Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text; matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Innodis

No ticker printed · Stock Exchange of Mauritius · Consolidated statements

On this page
Company details
Legal name
Innodis Ltd
Listing
No ticker printed on the Stock Exchange of Mauritius, active (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
30 June

Overview

Year ended 30 June 2026 · annual report, signed / final · source

Read with these figures

  • Auditor's emphasis of matter. Emphasis of matter - restatement of comparative information: Note 33 describes retrospective adjustments to the Group's comparative information, restated as at 30 June 2025 and 1 July 2024 and for the year ended 30 June 2025; opinion not modified (p44).
Full wording and sources
  • Annual report for 2025: final status not established

    The independent auditor's report to the members of Innodis Limited (Ernst & Young, Ebène; unmodified opinion, PDF p26) closes on p28 with the typeset names 'ERNST & YOUNG' and 'ANDRE LAI WAN LOONG, F.C.A, Licensed by FRC' and 'Date: 29 Sep 2025', with no signature (page image p28): name_printed_unsigned. The statement of financial position states 'Approved by the Board on 29 September 2025' with hand signatures of Mr Victor Cheh Seeyave (Chairperson) and Mr Jean-Pierre Claudio Lim Kong (Director) (PDF p31, page image).

    Source: INNODIS LTD AND ITS SUBSIDIARIES - ANNUAL REPORT 2025 (dated 2025-09-29)

  • Auditor's emphasis of matter

    Emphasis of matter - restatement of comparative information: Note 33 describes retrospective adjustments to the Group's comparative information, restated as at 30 June 2025 and 1 July 2024 and for the year ended 30 June 2025; opinion not modified (p44). Other matter: the 2025 and 2024 Group statements (excluding the note 33 adjustments) were audited by another auditor, unmodified opinions of 29 September 2025 and 27 September 2024 (p44).

    Source: INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026 (dated 2026-09-28)

  • Revenue

    MUR 6.45 billion

    6,452,586 MUR thousands · p47

    +3.7% vs 2025

  • Operating profit / (loss)

    MUR 318 million

    318,448 MUR thousands · p47

    +13.5% vs 2025

  • Profit / (loss) for the year

    MUR 162 million

    162,225 MUR thousands · p47

    +17.7% vs 2025

  • Total assets

    MUR 6.70 billion

    6,696,395 MUR thousands · p48

    +19.2% vs 2025

  • Total equity

    MUR 2.54 billion

    2,544,298 MUR thousands · p48

    +19.0% vs 2025

  • Cash from operations

    MUR 38.3 million

    38,258 MUR thousands · p54

    −94.2% vs 2025

Large amounts are rounded for reading (MUR million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in MUR thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY to 30 Jun 2026 — annual report, signed / final; reported for the year · source
  • FY to 30 Jun 2025 — annual report, signed / final; comparative in the FY to 30 Jun 2026 filing · source
  • FY to 30 Jun 2024 — annual report, final status not established; comparative in the FY to 30 Jun 2025 filing · source
    • Annual report for 2025: final status not established. The independent auditor's report to the members of Innodis Limited (Ernst & Young, Ebène; unmodified opinion, PDF p26) closes on p28 with the typeset names 'ERNST & YOUNG' and 'ANDRE LAI WAN LOONG, F.C.A, Licensed by FRC' and 'Date: 29 Sep 2025', with no signature (page image p28): name_printed_unsigned. The statement of financial position states 'Approved by the Board on 29 September 2025' with hand signatures of Mr Victor Cheh Seeyave (Chairperson) and Mr Jean-Pierre Claudio Lim Kong (Director) (PDF p31, page image).

Income statement

Income statement, MUR thousands. Columns: FY to 30 Jun 2026 — annual report (signed / final), as reported for the year; FY to 30 Jun 2025 — annual report (signed / final), comparative reported in the annual report for 2026; FY to 30 Jun 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Jun 2026Annual reportreported for the yearFY to 30 Jun 2025Annual reportcomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Annual reportcomparative in FY to 30 Jun 2025 filingsource limitations
Revenue 6,452,586 6,220,790 6,162,755
Expected credit loss movement (7,056) (5,191) 6,273
Profit from operating activities 318,448 280,551 234,076
Finance income 8,957 32,348 14,316
Finance costs (151,302) (130,996) (144,954)
Net finance cost1 (142,345) (98,648) (130,638)
Profit before tax 176,103 181,903 103,438
Income tax expense (13,878) (44,040) (6,780)
Profit/ (loss) for the year 162,225 137,863 96,658
Other comprehensive income/(loss) for the year 362,827 (16,163)2 35,310
Total comprehensive income for the year 525,052 121,7003 131,788
Notes and alternative reported figures (3)
  1. “Net finance cost” is an issuer-specific line, not mapped to a shared definition: Printed subtotal: finance income less finance costs.
  2. Annual report dated 2025-09-29 prints (15,936) (thousands, p30) for this line and year.
  3. Annual report dated 2025-09-29 prints 121,927 (thousands, p30) for this line and year.

Balance sheet

Balance sheet, MUR thousands. Columns: FY to 30 Jun 2026 — annual report (signed / final), as reported for the year; FY to 30 Jun 2025 — annual report (signed / final), comparative reported in the annual report for 2026; FY to 30 Jun 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Jun 2026Annual reportreported for the yearFY to 30 Jun 2025Annual reportcomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Annual reportcomparative in FY to 30 Jun 2025 filingsource limitations
Property, plant and equipment 3,144,878 2,523,162 2,378,487
Right-of-use assets 182,595 196,720 216,689
Intangible assets and goodwill 28,447 14,554 17,889
Bearer biological assets1 30,748 19,072 22,284
Other investments2 40,202 41,803 35,560
Retirement benefit assets3 7,114 11,426 10,366
Deferred tax assets 677 7,357 7,805
Total non-current assets 3,434,661 2,814,094 2,689,080
Inventories 1,751,117 1,486,684 1,438,031
Bearer biological assets1 75,464 74,937 54,325
Consumable biological assets4 114,404 90,455 87,250
Trade and other receivables 1,047,410 983,006 926,598
Income tax receivable 3,009 –5 1,714
Cash and cash equivalents 270,330 168,357 186,763
Total current assets 3,261,734 2,803,439 2,694,681
Total assets 6,696,395 5,617,533 5,383,761
Share capital 367,303 367,303 367,303
Share premium 5,308 5,308 5,308
Revaluation reserve 866,859 551,7736 620,161
Foreign currency translation reserve7 (23,247) (31,502) (23,138)
Fair value reserve of financial assets at FVOCI 10,951 12,824 6,581
Retained earnings 932,679 898,865 862,814
Total equity attributable to owners of the Company 2,159,853 1,804,5718 1,839,029
Non-controlling interests 384,445 332,720 324,936
Total shareholders' equity 2,544,298 2,137,2919 2,163,965
Borrowings 205,006 696,039 711,708
Lease liabilities 143,170 115,785 179,768
Retirement benefit obligations 166,854 137,56510 123,184
Other long term benefits11 5,036 2,206 Not reported in this filing12
Deferred tax liabilities 287,532 224,96113 135,101
Total non-current liabilities 807,598 1,176,55614 1,149,761
Bank overdrafts 399,951 392,228 376,000
Borrowings 1,848,061 800,416 1,059,712
Lease liabilities 38,944 81,223 33,164
Trade and other payables 1,045,998 1,012,100 600,993
Other long term benefits11 6,380 10,708 Not reported in this filing12
Income tax payable 5,165 7,011 –15
Total current liabilities 3,344,499 2,303,68616 2,070,035
Total liabilities 4,152,097 3,480,24217 3,219,796
Total equity and liabilities 6,696,395 5,617,533 5,383,761
Financial liability at fair value through profit or loss18 –19 –20 166
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.current_assets.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
  3. Printed “-”; reading unresolved, so no amount is shown. Printed dash, read on the page image (p49); recorded as printed and not interpreted as nil. Scanned page (no text layer); the label wraps over two lines ('Financial liability at fair value' / 'through profit or loss') and the dash sits on the second line, in the consolidated 2026 column (2024 restated column prints 166).
  4. Printed “-”; reading unresolved, so no amount is shown. Printed dash, read on the page image (p49); recorded as printed and not interpreted as nil. Scanned page (no text layer); the label wraps over two lines ('Financial liability at fair value' / 'through profit or loss') and the dash sits on the second line, in the consolidated 2025 column (2024 restated column prints 166).
Notes and alternative reported figures (16)
  1. “Bearer biological assets” is an issuer-specific line, not mapped to a shared definition: Note 18(b).
  2. “Other investments” is an issuer-specific line, not mapped to a shared definition: Note 17: equity instruments at FVOCI.
  3. “Retirement benefit assets” is an issuer-specific line, not mapped to a shared definition: Note 24.
  4. “Consumable biological assets” is an issuer-specific line, not mapped to a shared definition: Note 18(b).
  5. Annual report dated 2025-09-29 prints 607,923 (thousands, p31) for this line and year.
  6. “Foreign currency translation reserve” is an issuer-specific line, not mapped to a shared definition: Equity reserve.
  7. Annual report dated 2025-09-29 prints 1,860,721 (thousands, p31) for this line and year.
  8. Annual report dated 2025-09-29 prints 2,193,441 (thousands, p31) for this line and year.
  9. Annual report dated 2025-09-29 prints 150,479 (thousands, p31) for this line and year.
  10. “Other long term benefits” is an issuer-specific line, not mapped to a shared definition: Note 24(b).
  11. Not reported in this filing: Not printed: the FY2025 consolidated statement of financial position (p31) has no 'Other long term benefits' line; its employee-benefit line is 'Retirement benefit obligations' (123,184 for 2024, non-current), and current liabilities print bank overdrafts, borrowings, lease liabilities, trade and other payables, financial liability at FVTPL and income tax payable. (The FY2026 report adds this line with a restated 2024 column; that document does not settle this cell.) Checked on the page image and the text layer.
  12. Annual report dated 2025-09-29 prints 168,811 (thousands, p31) for this line and year.
  13. Annual report dated 2025-09-29 prints 1,131,114 (thousands, p31) for this line and year.
  14. Annual report dated 2025-09-29 prints 2,292,978 (thousands, p31) for this line and year.
  15. Annual report dated 2025-09-29 prints 3,424,092 (thousands, p31) for this line and year.
  16. “Financial liability at fair value through profit or loss” is an issuer-specific line, not mapped to a shared definition: Note 21: derivative contract, current.

Cash flow

Cash flow, MUR thousands. Columns: FY to 30 Jun 2026 — annual report (signed / final), as reported for the year; FY to 30 Jun 2025 — annual report (signed / final), comparative reported in the annual report for 2026; FY to 30 Jun 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Jun 2026Annual reportreported for the yearFY to 30 Jun 2025Annual reportcomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Annual reportcomparative in FY to 30 Jun 2025 filingsource limitations
Depreciation of Property, plant and cquipincnt12 169,887 156,568 121,085
Cash generated after working-capital changes (unlabelled subtotal)3 194,563 761,933 587,517
Income tax paid (12,162) (1,861) (15,310)
Interest received 7,159 32,348 14,316
Interest paid4 (151,302) (130,996) (136,313)
Net cash generated/(utilised) from operating activities 38,258 661,424 450,210
Proceeds from disposal of plant and equipment 29,337 7,610 3,483
Dividend received5 2,866 2,239 2,329
Acquisition of intangible assets (18,724) (684) (76)
Acquisition of propeity, plant and equipment6 (362,393) (320,554) (329,751)
Payment on acquisition of right-of-use assets at commencement date7 (2,308) (1,238) (7,045)
Net cash used in investing activities (351,222) (312,627) (331,597)
Payment of principal portion of lease liabilities (37,289) (35,702) (39,419)
Repayment of bond8 600 (199,400) –9
Loans received 4,211,827 4,334,045 3,160,205
Loans repayment (3,655,815) (4,409,610) (3,162,009)
Dividends paid to equity holders of the parent (111,483) (71,975) (82,311)
Net cash (used in) /from financing activities 407,840 (382,642) (123,534)
Net increase/(decrease) in cash and cash equivalents10 94,876 (33,845) (4,921)
Effects of exchange rate fluctuations on cash and cash equivalents (626) (789) 977
Cash and cash equivalents at beginning of year (223,871) (189,237) (185,293)
Cash and cash equivalents at end of year (129,621) (223,871) (189,237)
Acquisition of investment11 Not reported in this filing12 Not reported in this filing1213 (537)
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (12)
  1. “Depreciation of Property, plant and cquipincnt” is an issuer-specific line, not mapped to a shared definition: Operating adjustment (note 13(a)).
  2. Printed under different labels across filings: “Depreciation of Property, plant and cquipincnt”; “Depreciation of property, plant and equipment”.
  3. “Cash generated after working-capital changes (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal after the working-capital lines, before tax and interest.
  4. “Interest paid”: mapping to a shared definition is uncertain. Printed 'Interest paid' in operating activities; equal to finance costs, so it may include lease interest (p54).
  5. “Dividend received” is an issuer-specific line, not mapped to a shared definition: Investing.
  6. Printed under different labels across filings: “Acquisition of propeity, plant and equipment”; “Acquisition of property, plant and equipment”.
  7. “Payment on acquisition of right-of-use assets at commencement date” is an issuer-specific line, not mapped to a shared definition: Investing (note 13(b)).
  8. “Repayment of bond” is an issuer-specific line, not mapped to a shared definition: Financing; printed 600 (an inflow) for 2026 and (199,400) for 2025.
  9. Printed under different labels across filings: “Net decrease in cash and cash equivalents”; “Net increase/(decrease) in cash and cash equivalents”.
  10. “Acquisition of investment” is an issuer-specific line, not mapped to a shared definition: Investing (note 17).
  11. Not reported in this filing: Not printed: the FY2026 consolidated statement of cash flows (investing activities, p55; operating section p54) has no 'Acquisition of investment' line; consolidated investing activities print proceeds from disposal of plant and equipment, dividend received, acquisition of intangible assets, acquisition of property, plant and equipment, addition of investment property and payment on acquisition of right-of-use assets. Checked on the page image (scanned page).
  12. Annual report dated 2025-09-29 presents this line for this year: - (p36). Not shown in this column, which follows one filing's presentation.

Per share and shares

Per share and shares. Columns: FY to 30 Jun 2026 — annual report (signed / final), as reported for the year; FY to 30 Jun 2025 — annual report (signed / final), comparative reported in the annual report for 2026; FY to 30 Jun 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Jun 2026Annual reportreported for the yearFY to 30 Jun 2025Annual reportcomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Annual reportcomparative in FY to 30 Jun 2025 filingsource limitations
Earnings / (loss) per share (per share)21 3.03 2.87 1.77
Profit / (loss) attributable to shareholders (MUR thousands)3 111,363 105,286 65,039
Notes and alternative reported figures (3)
  1. “Basic earnings per share (Rs)”: mapping to a shared definition is uncertain. Only basic EPS is printed (in rupees); no diluted figure (p47).
  2. Earnings / (loss) per share: printed as “Basic earnings per share (Rs)”.
  3. Profit / (loss) attributable to shareholders: printed as “Owners of the Company”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
30 Jun 2026 Dividends paid (cash flow statement) Dividends paid to equity holders of the parent (111,483) MUR thousands Annual report, p55
30 Jun 2025 Dividends paid (cash flow statement) Dividends paid to equity holders of the parent (71,975) MUR thousands Annual report, p55
30 Jun 2024 Dividends paid (cash flow statement) Dividends paid to equity holders of the parent (82,311) MUR thousands Annual report, p36

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026

    Year ended 30 June 2026 · Annual report · signed / final

    Audit: Deloitte (Mauritius), Chartered Accountants, unmodified opinion · signed

    Auditor's sign-off: Deloitte, Chartered Accountants; LLK Ah Hee, FCCA, Licensed by FRC

    Final status: Deloitte's independent auditor's report (unmodified opinion, PDF p42) closes with a handwritten 'Deloitte' signature and a hand signature over 'LLK Ah Hee, FCCA, Licensed by FRC', Chartered Accountants, dated 28 September 2026 (PDF p46, page image). The statements were 'Approved by the Board on' a stamped date '28 SEP 2026' and signed by Mr Victor Cheh Seeyave (Chairperson) and Mr Jean-Pierre Claudio Lim Kong (Director), hand signatures visible (PDF p49, page image).

    Document date
    28 Sep 2026
    Auditor's report
    28 Sep 2026
    Board approval
    28 Sep 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2026, FY to 30 Jun 2025
    Basis
    consolidated statements · MUR thousands (printed “Rs'000”)
    • Image-only pages. OCR misreads several labels and cells (e.g. other investments 2026 omitted, '$51,773' for the revaluation reserve 551,773, '696,03' for borrowings 696,039, a minus before the 2026 profit); those cells are read on the render or corrected as read. The income statement prints revenue, the ECL movement and 'Profit from operating activities' only (operating costs in note 8). The board approval date is a rubber stamp ('28 SEP 2026').
    • Note 33 (p130): investment properties rented to a wholly owned subsidiary are reclassified to PPE in the Group and revalued; the deferred tax liability on that revaluation was omitted in prior periods (a prior-period error under IAS 8). Group deferred tax liability +55,923 at 1 July 2024 and +56,150 at 30 June 2025, revaluation reserve reduced by the same amounts; deferred tax on revaluation in OCI 2025 (4,566) -> (4,793); no cash-flow impact. 2025 comparatives are transcribed as restated.
    Technical details
    File
    130 pages, scanned (figures read by OCR and checked against the page image)
    SHA-256
    ea743248a4cef8da4dca7a2cd52c144593ed07dd424aec9279c2a1d7226ea0d1
    Entity as printed
    Innodis Limited (the "Company" and the "Public Interest Entity") and its subsidiaries (the "Group") (auditor's report, p42)
    Issuer copy
    retrieved 2026-10-08T19:13:35Z
  • INNODIS LTD AND ITS SUBSIDIARIES - ANNUAL REPORT 2025

    Year ended 30 June 2025 · Annual report · final status not established

    Audit: Ernst & Young, Ebène, Mauritius, unmodified opinion

    Auditor's sign-off: Ernst & Young; Andre Lai Wan Loong, F.C.A, Licensed by FRC (names printed, no signature)

    Final status: The independent auditor's report to the members of Innodis Limited (Ernst & Young, Ebène; unmodified opinion, PDF p26) closes on p28 with the typeset names 'ERNST & YOUNG' and 'ANDRE LAI WAN LOONG, F.C.A, Licensed by FRC' and 'Date: 29 Sep 2025', with no signature (page image p28): name_printed_unsigned. The statement of financial position states 'Approved by the Board on 29 September 2025' with hand signatures of Mr Victor Cheh Seeyave (Chairperson) and Mr Jean-Pierre Claudio Lim Kong (Director) (PDF p31, page image).

    Document date
    29 Sep 2025
    Auditor's report
    29 Sep 2025
    Board approval
    29 Sep 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2024
    Basis
    consolidated statements · MUR thousands (printed “Rs'000”)
    • 2024 comparative: 'Other comprehensive income/(loss) for the year' is printed 35,310 (p30, page image), but its printed items add to 35,130 (26,489 + 8,641), and profit for the year 96,658 plus 35,130 gives the printed total comprehensive income 131,788; the statement of changes in equity prints total other comprehensive income 35,130 (p33). Kept as printed; the check is.total_comprehensive_income fails for 2024 by 180.
    • The auditor's report has no emphasis of matter or material uncertainty paragraph (PDF pp26-28).
    • Two printed folios per PDF page (spreads). The income statement prints revenue, the ECL movement and 'Profit from operating activities' only (operating costs in note 8). The income statement page is headed 'As at 30 June 2025' (p30).
    • The 2025 Group figures in this document are as originally reported. The FY2026 annual report (innodis_fy2026, fin-r43-w01) restates them (its note 33: deferred tax omitted on the revaluation of properties reclassified to PPE; Group deferred tax liability +56,150 at 30 June 2025, revaluation reserve reduced by the same amount).
    Technical details
    File
    84 pages, with a text layer
    SHA-256
    ead0d09aa93ff79e6d02ba205d449ee3328cfbe2c7016b97253e626b20c058e7
    Entity as printed
    Innodis Ltd and its subsidiaries (Innodis Limited, the Company, and the Group)
    Issuer copy
    retrieved 2026-10-08T19:13:39Z

Data notes

  • Finance costs — OCR read '(130,996)-'; the page image shows '(130,996)'. OCR attaches a stray hyphen (part of the underline) to the cell; the render prints (130,996). (INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026, p47)
  • Profit/ (loss) for the year — OCR read '-162,225'; the page image shows '162,225'. OCR reads the underline before the cell as a minus; the render prints 162,225 (a profit). (INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026, p47)
  • Total non-current assets — OCR read '3,434,661.'; the page image shows '3,434,661'. OCR attaches a stray full stop; the render prints 3,434,661. (INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026, p48)
  • Revaluation reserve — OCR read '$51,773'; the page image shows '551,773'. OCR reads the first digit 5 as '$'; the render prints 551,773. (INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026, p48)
  • Total equity and liabilities — OCR read '6,696,395.'; the page image shows '6,696,395'. OCR attaches a stray full stop; the render prints 6,696,395. (INNODIS LTD AND ITS SUBSIDIARIES ANNUAL REPORT FOR THE YEAR ENDED 30 JUNE 2026, p49)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text; matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage