Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (16 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Crown Paints Kenya

CRWN · Nairobi Securities Exchange · Incorporated in Kenya · Consolidated statements

On this page
Company details
Legal name
Crown Paints Kenya PLC
Incorporated in
Kenya
Listing
CRWN on the Nairobi Securities Exchange, active · ISIN KE0000000141 (observed 2026-10-07)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, signed / final · source

  • Revenue

    KES 16.0 billion

    15,993,694 KES thousands · p50

    +18.9% vs 2024

  • Operating profit / (loss)

    Not reported in this filing

  • Profit / (loss) for the year

    KES 948 million

    948,124 KES thousands · p50

    +74.4% vs 2024

  • Total assets

    KES 9.61 billion

    9,610,098 KES thousands · p49

    +2.4% vs 2024

  • Total equity

    KES 4.09 billion

    4,094,820 KES thousands · p49

    +12.8% vs 2024

  • Cash from operations

    KES 1.80 billion

    1,796,118 KES thousands · p52

    +252.6% vs 2024

Large amounts are rounded for reading (KES million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in KES thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, signed / final; reported for the year · source
  • FY2024 — annual report, signed / final; comparative in the FY2025 filing · source
  • FY2023 — annual report, signed / final; comparative in the FY2024 filing · source
  • FY2022 — annual report, signed / final; comparative in the FY2023 filing · source

Income statement

Income statement, KES thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filingFY2022Annual reportcomparative in FY2023 filing
REVENUE FROM CONTRACTS WITH CUSTOMERS 15,993,694 13,450,499 12,492,822 11,388,808
COST OF SALES (9,206,384) (8,189,426) (7,968,896) (7,143,619)
GROSS PROFIT 6,787,310 5,261,073 4,523,926 4,245,189
OTHER INCOME 302,092 529,870 458,427 411,603
Gross profit plus other income (unlabelled subtotal)1 7,089,402 5,790,943 4,982,353 4,656,792
Net allowance for expected credit losses third party2 53,119 8,582 (238,921) (41,629)
Net allowance for expected credit losses related parties3 2,236 294,735 (38,569) 257,008
Administration and establishment (3,203,062) (2,998,619) (2,713,905) (2,223,006)
Selling and distribution (2,331,664) (2,007,278) (1,720,174) (1,360,185)
Finance costs (211,073) (301,229) (256,571) (216,110)
Expenses (unlabelled subtotal)4 (5,690,444) (5,003,809) (4,968,140) (3,583,922)
PROFIT BEFORE TAX 1,398,958 787,134 14,213 1,072,870
TAX EXPENSE (450,834) (243,446) (43,343) (248,855)
PROFIT FOR THE YEAR5 948,124 543,688 (29,130) 824,015
OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX (55,108) (53,608) 48,041 4,591
TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX 893,016 490,080 18,911 828,606
Notes and alternative reported figures (5)
  1. “Gross profit plus other income (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal of gross profit and other income.
  2. “Net allowance for expected credit losses third party” is an issuer-specific line, not mapped to a shared definition: Note 8: printed as a positive amount (net reversal) within expenses.
  3. “Net allowance for expected credit losses related parties” is an issuer-specific line, not mapped to a shared definition: Note 9: printed as a positive amount (net reversal) within expenses.
  4. “Expenses (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal of the expected-credit-loss lines, administration and establishment, selling and distribution and finance costs.
  5. Printed under different labels across filings: “(LOSS) / PROFIT FOR THE YEAR”; “PROFIT / (LOSS) FOR THE YEAR”; “PROFIT FOR THE YEAR”.

