Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Eterna

ETERNA · Nigerian Exchange · Consolidated statements

On this page
Company details
Legal name
Eterna Plc
Listing
ETERNA on the Nigerian Exchange, active · ISIN NGETERNAOIL1 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, signed / final · source

  • Revenue

    NGN 302 billion

    302,369,941 NGN thousands · p20

    −3.6% vs 2024

  • Operating profit / (loss)

    NGN 12.6 billion

    12,575,724 NGN thousands · p20

    +3.3% vs 2024

  • Profit / (loss) for the year

    NGN 2.92 billion

    2,917,078 NGN thousands · p20

    +116.3% vs 2024

  • Total assets

    NGN 92.2 billion

    92,194,999 NGN thousands · p21

    +36.7% vs 2024

  • Total equity

    NGN 7.77 billion

    7,767,550 NGN thousands · p21

    +60.1% vs 2024

  • Cash from operations

    Not yet collected from the source

Large amounts are rounded for reading (NGN million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in NGN thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, signed / final; reported for the year · source
  • FY2024 — annual report, signed / final; comparative in the FY2025 filing · source

Income statement

Income statement, NGN thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Revenue 302,369,941 313,615,914
Cost of sales (286,885,505) (273,671,388)
Gross profit 15,484,436 39,944,526
Selling and distribution expenses (156,851) (327,161)
General and administrative expenses (12,766,498) (9,365,177)
Other Income 9,434,197 99,623
Impairment charge on financial assets1 (18,695) (2,387,682)
Net foreign exchange gain/(loss) 599,135 (15,794,585)
Operating profit 12,575,724 12,169,544
Share of results from Joint Venture –2 –2
Profit before financing and income tax3 12,575,724 12,169,544
Finance Income 17,792 5,012
Finance cost (5,319,965) (7,690,710)
Profit before tax 7,273,551 4,483,846
Income tax expense (4,356,473) (3,135,222)
Profit after tax 2,917,078 1,348,624
Other comprehensive Income net of tax –4 –4
Total comprehensive Profit for the year 2,917,078 1,348,624
  1. Printed “-”, read as nil: subtotal_arithmetic: is.native.co_1jc1x2q6bk5z.profit_before_financing.
  2. Printed “-”, read as nil: subtotal_arithmetic: is.total_comprehensive_income.
Notes and alternative reported figures (2)
  1. “Impairment charge on financial assets” is an issuer-specific line, not mapped to a shared definition: Note 13: impairment charge on financial assets (ECL).
  2. “Profit before financing and income tax” is an issuer-specific line, not mapped to a shared definition: Printed subtotal after the share of joint-venture results.

Balance sheet

Balance sheet, NGN thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Property, plant and equipment 14,360,793 15,034,790
Intangible assets –1 124
Right-of-use assets 1,313,688 1,584,044
Investment in joint venture2 575,382 575,382
Deferred tax assets –1 808,358
Non-current assets (unlabelled subtotal) 16,249,863 18,002,698
Inventories 57,980,280 23,669,496
Trade and other receivables 12,884,375 19,546,784
Prepayments3 331,066 265,295
Cash and bank balances 4,749,415 5,938,512
Current assets (unlabelled subtotal) 75,945,136 49,420,087
Total assets 92,194,999 67,422,785
Borrowings 9,456,898 11,733,093
Deferred tax liabilities 1,835,415 –4
Decommissioning liabilities5 235,708 250,032
Non-current liabilities (unlabelled subtotal) 11,528,021 11,983,125
Trade and other payables 10,802,588 6,516,624
Contract liabilities 440,120 758,958
Borrowings 59,857,459 37,339,113
Bank Overdraft –6 4,302,576
Current tax liabilities 1,799,261 1,671,917
Current liabilities (unlabelled subtotal) 72,899,428 50,589,188
Total liabilities 84,427,449 62,572,313
Share capital 652,072 652,072
Share premium 5,796,053 5,796,053
Retained earnings 1,319,429 (1,597,649)
Equity attributable to shareholders (unlabelled subtotal) 7,767,554 4,850,476
Non-controlling interest (4) (4)
Total equity 7,767,550 4,850,472
Total equity and liabilities 92,194,999 67,422,785
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_assets.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
  3. Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
Notes and alternative reported figures (3)
  1. “Investment in joint venture”: mapping to a shared definition is uncertain. Investment in a joint venture (equity method), recorded under investments in associates.
  2. “Prepayments” is an issuer-specific line, not mapped to a shared definition: Note 19: current prepayments.
  3. “Decommissioning liabilities” is an issuer-specific line, not mapped to a shared definition: Note 26: non-current decommissioning provision.

Per share and shares

Per share and shares. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Earnings / (loss) per share (per share)1 2.24 1.03
Profit / (loss) attributable to shareholders (NGN thousands)2 2,917,078 1,348,624
Notes and alternative reported figures (2)
  1. Earnings / (loss) per share: printed as “Basic (Naira)”.
  2. Profit / (loss) attributable to shareholders: printed as “Owners of the parent”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

No dividend statement or amount collected.

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Eterna Plc Annual Report, Consolidated and Separate Financial Statements For the year ended 31 December 2025

    Year ended 31 December 2025 · Annual report · signed / final

    Audit: PricewaterhouseCoopers (Chartered Accountants), Lagos, unmodified opinion · signed

    Auditor's sign-off: Tosin Labeodan, for PricewaterhouseCoopers (FRC/2020/PRO/ICAN/004/00000021470)

    Final status: PwC's independent auditor's report (unmodified opinion, PDF p14; no key audit matters, p15) closes with a script signature 'Tosin Labeodan' for PricewaterhouseCoopers, Chartered Accountants, Lagos, with the ICAN seal and the date 3 April 2026; engagement partner Tosin Labeodan, FRC/2020/PRO/ICAN/004/00000021470 (PDF p17, page image). The statements were approved by the board on 27 March 2026 and carry hand signatures of the managing director, the chief financial officer and the chairman (PDF p21, page image).

    Document date
    3 Apr 2026
    Published
    7 Apr 2026
    Auditor's report
    3 Apr 2026
    Board approval
    27 Mar 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · NGN thousands (printed “N'000”)
    • Image-only pages. OCR misreads most labels and several amounts on the statement of financial position (e.g. borrowings 2024 '11,723,093' and '37,399,113' for the printed 11,733,093 and 37,339,113; decommissioning liabilities '235,709' / '250,092' for 235,708 / 250,032) and the cost-of-sales and foreign-exchange rows on p20; those rows are read on the render. The group EPS is printed as separate basic and diluted rows with the same figures (the company's diluted EPS for 2025 differs: 2.45 against basic 2.48).
    • The consolidated and separate statement of cash flows (PDF p23) is a blurred, low-resolution image; digits such as 3, 5, 6, 8 and 9 cannot be told apart reliably (e.g. the 2024 net cash used in investing activities and the 2024 net change in cash), so no cash-flow figure is transcribed. Cash and bank balances on the statement of financial position are transcribed.
    Technical details
    File
    73 pages, scanned (figures read by OCR and checked against the page image)
    SHA-256
    9c591056032bc89bd4ce1e05a0d0b3c3c223938cab602699a2f96a53cc31b27b
    Entity as printed
    Eterna Plc ("the company") and its subsidiaries (together "the group") (auditor's opinion, p14)
    Exchange copy
    retrieved 2026-10-08T18:01:10Z

Data notes

  • Impairment charge on financial assets — OCR read '(2,387.682)'; the page image shows '(2,387,682)'. OCR reads a thousands comma as a full stop; the render prints (2,387,682) (compared on the page image). (Eterna Plc Annual Report, Consolidated and Separate Financial Statements For the year ended 31 December 2025, p20)
  • Finance cost — OCR read '(7.690,710)'; the page image shows '(7,690,710)'. OCR reads a thousands comma as a full stop; the render prints (7,690,710) (compared on the page image). (Eterna Plc Annual Report, Consolidated and Separate Financial Statements For the year ended 31 December 2025, p20)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage