Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

First HoldCo

FIRSTHOLDCO · Nigerian Exchange · Consolidated statements

On this page
Company details
Legal name
First HoldCo Plc
Listing
FIRSTHOLDCO on the Nigerian Exchange, active · ISIN NGFBNH000009 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · audited financial statements, signed / final · source

Read with these figures

  • Auditor's emphasis of matter. No emphasis of matter or material uncertainty paragraph.
Full wording and sources
  • Auditor's emphasis of matter

    No emphasis of matter or material uncertainty paragraph. The report states that the Group paid penalties of N344 million for contraventions of CBN circulars and regulations in 2025 (note 47), and refers to KPMG's separate limited assurance report on internal control over financial reporting (unmodified conclusion, 06 May 2026) (PDF p62).

    Source: First HoldCo Plc Consolidated and Separate Financial Statements for Year Ended 31 December 2025 (dated 2026-05-06)

  • Net interest income

    NGN 1.92 trillion

    1,916,939 NGN millions · p63

    +36.8% vs 2024

    Interest income less interest expense, as printed.

  • Profit / (loss) for the year

    NGN 139 billion

    139,483 NGN millions · p63

    −79.4% vs 2024

  • Total assets

    NGN 27.3 trillion

    27,250,935 NGN millions · p65

    +2.7% vs 2024

  • Customer deposits

    NGN 18.9 trillion

    18,883,009 NGN millions · p65

    +10.0% vs 2024

  • Total equity

    NGN 3.30 trillion

    3,301,365 NGN millions · p65

    +18.1% vs 2024

Large amounts are rounded for reading (NGN million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in NGN millions unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — audited financial statements, signed / final; reported for the year · source
  • FY2024 — audited financial statements, signed / final; comparative in the FY2025 filing · source

Income statement

Income statement, NGN millions. Columns: FY2025 — audited financial statements (signed / final), as reported for the year; FY2024 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2025.
Line (as printed) FY2025Audited financial statementsreported for the yearFY2024Audited financial statementscomparative in FY2025 filing
Interest income 2,994,145 2,397,428
Interest expense (1,077,206) (996,119)
Net interest income 1,916,939 1,401,309
Impairment charge on financial instruments (826,303) (426,294)
Net interest income after impairment charge for losses1 1,090,636 975,015
Fee and commission income 357,503 304,498
Fee and commission expense (63,044) (59,609)
Net Fee and commission income 294,459 244,889
Foreign exchange gain/(loss) 93,369 (64,945)
Net gains/(losses) on sale of investment securities2 50,042 (48,059)
Net (losses)/gains from financial instruments at FVTPL3 (155,627) 549,989
Dividend income4 13,597 10,657
Other operating income 81,595 62,546
Personnel expenses (343,086) (308,472)
Depreciation of property and equipment (58,609) (44,384)
Amortisation of intangible assets (15,959) (17,598)
Operating expenses5 (816,162) (563,706)
Operating profit 234,255 795,932
Share of profit of associates 737 535
Profit before income tax and minimum tax6 234,992 796,467
Minimum tax7 (14,712) (14,584)
Profit before income tax 220,280 781,883
Income tax expense (73,026) (118,393)
PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS8 147,254 663,490
(Loss)/profit for the year from discontinued operations9 (7,771) 13,515
PROFIT FOR THE YEAR 139,483 677,005
Non-controlling interests10 6,799 6,206
-Net changes in fair value11 210,409 (93,217)
-Net reclassified loss to profit or loss12 (13,414) (3,792)
Share of other comprehensive income of associates13 (7) –14
Foreign operations - foreign currency translation differences15 24,926 336,640
Net gains/ (losses) on debt instruments at fair value through other comprehensive income16 4,799 (1,097)
Equity investments at FVTOCI- net changes in fair value17 (39,133) 157,049
Remeasurement of defined benefit pension scheme18 (2,978) 764
Effects of hyperinflation19 (27,493) (8,946)
Related taxes20 183 (1,735)
Other comprehensive income/(loss) for the year 157,292 385,666
COMPREHENSIVE INCOME FOR THE YEAR 296,775 1,062,671
  1. Printed “-”, read as nil: subtotal_arithmetic: is.other_comprehensive_income.
Notes and alternative reported figures (19)
  1. “Net interest income after impairment charge for losses” is an issuer-specific line, not mapped to a shared definition: Subtotal.
  2. “Net gains/(losses) on sale of investment securities” is an issuer-specific line, not mapped to a shared definition: Operating income.
  3. “Net (losses)/gains from financial instruments at FVTPL” is an issuer-specific line, not mapped to a shared definition: Operating income.
  4. “Dividend income” is an issuer-specific line, not mapped to a shared definition: Operating income.
  5. “Operating expenses”: mapping to a shared definition is uncertain. Printed 'Operating expenses' (note 17), apart from personnel, depreciation and amortisation.
  6. “Profit before income tax and minimum tax” is an issuer-specific line, not mapped to a shared definition: Subtotal before minimum tax.
  7. “Minimum tax” is an issuer-specific line, not mapped to a shared definition: Nigerian minimum tax, printed before profit before income tax.
  8. “PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS” is an issuer-specific line, not mapped to a shared definition: After income tax.
  9. “(Loss)/profit for the year from discontinued operations” is an issuer-specific line, not mapped to a shared definition: Discontinued operations (note 29).
  10. “Non-controlling interests” is an issuer-specific line, not mapped to a shared definition: Profit attribution.
  11. “-Net changes in fair value” is an issuer-specific line, not mapped to a shared definition: OCI, may be reclassified.
  12. “-Net reclassified loss to profit or loss” is an issuer-specific line, not mapped to a shared definition: OCI, may be reclassified.
  13. “Share of other comprehensive income of associates” is an issuer-specific line, not mapped to a shared definition: OCI, may be reclassified.
  14. “Foreign operations - foreign currency translation differences” is an issuer-specific line, not mapped to a shared definition: OCI, may be reclassified.
  15. “Net gains/ (losses) on debt instruments at fair value through other comprehensive income” is an issuer-specific line, not mapped to a shared definition: OCI, may be reclassified.
  16. “Equity investments at FVTOCI- net changes in fair value” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  17. “Remeasurement of defined benefit pension scheme” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  18. “Effects of hyperinflation” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  19. “Related taxes” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.

Balance sheet

Balance sheet, NGN millions. Columns: FY2025 — audited financial statements (signed / final), as reported for the year; FY2024 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2025.
Line (as printed) FY2025Audited financial statementsreported for the yearFY2024Audited financial statementscomparative in FY2025 filing
Cash and balances with central banks 5,074,239 4,415,186
Loans and advances to banks 3,458,348 3,302,480
Loans and advances to customers 8,966,321 8,767,888
Financial assets at fair value through profit or loss 1,144,241 443,567
Investment securities 6,970,087 6,536,395
Assets pledged as collateral1 343,612 1,069,225
Other assets 642,294 1,139,720
Investments in associates accounted for using the equity method 3,109 2,540
Property and equipment 541,194 222,164
Intangible assets 36,318 40,138
Deferred tax assets 39,916 53,706
Assets (unlabelled subtotal)2 27,219,679 25,993,009
Assets held for sale3 31,256 531,209
Total assets 27,250,9354 26,524,2185
Deposits from banks 2,019,003 2,922,432
Deposits from customers 18,883,009 17,170,690
Financial liabilities at fair value through profit or loss6 61,992 50,256
Financial liabilities at amortized cost7 –8 198,188
Current tax liabilities 118,278 122,563
Other liabilities 896,575 1,239,125
Borrowings 1,943,978 1,559,353
Retirement benefit obligations 11,490 8,640
Deferred tax liabilities 13,462 11,645
Liabilities (unlabelled subtotal)9 23,947,787 23,282,892
Liabilities held for sale10 1,783 445,992
Total liabilities 23,949,57011 23,728,88412
Share capital 22,227 17,948
Share premium 458,389 233,392
Retained earnings 401,798 1,116,309
Statutory reserve13 301,820 332,091
Small scale investment reserve14 6,076 6,076
Fair value reserve 512,484 356,675
Regulatory risk reserve 851,949 22,670
F oreign currency translation reserve15 686,121 657,346
Equity attributable to owners (unlabelled subtotal) 3,240,864 2,742,507
Non-controlling interests 60,501 52,827
Total equity 3,301,365 2,795,334
Total equity and liabilities 27,250,9354 26,524,2185
  1. Printed “27, 250,935”; read as 27,250,935. p65: The text layer splits this cell after its first comma ('27, 250,935'); the page render (p65) prints 27,250,935. Taken from the render.
  2. Printed “26, 524,218”; read as 26,524,218. p65: The text layer splits this cell after its first comma ('26, 524,218'); the page render (p65) prints 26,524,218. Taken from the render.
  3. Printed “-”, read as nil: subtotal_arithmetic: bs.native.co_qkeccm8mbe5r.liabilities_before_held_for_sale.
  4. Printed “23, 949,570”; read as 23,949,570. p65: The text layer splits this cell after its first comma ('23, 949,570'); the page render (p65) prints 23,949,570. Taken from the render.
  5. Printed “23, 728,884”; read as 23,728,884. p65: The text layer splits this cell after its first comma ('23, 728,884'); the page render (p65) prints 23,728,884. Taken from the render.
Notes and alternative reported figures (10)
  1. “Assets pledged as collateral” is an issuer-specific line, not mapped to a shared definition: Assets.
  2. “Assets (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal.
  3. “Assets held for sale” is an issuer-specific line, not mapped to a shared definition: Note 29.
  4. “Financial liabilities at fair value through profit or loss” is an issuer-specific line, not mapped to a shared definition: Liabilities.
  5. “Financial liabilities at amortized cost” is an issuer-specific line, not mapped to a shared definition: Liabilities (nil in 2025).
  6. “Liabilities (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal.
  7. “Liabilities held for sale” is an issuer-specific line, not mapped to a shared definition: Note 29.
  8. “Statutory reserve” is an issuer-specific line, not mapped to a shared definition: Equity.
  9. “Small scale investment reserve” is an issuer-specific line, not mapped to a shared definition: Equity.
  10. “F oreign currency translation reserve” is an issuer-specific line, not mapped to a shared definition: Equity.

Cash flow

Cash flow, NGN millions. Columns: FY2025 — audited financial statements (signed / final), as reported for the year; FY2024 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2025.
Line (as printed) FY2025Audited financial statementsreported for the yearFY2024Audited financial statementscomparative in FY2025 filing
Cash flow (used in)/from operations (1,553,143) 4,205,396
Income taxes paid (75,197) (52,327)
Interest received 1,959,187 1,851,686
Interest paid1 (1,069,986) (994,762)
Net cash (used in)/from operating activities (739,139) 5,009,993
Purchase of investment securities2 (2,191,965) (2,439,458)
Proceeds from the sale of investment securities3 1,324,834 958,620
Proceeds from disposal of subsidiary net of cash4 31,284 –5
Additional investment in investment in associate6 (2,397) –5
Proceeds from disposal of investment in associate7 2,397 –5
Dividends received8 13,597 10,657
Purchase of property and equipment (381,484) (95,001)
Purchase of intangible assets (9,699) (25,042)
Proceeds from disposal of property and equipment 1,789 9,310
Net cash (used in)/ from investing activities (1,211,644) (1,580,914)
Dividend paid (25,127) (14,358)
Proceeds of increase in share capital9 229,276 –10
Proceeds from new borrowings 1,252,984 463,305
Repayment of borrowings (788,849) (1,093,926)
Proceeds from Financial liability at amortised cost11 –10 798,812
Repayment of Financial liability at amortised cost12 (198,188) (615,512)
Principal element of lease payments (3,632) (1,549)
Net cash from/(used) in financing activities 466,464 (463,228)
(Decrease)/increase in cash and cash equivalents (1,484,319) 2,965,851
Cash and cash equivalents at 1 January 5,705,676 2,682,586
Effect of exchange rate fluctuations on cash and cash equivalents held 39,912 57,239
Cash and cash equivalents at 31 December13 4,261,269 5,705,676
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  2. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (11)
  1. “Interest paid”: mapping to a shared definition is uncertain. Printed 'Interest paid' in operating activities (bank: interest on deposits and borrowings).
  2. “Purchase of investment securities” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  3. “Proceeds from the sale of investment securities” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  4. “Proceeds from disposal of subsidiary net of cash” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  5. “Additional investment in investment in associate” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  6. “Proceeds from disposal of investment in associate” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  7. “Dividends received” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  8. “Proceeds of increase in share capital” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  9. “Proceeds from Financial liability at amortised cost” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  10. “Repayment of Financial liability at amortised cost” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  11. “Cash and cash equivalents at 31 December”: mapping to a shared definition is uncertain. Cash and cash equivalents as defined in note 20 (not the balance-sheet line 'Cash and balances with central banks').

Per share and shares

Per share and shares. Columns: FY2025 — audited financial statements (signed / final), as reported for the year; FY2024 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2025.
Line (as printed) FY2025Audited financial statementsreported for the yearFY2024Audited financial statementscomparative in FY2025 filing
Earnings / (loss) per share (per share)41 3.172 18.593
Profit / (loss) attributable to shareholders (NGN millions)5 132,684 670,799
  1. Printed as 317 kobo; value converted to NGN at 100 kobo = 1 NGN.
  2. Printed as 1,859 kobo; value converted to NGN at 100 kobo = 1 NGN.
Notes and alternative reported figures (3)
  1. “From profit for the year”: mapping to a shared definition is uncertain. Printed under 'Basic earnings/(loss) per share (kobo)' as 'From profit for the year'; no diluted figure is printed.
  2. Earnings / (loss) per share: printed as “From profit for the year”.
  3. Profit / (loss) attributable to shareholders: printed as “Owners of the parent”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2025 Dividends paid (cash flow statement) Dividend paid (25,127) NGN millions Audited financial statements, p68
31 Dec 2024 Dividends paid (cash flow statement) Dividend paid (14,358) NGN millions Audited financial statements, p68

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • First HoldCo Plc Consolidated and Separate Financial Statements for Year Ended 31 December 2025

    Year ended 31 December 2025 · Audited financial statements · signed / final

    Audit: KPMG Professional Services, unmodified opinion · signed

    Auditor's sign-off: Akinyemi Ashade, FRC/2013/PRO/ICAN/004/00000000786, for KPMG Professional Services

    Final status: Independent auditor's report (unmodified opinion, PDF p55) signed by Akinyemi Ashade (FRC/2013/PRO/ICAN/004/00000000786) for KPMG Professional Services, Chartered Accountants, 06 May 2026, Lagos, with a handwritten signature and the ICAN seal (PDF p62, page image). The statement of financial position states the statements 'were approved and authorised for issue by the Board of Directors on March 9, 2026' with handwritten signatures of Olufemi Otedola, CON (Group Chairman), Adebowale Oyedeji (Group Managing Director) and Wasiu Shafe (Ag. Chief Financial Officer) (PDF p65, page image). The board approval date printed (9 March 2026) precedes the auditor's report date (6 May 2026).

    Document date
    6 May 2026
    Auditor's report
    6 May 2026
    Board approval
    9 Mar 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · NGN millions (printed “N 'million”)
    • Minimum tax (Nigeria) is printed between 'Profit before income tax and minimum tax' and 'Profit before income tax' (p63). EPS is printed in kobo (basic only; from profit for the year 317, 2024: 1,859), stored in naira with the printed figure and unit kept. Interest received and interest paid are presented in operating activities (p68).
    • Note 52 'Comparative' (PDF p171) reclassifies 2024 fee and expense lines within notes (account maintenance, custodian fees, IT maintenance); the 2024 statement columns are not headed restated.
    • Text layer artefact on p65: the Group total assets, total liabilities and total equity and liabilities cells read '27, 250,935', '26, 524,218', '23, 949,570' and '23, 728,884' in the text layer; the page render prints 27,250,935, 26,524,218, 23,949,570 and 23,728,884. These cells are taken from the render (image values). No hidden figure differs from the printed page.
    Technical details
    File
    178 pages, with a text layer
    SHA-256
    01d380076c4db3209c5ded4fb8ccd6f05497165538ef0cb16dcb42cba69670ee
    Entity as printed
    First HoldCo Plc (the Company) and its subsidiaries (together, 'the Group') (PDF p55)
    Issuer copy
    retrieved 2026-10-08T20:40:10Z

Data notes

  • Total assets — Printed '27, 250,935'; read as '27,250,935'. The text layer splits this cell after its first comma ('27, 250,935'); the page render (p65) prints 27,250,935. Taken from the render. (First HoldCo Plc Consolidated and Separate Financial Statements for Year Ended 31 December 2025, p65)
  • Total assets — Printed '26, 524,218'; read as '26,524,218'. The text layer splits this cell after its first comma ('26, 524,218'); the page render (p65) prints 26,524,218. Taken from the render. (First HoldCo Plc Consolidated and Separate Financial Statements for Year Ended 31 December 2025, p65)
  • Total liabilities — Printed '23, 949,570'; read as '23,949,570'. The text layer splits this cell after its first comma ('23, 949,570'); the page render (p65) prints 23,949,570. Taken from the render. (First HoldCo Plc Consolidated and Separate Financial Statements for Year Ended 31 December 2025, p65)
  • Total liabilities — Printed '23, 728,884'; read as '23,728,884'. The text layer splits this cell after its first comma ('23, 728,884'); the page render (p65) prints 23,728,884. Taken from the render. (First HoldCo Plc Consolidated and Separate Financial Statements for Year Ended 31 December 2025, p65)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage