Skip to content

Review pending. Every figure has been checked against its cited source page in an AI-assisted source verification (7 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Equity Group

EQTY · Nairobi Securities Exchange; also EBL · Uganda Securities Exchange · Incorporated in Kenya · Consolidated statements

On this page
Company details
Legal name
Equity Group Holdings PLC
Incorporated in
Kenya
Primary listing
EQTY on the Nairobi Securities Exchange, active · ISIN KE0000000554 (observed 2026-10-06)
Also listed
EBL on the Uganda Securities Exchange, active · ISIN KE0000000554 (observed 2026-10-06)
Sector
Banking (our classification from the stated principal activity)
Activity
Non-operating bank holding company; subsidiaries offer corporate and retail banking, insurance, investment and technology services.
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, signed / final · source

  • Net interest income

    KES 142 billion

    141,630 KES millions · p141

    +14.4% vs 2024

    Interest income less interest expense, as printed.

  • Total net income

    KES 200 billion

    200,188 KES millions · p141

    +10.1% vs 2024

    The bank's own total of its income lines before credit impairment and operating expenses, under its printed label. What it includes differs between banks; it is not revenue.

  • Profit / (loss) for the year

    KES 75.5 billion

    75,548 KES millions · p141

    +54.7% vs 2024

  • Total assets

    KES 1.97 trillion

    1,970,991 KES millions · p144

    +9.2% vs 2024

  • Customer deposits

    KES 1.46 trillion

    1,455,142 KES millions · p144

    +3.8% vs 2024

  • Total equity

    KES 326 billion

    326,104 KES millions · p144

    +32.1% vs 2024

Large amounts are rounded for reading (KES million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in KES millions unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, signed / final; reported for the year · source
  • FY2024 — annual report, signed / final; comparative in the FY2025 filing · source
  • FY2023 — annual report, signed / final; comparative in the FY2024 filing · source

Income statement

Income statement, KES millions. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filing
Interest income 188,329 185,344 164,214
Interest expense (46,699) (61,575) (51,191)
Net interest income 141,630 123,769 113,023
Fee and commission income 48,261 44,821 40,821
Fee and commission expense (14,530) (12,558) (11,876)
Net fee and commission income 33,731 32,263 28,945
Insurance revenue 3,576 1,429 1,657
Insurance service expense (3,021) (813) (1,134)
Insurance service result 555 616 523
Net foreign exchange income 15,639 12,587 17,356
Other operating income 8,633 12,554 8,347
Total net income 200,188 181,789 168,194
Fair value gain on loan notes at FVTPL12 194 2,440 (783)
Credit impairment losses (11,685) (23,261) (32,954)
Net operating income3 188,697 160,968 134,457
Employee benefits (39,467) (33,364) (32,011)
Depreciation and amortisation4 (9,777) (8,151) (7,321)
General and administrative expenses (45,272) (52,930) (43,246)
Loss on net monetary position5 (2,066) (5,782) –6
Operating expenses7 (96,582) (100,227) (82,578)
Profit before income tax 92,115 60,741 51,879
Income tax expense (16,567) (11,917) (8,142)
Profit for the year 75,548 48,824 43,737
- Non-controlling interest89 3,584 2,275 1,760
Other comprehensive income for the year, net of tax10 19,726 (4,996) 7,231
Total comprehensive income for the year, net of tax 95,274 43,828 50,968
  1. Printed “-”, read as nil: subtotal_arithmetic: is.native.co_bnp2c4kpft3t.operating_expenses_total.
Notes and alternative reported figures (9)
  1. “Fair value gain on loan notes at FVTPL” is an issuer-specific line, not mapped to a shared definition: Note 22(d).
  2. Printed under different labels across filings: “Fair value gain on loan notes at FVTPL”; “Fair value gain/ (loss) on loan notes at FVTPL”.
  3. “Net operating income” is an issuer-specific line, not mapped to a shared definition: Total net income after the FVTPL gain and credit impairment losses.
  4. “Depreciation and amortisation” is an issuer-specific line, not mapped to a shared definition: Note 12; one combined line.
  5. “Loss on net monetary position” is an issuer-specific line, not mapped to a shared definition: Note 40: hyperinflation adjustment (IAS 29), South Sudan.
  6. “Operating expenses” is an issuer-specific line, not mapped to a shared definition: Printed subtotal of employee benefits, depreciation and amortisation, general and administrative expenses and the monetary-position loss.
  7. “- Non-controlling interest” is an issuer-specific line, not mapped to a shared definition: As printed under 'Profit attributable to'.
  8. Printed under different labels across filings: “- Non-controlling interest”; “Non-controlling interest”.
  9. Printed under different labels across filings: “Other comprehensive income for the year, net of tax”; “Other comprehensive income for the year, net of tax (unlabelled subtotal)”.

Balance sheet

Balance sheet, KES millions. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filing
Cash, deposits, and balances due from financial institutions1 389,362 344,609 289,253
Derivative financial assets 21 184 96
Investment securities 577,783 511,982 500,542
Due from related parties2 22 67 141
Current income tax 4,288 2,949 1,088
Loans and advances to customers 882,457 819,236 887,380
Other assets 32,862 30,546 38,233
Reinsurance contract assets 1,980 1,655 1,623
Investment properties 5,897 6,087 7,497
Property and equipment 24,996 23,393 26,138
Right-of-use assets 10,411 9,775 8,446
Intangible assets 19,689 18,646 19,168
Deferred income tax 21,223 35,497 41,830
Total assets 1,970,991 1,804,626 1,821,435
Deposits from customers 1,455,142 1,401,387 1,358,228
Borrowed funds 84,763 72,533 150,595
Other liabilities 62,492 46,736 57,857
Employee benefit obligations 2,604 2,163 2,262
Lease liabilities3 10,635 11,131 9,591
Insurance contract liabilities 22,518 19,894 16,903
Current income tax 1,892 619 5,036
Deferred income tax 4,841 3,295 2,828
Total liabilities 1,644,887 1,557,758 1,603,300
Share capital 1,887 1,887 1,887
Share premium 15,325 15,325 15,325
Retained earnings 278,516 232,8344 216,393
Proposed dividends5 21,701 16,038 Not reported in this filing6
FVOCI reserve (1,058) (23,985) (40,220)
Statutory reserve 5,200 619 1,644
Foreign currency translation reserve7 (11,753) (8,729) 12,712
Other reserves8 (313) 52 52
Equity attributable to owners of the Company 309,505 234,041 207,793
Non-controlling interests 16,599 12,827 10,342
Total equity 326,104 246,868 218,135
Total equity and liabilities 1,970,991 1,804,626 1,821,435
Notes and alternative reported figures (8)
  1. “Cash, deposits, and balances due from financial institutions” is an issuer-specific line, not mapped to a shared definition: Note 21(a): cash, central-bank balances and placements with other banks in one line.
  2. “Due from related parties” is an issuer-specific line, not mapped to a shared definition: Note 32(f).
  3. “Lease liabilities” is an issuer-specific line, not mapped to a shared definition: Note 16(c); not split into current and non-current.
  4. Annual report dated 2025-03-26 prints 248,872 (millions, p135) for this line and year.
  5. “Proposed dividends” is an issuer-specific line, not mapped to a shared definition: Proposed final dividend held in equity until approved.
  6. Not reported in this filing: The 2024 statement of financial position (p135) prints no proposed-dividends line; it is within retained earnings.
  7. “Foreign currency translation reserve” is an issuer-specific line, not mapped to a shared definition: As printed.
  8. “Other reserves” is an issuer-specific line, not mapped to a shared definition: As printed.

Cash flow

Cash flow, KES millions. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filing
Cash generated from operations 82,184 212,6221 238,263
Income taxes paid (8,960) (15,871) (9,631)
Interest paid on leases (603) (729) (602)
Payment of defined benefits obligation2 (240) (332) Not reported in this filing3
Net cash flows from operating activities 72,381 195,6904 228,632
Purchase of property and equipment (6,149) (5,830) (7,254)
Proceeds from sale of property and equipment 881 3,142 16
Purchase of intangible assets (3,870) (1,594) (3,814)
Purchase of investment securities5 (168,192) (159,545) (308,817)
Proceeds from sale / maturity of investment securities6 152,864 133,137 199,038
Net cash flows used in investing activities (24,466) (30,690) (119,949)
Dividends paid to ordinary shareholders (16,038) (15,095) (15,095)
Proceeds from borrowed funds 34,539 17,265 42,011
Repayment of borrowed funds (26,067) (85,011) (57,137)
Interest paid on borrowed funds (4,819) (12,101) (28,403)
Principal elements of lease payments (2,513) (2,689) (2,327)
Net cash flows used in financing activities (14,898) (97,631)7 (61,553)
Net increase in cash and cash equivalents 33,017 67,3698 47,130
Cash and cash equivalents at start of year 273,257 193,738 147,802
Effect of foreign exchange differences (3,823) 12,150 (1,194)
Cash and cash equivalents at end of year 302,451 273,2579 193,738
Purchase of investment properties10 Not reported in this filing11 Not reported in this filing1112 (37)
Acquisition of subsidiary, net of cash acquired13 Not reported in this filing14 Not reported in this filing1412 919
Notes and alternative reported figures (14)
  1. Annual report dated 2025-03-26 prints 185,834 (millions, p139) for this line and year.
  2. “Payment of defined benefits obligation” is an issuer-specific line, not mapped to a shared definition: Note 30; operating activities.
  3. Not reported in this filing: The 2024 cash-flow statement (p139) prints no defined-benefit payments line.
  4. Annual report dated 2025-03-26 prints 169,963 (millions, p139) for this line and year.
  5. “Purchase of investment securities” is an issuer-specific line, not mapped to a shared definition: Note 23.
  6. “Proceeds from sale / maturity of investment securities” is an issuer-specific line, not mapped to a shared definition: Note 23.
  7. Annual report dated 2025-03-26 prints (98,360) (millions, p139) for this line and year.
  8. Annual report dated 2025-03-26 prints 40,913 (millions, p139) for this line and year.
  9. Annual report dated 2025-03-26 prints 246,801 (millions, p139) for this line and year.
  10. “Purchase of investment properties” is an issuer-specific line, not mapped to a shared definition: Note 16(d).
  11. Not reported in this filing: The 2025 cash-flow statement (p149) prints no 'Purchase of investment properties' line for either year.
  12. Annual report dated 2025-03-26 presents this line for this year: - (p139). Not shown in this column, which follows one filing's presentation.
  13. “Acquisition of subsidiary, net of cash acquired” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  14. Not reported in this filing: The 2025 cash-flow statement (p149) prints no 'Acquisition of subsidiary, net of cash acquired' line for either year.

Per share and shares

Per share and shares. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filingFY2023Annual reportcomparative in FY2024 filing
Earnings / (loss) per share (per share)1 19.07 12.34 11.12
Profit / (loss) attributable to shareholders (KES millions)32 71,964 46,549 41,977
Weighted average shares (shares)4 3,774 million 3,774 million 3,774 million
Notes and alternative reported figures (4)
  1. Earnings / (loss) per share: printed as “Earnings per share (basic and diluted) (Shs)”.
  2. Printed under different labels across filings: “- Owners of the parent company”; “Owners of the parent company”.
  3. Profit / (loss) attributable to shareholders: printed as “- Owners of the parent company”.
  4. Weighted average shares: printed as “Issued and weighted average number of ordinary shares at start and end of year”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2025 Dividend recommended, subject to shareholder approval The Directors recommend a final dividend of Shs 5.75 per share no amount Annual report, p247
31 Dec 2025 Dividend proposed per share, as printed in a statement Final dividend recommended for the year, per share 5.75 KES per share Annual report, p247
31 Dec 2025 Dividends paid (cash flow statement) Dividends paid to ordinary shareholders (16,038) KES millions Annual report, p149
31 Dec 2024 Dividend recommended, subject to shareholder approval The directors recommend payment of a final dividend of Shs 4.25 per share no amount Annual report, p122
31 Dec 2024 Dividend proposed per share, as printed in a statement Final dividend recommended for the year, per share 4.25 KES per share Annual report, p247
31 Dec 2024 Dividend proposed per share, as printed in a statement Final dividend recommended for the year, per share 4.25 KES per share Annual report, p122
31 Dec 2024 Dividends paid (cash flow statement) Dividends paid to ordinary shareholders (15,095) KES millions Annual report, p149
31 Dec 2023 Dividend proposed per share, as printed in a statement Final dividend recommended for the year, per share 4 KES per share Annual report, p122
31 Dec 2023 Dividends paid (cash flow statement) Dividends paid to ordinary shareholders (15,095) KES millions Annual report, p139

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Equity Group Holdings PLC 2025 Integrated Report and Financial Statements

    Year ended 31 December 2025 · Annual report · signed / final

    Audit: PricewaterhouseCoopers LLP (Kenya), unmodified opinion · signed

    Auditor's sign-off: PricewaterhouseCoopers LLP; engagement partner CPA Bernice Kimacia (Practicing Certificate 1457)

    Final status: Auditor's report names the engagement partner and is dated 17 March 2026 (p140); statements approved by the board on 17 March 2026 (p144); the auditor's and directors' signatures are printed in this copy (page images checked in the rc2 verification). An 'Annual Report and Financial Statements' PDF for the same year is also on the issuer's site (…/2026/05/…Annual-Report-and-Financial-Statements-for-the-Year-Ended-31st-December-2025.pdf); not used.

    Document date
    17 Mar 2026
    Auditor's report
    17 Mar 2026
    Board approval
    17 Mar 2026
    Retrieved by us
    6 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · KES millions (printed “Shs' millions”)
    • The 2024 cash-flow column is headed '*Restated': cash reserve ratio balances are now included in cash and cash equivalents (note 21(a)). The statement of financial position and profit or loss are not restated.
    Technical details
    File
    298 pages, with a text layer
    SHA-256
    d2981830a989b9fa89f4ae31a12cd199c110dce9c6d5c529c7388493d6e75759
    Entity as printed
    Equity Group Holdings PLC and its subsidiaries (the Group)
    Issuer copy
    retrieved 2026-10-06T23:24:59Z
  • Equity Group Holdings PLC 2024 Integrated Report and Financial Statements

    Year ended 31 December 2024 · Annual report · signed / final

    Audit: PricewaterhouseCoopers LLP (Kenya), unmodified opinion · signed

    Auditor's sign-off: PricewaterhouseCoopers LLP; engagement partner CPA Bernice Kimacia (Practicing Certificate 1457)

    Final status: Auditor's report names the engagement partner and is dated 26 March 2025 (p131); statements approved by the board on 26 March 2025 (p135).

    Document date
    26 Mar 2025
    Auditor's report
    26 Mar 2025
    Board approval
    26 Mar 2025
    Retrieved by us
    6 Oct 2026 (not a publication date)
    Used for
    statement columns FY2023
    Basis
    consolidated statements · KES millions (printed “Shs' millions”)
    • Note 34 (p250) prints the share count comparative as '(2022: 3,774)' in a 2024/2023 table; the table columns show 3,774 for both years. The note's narrative also states profit attributable to ordinary shareholders of Shs 46,563 million (2022: Shs 41,977 million), while its table and the statement of profit or loss (p132) print 46,549 for 2024; the statement figure is recorded.
    • The 2025 report re-presents several 2024 figures: proposed dividends shown apart from retained earnings, interest paid on leases moved from financing to operating activities, the cash flow restated for the cash reserve ratio, and total comprehensive income attributable to owners 41,343 (this report: 41,615).
    Technical details
    File
    295 pages, with a text layer
    SHA-256
    fa611b5d3701b9df6bd59cfeb9843c8c1e7473e5d202bb9cd0f57c8b2b5b0e6f
    Entity as printed
    Equity Group Holdings PLC and its subsidiaries (the Group)
    Issuer copy
    retrieved 2026-10-06T22:58:44Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been checked against its cited source page in an AI-assisted source verification (7 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

Kenya country page · Company methodology and coverage