Balance sheet

Balance sheet, KES thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filingFY2022Annual reportcomparative in FY2023 filing
Property, plant and equipment 2,116,755 1,881,652 1,956,682 1,814,591
Right of use assets 425,103 415,711 370,018 399,051
Intangible assets 18,294 26,029 43,359 62,361
Deferred tax assets 112,909 114,309 72,221 18,757
Non-current assets (unlabelled subtotal) 2,673,061 2,437,701 2,442,280 2,294,760
Inventories 3,268,468 3,097,472 3,668,341 3,744,929
Trade and other receivables 2,393,288 2,045,890 2,068,656 1,829,220
Amounts due from related companies1 496 919,865 206,063 658,912
Current tax recoverable 77,590 139,512 139,420 98,024
Cash and bank balances 1,197,195 745,066 766,209 578,989
Current assets (unlabelled subtotal) 6,937,037 6,947,805 6,848,689 6,910,074
TOTAL ASSETS 9,610,098 9,385,506 9,290,969 9,204,834
Share capital 711,810 711,810 711,810 711,810
Reserves2 3,383,010 2,917,080 2,427,000 2,977,537
Equity (unlabelled subtotal) 4,094,820 3,628,890 3,138,810 3,689,347
Lease liability 302,770 296,732 206,338 286,266
Deferred tax liability 6,857 26,837 –3 Not reported in this filing4
Bank loans 152,385 181,313 184,037 114,879
Non-current liabilities (unlabelled subtotal) 462,012 504,882 390,375 401,145
Lease liability 171,892 137,640 147,385 138,244
Bank overdraft 420,063 400,329 595,306 507,715
Bank loans 505,932 639,082 626,691 912,888
Short term notes5 348,037 391,896 239,018 798,263
Amounts due to related companies6 143,861 54,463 161,056 39,617
Trade and other payables 3,416,142 3,614,971 3,980,275 2,710,012
Provisions 41,265 13,353 12,053 7,603
Tax payable7 6,074 –8 Not reported in this filing9 –10
Current liabilities (unlabelled subtotal) 5,053,266 5,251,734 5,761,784 5,114,342
TOTAL EQUITY AND LIABILITIES 9,610,098 9,385,506 9,290,969 9,204,834
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
  3. Printed “-”; reading unresolved, so no amount is shown. Printed dash, read on the page image (p97); recorded as printed and not interpreted as nil. The statement of financial position (p45) has no such line; the tax note's presentation analysis (p97) prints 'Current tax payable' with a dash for 2022 beside a current tax recoverable of (98,024).
Notes and alternative reported figures (7)
  1. “Amounts due from related companies” is an issuer-specific line, not mapped to a shared definition: Note 9(i), current.
  2. “Reserves” is an issuer-specific line, not mapped to a shared definition: Note 12: share premium, revaluation reserve, translation reserve and retained earnings, one line.
  3. Not reported in this filing: Not printed: no deferred tax liability line in the consolidated statement of financial position (p45).
  4. “Short term notes” is an issuer-specific line, not mapped to a shared definition: Note 17, current.
  5. “Amounts due to related companies” is an issuer-specific line, not mapped to a shared definition: Note 9(ii), current.
  6. Printed under different labels across filings: “Current tax payable”; “Tax payable”.
  7. Not reported in this filing: Not printed: the statement of financial position (p24) has no current-tax-payable line for 2023; it shows a current tax recoverable (139,420), and the tax note (p46) shows only the recoverable position.

Cash flow

Cash flow, KES thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filingFY2022Annual reportcomparative in FY2023 filing
Cash generated from operations 2,363,547 1,018,258 2,029,489 129,515
Income tax paid (409,628) (265,071) (136,679) (347,469)
Interest received 851 3,612 6,710 7,757
Interest paid1 (158,652) (247,359) (184,279) (173,609)
Net cash generated from operating activities2 1,796,118 509,440 1,715,241 (383,806)
Purchase of property, plant and equipment (538,699) (292,141) (409,757) (260,328)
Purchase of intangible assets (6,822) (3,194) (3,428) (14,186)
Proceeds on sale of property, plant and equipment 550 7,669 780 13,934
Net cash used in investing activities (544,971) (287,666) (412,405) (260,580)
Proceeds from bank loans 75,780 199,829 291,969 787,404
Repayments of bank loans3 (242,953) (185,713) (541,957) (280,147)
Proceeds from short term notes4 33,972 248,663 75,815 419,266
Repayments of short-term notes56 (115,728) (132,325) (692,708) (182,928)
Lease liability payments principal portion (179,936) (176,812) (167,314) (188,274)
Dividends paid on ordinary shares (345,691) –7 (205,328) (499,422)
Net cash (used in) / generated from financing activities8 (774,556) (46,358) (1,239,523) 55,899
Net increase /(decrease) in cash and cash equivalents9 476,591 175,416 63,313 (588,487)
Cash and cash equivalents at the beginning of the year 344,737 170,903 71,274 661,821
Effect of exchange rate changes on cash and cash equivalents (44,196) (1,582) 36,316 (2,060)
Cash and cash equivalents at the end of the year 777,132 344,737 170,903 71,274
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (8)
  1. “Interest paid”: mapping to a shared definition is uncertain. Printed 'Interest paid' in operating activities; the statement does not say whether lease interest is included.
  2. Printed under different labels across filings: “Net cash generated from / (used in) operating activities”; “Net cash generated from operating activities”.
  3. Printed under different labels across filings: “Repayment of bank loans”; “Repayments of bank loans”.
  4. “Proceeds from short term notes” is an issuer-specific line, not mapped to a shared definition: Financing activities, note 17.
  5. “Repayments of short-term notes” is an issuer-specific line, not mapped to a shared definition: Financing activities, note 17.
  6. Printed under different labels across filings: “Repayments of short term notes”; “Repayments of short-term notes”.
  7. Printed under different labels across filings: “Net cash (used in) / generated from financing activities”; “Net cash generated from / (used in) financing activities”.
  8. Printed under different labels across filings: “Net increase /(decrease) in cash and cash equivalents”; “Net increase in cash and cash equivalents”.

Per share and shares

Per share and shares. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filingFY2022Annual reportcomparative in FY2023 filing
Earnings / (loss) per share (per share)1 6.66 3.82 (0.20) 5.79
Notes and alternative reported figures (1)
  1. Earnings / (loss) per share: printed as “Basic and diluted earnings per share (KShs)”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2025 Dividends paid (cash flow statement) Dividends paid on ordinary shares (345,691) KES thousands Annual report, p52
31 Dec 2024 Dividends paid (cash flow statement) Dividends paid on ordinary shares 0printed “–”, read as nil KES thousands Annual report, p52
31 Dec 2023 Dividends paid (cash flow statement) Dividends paid on ordinary shares (205,328) KES thousands Annual report, p26
31 Dec 2022 Dividends paid (cash flow statement) Dividends paid on ordinary shares (499,422) KES thousands Annual report, p48

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Crown Paints Kenya PLC 2025 Annual Report and Financial Statements

    Year ended 31 December 2025 · Annual report · signed / final

    Audit: Ernst & Young LLP (Certified Public Accountants, Nairobi), unmodified opinion · signed

    Auditor's sign-off: CPA Allan Gichuhi (practising certificate 1899), for and on behalf of Ernst & Young LLP

    Final status: Report of the independent auditor signed (handwritten signature of Allan Gichuhi) for and on behalf of Ernst & Young LLP, Nairobi, dated 26th May 2026, engagement partner CPA Allan Gichuhi, practising certificate 1899 (PDF p47, page image); the statements were approved by the board on 22nd May 2026 and signed by the group chief executive officer (Mustafa Turra) and the group finance director (Patrick Mwati) (PDF p49, page image).

    Document date
    26 May 2026
    Auditor's report
    26 May 2026
    Board approval
    22 May 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · KES thousands (printed “KShs'000”)
    • No operating-profit line is printed: finance costs sit within the expenses block before profit before tax (p50).
    • The expected-credit-loss lines within expenses print positive amounts (third party 53,119, 2024: 8,582; related parties 2,236, 2024: 294,735; p50), i.e. net reversals; the cash-flow statement prints them as negative adjustments. Kept as printed; the printed expenses subtotal adds up.
    • The assignment queue guessed FY2026 (period end 2026-06-03); the document prints the year ended 31 December 2025 throughout.
    Technical details
    File
    124 pages, with a text layer
    SHA-256
    58fdd28ebc42473a5a8a4f8461bd19fd48afc9b1b75f73b6fc8b24d5d557da46
    Entity as printed
    CROWN PAINTS KENYA PLC AND SUBSIDIARIES (the Group) and Crown Paints Kenya Plc (the Company)
    Issuer copy
    retrieved 2026-10-08T19:52:26Z
  • Crown Paints Kenya PLC Annual Report & Financial Statements 2024

    Year ended 31 December 2024 · Annual report · signed / final

    Audit: Ernst & Young LLP (Certified Public Accountants, Nairobi), unmodified opinion · signed

    Auditor's sign-off: CPA Allan Gichuhi (practising certificate 1899), for and on behalf of Ernst & Young LLP

    Final status: Report of the independent auditor signed (handwritten signature 'Allan Gichuhi') for and on behalf of Ernst & Young LLP, Nairobi, dated 30th April, 2025, engagement partner CPA Allan Gichuhi, practising certificate 1899 (PDF p23, folio 45, page image); the statements were approved by the board on 29th April, 2025 and signed by the group chief executive officer (Rakesh K. Rao) and the group finance director (Patrick Mwati) (PDF p24, page image; handwritten signatures).

    Document date
    30 Apr 2025
    Auditor's report
    30 Apr 2025
    Board approval
    29 Apr 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2023
    Basis
    consolidated statements · KES thousands (printed “KShs'000”)
    • No current tax payable line is printed in either year (p24); the 2023 deferred tax liability is a dash, read as nil through the printed non-current-liabilities subtotal.
    • No operating-profit line is printed: finance costs sit within the expenses block before profit before tax (p25).
    • The expected-credit-loss lines within expenses print positive amounts in 2024 (third party 8,582; related parties 294,735; p25), i.e. net reversals, and negative amounts in 2023 ((238,921); (38,569)). The cash-flow adjustment for third-party expected credit losses is printed 21,499 (p26), not the 8,582 of the income statement. Kept as printed; the printed expenses subtotal adds up.
    • The last two PDF pages hold blank 'NOTES' pages headed 'Annual report and financial statements | 2022' (PDF p61), a layout carry-over; the statements and notes are for the year ended 31 December 2024.
    Technical details
    File
    63 pages, with a text layer
    SHA-256
    5951eaa89a918e0c76a97952bfabbcd5b0eb1c95a341c9c5fb29f50b6a69a64f
    Entity as printed
    CROWN PAINTS KENYA PLC AND SUBSIDIARIES (the Group) and Crown Paints Kenya Plc (the Company)
    Issuer copy
    retrieved 2026-10-08T19:52:28Z
  • Crown Paints Kenya PLC Annual Report and Financial Statements 2023

    Year ended 31 December 2023 · Annual report · signed / final

    Audit: Ernst & Young LLP (Certified Public Accountants, Nairobi), unmodified opinion · signed

    Auditor's sign-off: CPA Allan Gichuhi (practising certificate 1899), for and on behalf of Ernst & Young LLP

    Final status: Report of the independent auditors signed (handwritten signature 'Allan Gichuhi') for and on behalf of Ernst & Young LLP, Certified Public Accountants, Nairobi, dated 29th May 2024, engagement partner CPA Allan Gichuhi, practising certificate 1899 (PDF p43, page image); the statements were approved by the board on 29th April 2024 and signed by the group chief executive officer (Rakesh K. Rao) and the group finance director (Patrick Mwati) (PDF p45, page image; handwritten signatures).

    Document date
    29 May 2024
    Auditor's report
    29 May 2024
    Board approval
    29 Apr 2024
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2022
    Basis
    consolidated statements · KES thousands (printed “KShs'000”)
    • No current tax payable and no deferred tax liability line is printed in either year (p45).
    • No operating-profit line is printed: finance costs sit within the expenses block before profit before tax (p46).
    • The board approved the statements on 29th April 2024 (p45); the auditors' report is dated 29th May 2024 (p43).
    • The expected-credit-loss lines within expenses print (238,921) and (38,569) in 2023 and (41,629) and 257,008 (a net reversal for related parties) in 2022 (p46); the cash-flow adjustment for third-party expected credit losses is printed 240,358 (2022: 51,608) (p48). Kept as printed.
    Technical details
    File
    132 pages, with a text layer
    SHA-256
    bfa4ef60848648dbc4fa91b92828f333b6fb6668adc0bb8e9124821974be8f0a
    Entity as printed
    CROWN PAINTS KENYA PLC AND SUBSIDIARIES (the group) and Crown Paints Kenya Plc (the company)
    Issuer copy
    retrieved 2026-10-08T19:52:34Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (16 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

Kenya country page · Company methodology and coverage