  12. “Loan notes – Motapa payment” is an issuer-specific line, not mapped to a shared definition: Financing activities (2025 and 2024 print dashes).
  13. “Shares issued – equity raise (net of transaction cost)” is an issuer-specific line, not mapped to a shared definition: Financing activities (2025 and 2024 print dashes).
  14. “Proceeds from share options exercised” is an issuer-specific line, not mapped to a shared definition: Note 25, financing activities.

Per share and shares

Per share and shares. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Earnings / (loss) per share (per share)1 2.83 0.91
Profit / (loss) attributable to shareholders (USD thousands)2 55,219 17,899
Notes and alternative reported figures (2)
  1. Earnings / (loss) per share: printed as “Basic earnings (loss) per share ($)”.
  2. Profit / (loss) attributable to shareholders: printed as “Owners of the Company”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

No dividend statement or amount collected.

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Caledonia Mining Corporation Plc — Annual Report on Form 20-F for the fiscal year ended December 31, 2025

    Year ended 31 December 2025 · Annual report · signed / final

    Audit: BDO South Africa Incorporated (Johannesburg; PCAOB-registered), unmodified opinion · signed

    Auditor's sign-off: BDO South Africa Incorporated (script signature image 'BDO South Africa Inc.' above '/s/ BDO South Africa Incorporated')

    Final status: Report of independent registered public accounting firm on the consolidated financial statements (BDO South Africa Incorporated, Johannesburg, Republic of South Africa; unqualified) closes with a script signature image reading 'BDO South Africa Inc.' above the conformed line '/s/ BDO South Africa Incorporated', dated April 23, 2026 (PDF p131, page image). The consolidated financial statements were approved for issue by the Board of Directors on April 23, 2026 (note 2.1, p140); the statement of profit or loss carries only typeset names ('On behalf of the Board: "J.M. Learmonth" ... and "R.I. Jerrard"', p134), and the 20-F signature page is conformed ('/s/ John Mark Learmonth', April 23, 2026, p127).

    Document date
    23 Apr 2026
    Auditor's report
    23 Apr 2026
    Board approval
    23 Apr 2026
    Retrieved by us
    17 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · USD thousands (printed “in thousands of United States Dollars, unless indicated otherwise”)
    • Cash-flow cash and cash equivalents are printed net of overdrafts ('Net cash and cash equivalents', p139): 23,840 = 35,738 - 11,898 (2024: (8,668) = 4,260 - 12,928, p135).
    • Royalty, production costs and depreciation are each deducted between revenue and gross profit, with no cost-of-sales total (p134); recorded as royalty and production costs (issuer concepts) and depreciation.
    • BDO also reports an unqualified opinion on internal control over financial reporting as of December 31, 2025 (PDF pp132-133, '/s/ BDO South Africa Incorporated', April 23, 2026).
    • SEC annual report on Form 20-F (pp1-127 items; F-pages pp128-~211). The Company is listed on NYSE American and the VFEX (symbol CMCL on both) with depository interests on AIM (note 1, p140); the directory lists the VFEX listing. Statements are presented in US dollars, rounded to the nearest thousand (note 2.3, p140).
    Technical details
    File
    239 pages, with a text layer
    SHA-256
    ecea0d2e1358172ea03e3aa0aa4ad88a8a78bbf66a56dd6c1591dc1640b8c96f
    Entity as printed
    Caledonia Mining Corporation Plc (the Company) and its subsidiaries (the Group)
    Issuer copy
    retrieved 2026-10-17T13:53:15Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage