Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Harel Mallac

No ticker printed · Stock Exchange of Mauritius · Consolidated statements

On this page
Company details
Legal name
Harel Mallac & Co. Ltd
Listing
No ticker printed on the Stock Exchange of Mauritius, active (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, signed / final · source

Read with these figures

  • Going-concern warning. The auditor's report for the year ended 31 December 2025 states a material uncertainty about whether the company can continue as a going concern, in a separate paragraph that does not modify the opinion. The opinion is qualified on another basis (below).
  • Qualified audit opinion. FY2025: Basis: investments in associates — one material associate (note 9, carried at Rs 989.1 million) was equity-accounted on unaudited financial information, and the auditor could not obtain sufficient appropriate evidence on its carrying amount or share of results (PDF p45). Details below.
Full wording and sources
  • Auditor's report, year to 2025-12-31: material uncertainty related to going concern (a separate paragraph that does not modify the opinion; the opinion is qualified on another basis, shown below)

    Material uncertainty relating to going concern: Without qualifying our opinion, we draw attention to note 2(a) of the consolidated and separate financial statements, which describes matters relating to the Group's and the Company's ability to continue as a going concern. The Group incurred a loss of Rs 38.3million (2024 (restated): Rs 206.8 million) and the Company achieved a profit of Rs 41.4 million (2024: Rs 66.7 million) respectively, for the financial year ended 31 December 2025. As at that date, the Group's and the Company's current liabilities exceeded their current assets by Rs 214.9 million (2024 (restated): Rs 79.2 million) and Rs 98.0 million (2024: a net current asset of Rs 1.6 million) respectively. (PDF p45)

    Source: Harel Mallac & Co. Ltd Annual Report 2025, p45 (dated 2026-05-27)

  • Auditor's report, year to 2025-12-31: qualified opinion ('except for')

    The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Figures are shown as printed; those affected by the named matters may be misstated. Basis for Qualified Opinion — Investments in Associates: one material associate (note 9), carried at Rs 989.1 million in investments in associates at 31 December 2025, with a share of profit of Rs 18.9 million and a share of other comprehensive income of Rs 17.8 million, was equity-accounted on unaudited financial information because its audit was not finalised; the auditor could not obtain sufficient appropriate evidence on the carrying amount, the share of results or the share of OCI, nor determine whether adjustments were needed (PDF p45).

    Source: Harel Mallac & Co. Ltd Annual Report 2025, p45 (dated 2026-05-27)

  • Revenue

    MUR 3.39 billion

    3,390,076 MUR thousands · p51

    +0.4% vs 2024

  • Operating profit / (loss)

    MUR 28.9 million

    28,857 MUR thousands · p51

    Moved from loss to profit (FY2024: (71,204) MUR thousands)

  • Profit / (loss) for the year

    −MUR 38.3 million

    (38,269) MUR thousands · p51

    Change not shown.

  • Total assets

    MUR 5.38 billion

    5,382,016 MUR thousands · p50

    +0.0% vs 2024

  • Total equity

    MUR 2.19 billion

    2,189,735 MUR thousands · p50

    +6.2% vs 2024

  • Cash from operations

    MUR 159 million

    158,555 MUR thousands · p53

    Change not shown.

Large amounts are rounded for reading (MUR million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Not shown: the prior-year figure is zero or negative.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in MUR thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, signed / final; reported for the year · source
  • FY2024 — annual report, signed / final; comparative in the FY2025 filing · source

Income statement

Income statement, MUR thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Revenue 3,390,076 3,375,778
Profit/(loss) before finance costs1 28,857 (71,204)
Finance costs (128,027) (117,347)
Net share of results of associates and joint ventures 102,960 54,151
Reversal of goodwill due to disposal of subsidiary2 (3,623) –3
Impairment of goodwill4 –3 (27,490)
Impairment of receivables5 (37,881) (16,799)
Gain on disposal of subsidiary6 33,157 –3
(Loss)/profit before taxation (4,557) (178,689)
Income tax expense (21,546) (7,593)
(Loss)/profit for the year from continuing operations7 (26,103) (186,282)
Loss from discontinued operations8 (12,166) (20,555)
(Loss)/profit for the year (38,269) (206,837)
Non controlling interests9 (14,871) (10,080)
Changes in fair value of equity instruments at fair value through other comprehensive income10 (4,134) 6,467
Movement in actuarial reserve, net of deferred tax11 49,717 (43,320)
Movement in associate reserves12 22,480 17,815
Changes in fair value of land & buildings, net of deferred tax13 104,968 –14
Currency translation differences15 24,376 352
Other comprehensive income/(loss) for the year, net of tax 197,407 (18,686)
Total comprehensive income/(loss) for the year 159,138 (225,523)
  1. Printed “-”, read as nil: subtotal_arithmetic: is.profit_before_tax.
  2. Printed “-”, read as nil: subtotal_arithmetic: is.other_comprehensive_income.
Notes and alternative reported figures (13)
  1. “Profit/(loss) before finance costs”: mapping to a shared definition is uncertain. Printed 'Profit/(loss) before finance costs' (revenue and operating items are netted in note 26).
  2. “Reversal of goodwill due to disposal of subsidiary” is an issuer-specific line, not mapped to a shared definition: After share of associates, before taxation.
  3. “Impairment of goodwill” is an issuer-specific line, not mapped to a shared definition: After share of associates, before taxation.
  4. “Impairment of receivables” is an issuer-specific line, not mapped to a shared definition: After share of associates, before taxation.
  5. “Gain on disposal of subsidiary” is an issuer-specific line, not mapped to a shared definition: After share of associates, before taxation.
  6. “(Loss)/profit for the year from continuing operations” is an issuer-specific line, not mapped to a shared definition: After income tax.
  7. “Loss from discontinued operations” is an issuer-specific line, not mapped to a shared definition: Discontinued operations, after tax.
  8. “Non controlling interests” is an issuer-specific line, not mapped to a shared definition: Profit attribution.
  9. “Changes in fair value of equity instruments at fair value through other comprehensive income” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  10. “Movement in actuarial reserve, net of deferred tax” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  11. “Movement in associate reserves” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  12. “Changes in fair value of land & buildings, net of deferred tax” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified.
  13. “Currency translation differences” is an issuer-specific line, not mapped to a shared definition: OCI, may be reclassified.

Balance sheet

Balance sheet, MUR thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Property, plant and equipment 922,619 956,776
Right-of-use assets 283,684 310,201
Investment properties 662,006 498,941
Intangible assets 48,880 61,283
Investments in associates 1,458,144 1,387,571
Financial assets at fair value through other comprehensive income1 34,072 38,206
Financial assets at amortised cost2 92 186
Investments in joint ventures3 2,561 2,549
Deferred tax assets 50,433 41,533
Non current assets (unlabelled subtotal) 3,462,491 3,297,246
Inventories 703,631 737,860
Contract assets –4 10,466
Trade receivables5 767,177 857,039
Financial assets at amortised cost6 258,375 276,367
Current tax assets 5,061 6,876
Cash and cash equivalents 142,281 195,438
Current assets (unlabelled subtotal) 1,876,525 2,084,046
Assets classified as held for sale7 43,000 –8
TOTAL ASSETS 5,382,016 5,381,292
Share capital 112,594 112,594
Revaluation and other reserves9 1,473,532 1,350,797
Fair value reserves10 (6,709) (2,575)
Actuarial reserves11 (87,077) (140,983)
Retained earnings 553,886 598,540
Owners' interests 2,046,226 1,918,373
Non controlling interests 143,509 144,477
Total equity 2,189,735 2,062,850
Borrowings 574,206 605,951
Deferred tax liabilities 90,136 62,371
Retirement benefit obligations12 106,819 176,337
Lease liabilities 286,731 310,548
Non current liabilities (unlabelled subtotal) 1,057,892 1,155,207
Trade and other payables 1,133,167 1,042,448
Contract liabilities 7,285 12,067
Borrowings 939,146 1,055,235
Lease liabilities 43,402 43,666
Current tax liabilities 11,389 9,819
Current liabilities (unlabelled subtotal) 2,134,389 2,163,235
TOTAL EQUITY & LIABILITIES 5,382,016 5,381,292
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.current_assets.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.total_assets.
Notes and alternative reported figures (10)
  1. “Financial assets at fair value through other comprehensive income” is an issuer-specific line, not mapped to a shared definition: Non-current assets.
  2. “Financial assets at amortised cost” is an issuer-specific line, not mapped to a shared definition: Non-current assets.
  3. “Investments in joint ventures” is an issuer-specific line, not mapped to a shared definition: Non-current assets.
  4. “Trade receivables”: mapping to a shared definition is uncertain. Printed 'Trade receivables'; no other receivables line is printed.
  5. “Financial assets at amortised cost” is an issuer-specific line, not mapped to a shared definition: Current assets.
  6. “Assets classified as held for sale” is an issuer-specific line, not mapped to a shared definition: Printed below the current-assets subtotal.
  7. “Revaluation and other reserves” is an issuer-specific line, not mapped to a shared definition: Equity.
  8. “Fair value reserves” is an issuer-specific line, not mapped to a shared definition: Equity.
  9. “Actuarial reserves” is an issuer-specific line, not mapped to a shared definition: Equity.
  10. “Retirement benefit obligations” is an issuer-specific line, not mapped to a shared definition: Non-current liabilities.

Cash flow

Cash flow, MUR thousands. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Cash generated from/(absorbed in) operations 295,350 (9,618)
Interest paid1 (113,205) (88,818)
Income tax paid (23,590) (18,513)
Net cash generated from/(absorbed in) operating activities 158,555 (116,949)
Acquisition of property, plant and equipment (95,643) (109,617)
Proceeds on sale of property, plant and equipment 3,905 –2
Net expenditure on intangible assets (3,992) (1,435)
Net expenditure on investment properties3 –2 (3,169)
Proceeds on disposal of subsidiary4 27,398 –2
Investment in subsidiaries5 –2 (7,846)
Financial assets at fair value through other comprehensive income6 –2 (4,971)
Interest received 178 –2
Dividend paid7 –2 (5,861)
Dividends received8 54,853 55,677
Net cash (absorbed in)/generated from investing activities (13,301) (77,222)
Proceeds from borrowings 124,726 438,499
Payments on borrowings (346,518) (224,257)
Principal paid on lease liabilities (24,081) (26,801)
Interest paid on lease liabilities (25,951) (27,154)
Net cash (absorbed in)/generated from financing activities (271,824) 160,287
Net (decrease)/increase cash and cash equivalents (126,570) (33,884)
At 1 January9 (169,675) (136,351)
Effect of foreign exchange rate changes (545) 560
At 31 December10 (296,790) (169,675)
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
Notes and alternative reported figures (9)
  1. “Interest paid”: mapping to a shared definition is uncertain. Printed 'Interest paid' in operating activities; interest on lease liabilities is printed separately in financing.
  2. “Net expenditure on investment properties” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  3. “Proceeds on disposal of subsidiary” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  4. “Investment in subsidiaries” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  5. “Financial assets at fair value through other comprehensive income” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  6. “Dividend paid” is an issuer-specific line, not mapped to a shared definition: Printed within investing activities (2024 only).
  7. “Dividends received” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  8. “At 1 January”: mapping to a shared definition is uncertain. Cash and cash equivalents net of bank overdrafts (note 33(b)).
  9. “At 31 December”: mapping to a shared definition is uncertain. Cash and cash equivalents net of bank overdrafts (note 33(b)).

Per share and shares

Per share and shares. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Earnings / (loss) per share (per share)21 (2.08) (17.48)
Profit / (loss) attributable to shareholders (MUR thousands)3 (23,398) (196,757)
Notes and alternative reported figures (3)
  1. “Total (loss)/earnings per share”: mapping to a shared definition is uncertain. Printed 'Total (loss)/earnings per share' (Rs); no diluted figure is printed.
  2. Earnings / (loss) per share: printed as “Total (loss)/earnings per share”.
  3. Profit / (loss) attributable to shareholders: printed as “Owners of the parent”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

No dividend statement or amount collected.

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Harel Mallac & Co. Ltd Annual Report 2025

    Year ended 31 December 2025 · Annual report · signed / final

    Audit: Nexia Baker & Arenson, qualified opinion · signed · includes a material-uncertainty paragraph

    Auditor's sign-off: Govinden Monien FCCA, Licensed by FRC, for Nexia Baker & Arenson

    Final status: Independent auditor's report (QUALIFIED opinion, PDF p45) signed 'Nexia Baker & Arenson' in script with the handwritten signature of Govinden Monien FCCA, Licensed by FRC, dated 27 May 2026 (PDF p49, page image). The statements of financial position state 'These financial statements have been approved for issue by the Board of Directors on 27 May 2026' with handwritten signatures of Antoine L. Harel (Chairman) and Charles Harel (Chief Executive Officer) (PDF p50, page image).

    Document date
    27 May 2026
    Auditor's report
    27 May 2026
    Board approval
    27 May 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · MUR thousands (printed “Rs'000”)
    • Basis for Qualified Opinion — Investments in Associates: one material associate (note 9), carried at Rs 989.1 million in investments in associates at 31 December 2025, with a share of profit of Rs 18.9 million and a share of other comprehensive income of Rs 17.8 million, was equity-accounted on unaudited financial information because its audit was not finalised; the auditor could not obtain sufficient appropriate evidence on the carrying amount, the share of results or the share of OCI, nor determine whether adjustments were needed (PDF p45).
    • Basis: investments in associates — one material associate (note 9, carried at Rs 989.1 million) was equity-accounted on unaudited financial information, and the auditor could not obtain sufficient appropriate evidence on its carrying amount or share of results (PDF p45).
    • The statement of profit or loss prints revenue (3,390,076) then 'Profit/(loss) before finance costs' (note 26) with no cost lines; unlabelled subtotals follow finance costs ((99,170)), share of associates (3,790) and the impairment/disposal block ((8,347)); these are not transcribed and the lines are placed directly within loss before taxation. EPS is printed in rupees ('Rs/cents'): total (2.08) (2024: (17.48)); no diluted figure. 'Dividend paid' (2024: (5,861)) is printed within investing activities.
    • The Group 2024 columns are headed 'Restated' (pp50, 51, 53). Note 40 'Effect of prior year adjustments' (PDF p108-p109): restatements in the 2024 audited statements of associates Maritim (Mauritius) Limited, Touristic United Enterprise Ltd and Novengi Ltd (fair value adjustment to freehold land and buildings and related items), and a write-off of contract assets no longer recoverable. The Company columns are not restated.
    • Cash and cash equivalents in the cash flow statement are net of bank overdrafts: closing (296,790) against 142,281 cash and cash equivalents in the statement of financial position (note 33(b)).
    Technical details
    File
    112 pages, with a text layer
    SHA-256
    cf06ae1515fbdd5240dc428ea224e2abe842ad0b655d9a386f5ca5cbf9c9b2b6
    Entity as printed
    Harel Mallac & Co. Ltd ('the Company') and its subsidiaries ('the Group') (PDF p45, p53)
    Issuer copy
    retrieved 2026-10-08T19:12:33Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage