Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (16 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Karooooo

KRO · A2X Markets · Consolidated statements

On this page
Company details
Legal name
Karooooo Ltd.
Listing
KRO on the A2X Markets, active · ISIN SGXZ19450089 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
28 February

Overview

Year ended 28 February 2025 · annual report, final status not established · source

Read with these figures

  • Annual report not confirmed as final. The published copy is unsigned. The FY to 28 Feb 2025 figures come from it.
Full wording and sources
  • Annual report for 2025: final status not established

    The report of independent registered public accounting firm on the FY2025 consolidated financial statements (Deloitte & Touche, Johannesburg, South Africa, June 9, 2025; unqualified) closes with the conformed signature '/s/ Deloitte & Touche' and no visible signature (PDF p114, page image); the FY2024 comparatives are covered by Ernst & Young LLP's report, Singapore, June 13, 2024, likewise '/s/' (p115). The statements were approved for issue by the Directors on June 9, 2025 (note 2, p122); the 20-F signature page is conformed ('/s/', p112).

    Source: Karooooo Ltd. — Annual Report on Form 20-F for the fiscal year ended February 28, 2025 (dated 2025-06-09)

  • Revenue

    ZAR 4.57 billion

    4,567,459 ZAR thousands · p117

    +8.6% vs 2024

  • Operating profit / (loss)

    ZAR 1.31 billion

    1,312,333 ZAR thousands · p117

    +25.9% vs 2024

  • Profit / (loss) for the year

    ZAR 937 million

    937,110 ZAR thousands · p117

    +24.3% vs 2024

  • Total assets

    ZAR 5.08 billion

    5,079,150 ZAR thousands · p116

    +17.9% vs 2024

  • Total equity

    ZAR 3.25 billion

    3,245,567 ZAR thousands · p116

    +8.1% vs 2024

  • Cash from operations

    ZAR 1.93 billion

    1,933,295 ZAR thousands · p121

    +102.4% vs 2024

Large amounts are rounded for reading (ZAR million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in ZAR thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY to 28 Feb 2025 — annual report, final status not established; reported for the year · source
  • FY to 29 Feb 2024 — annual report, final status not established; comparative in the FY to 28 Feb 2025 filing · source

Income statement

Income statement, ZAR thousands. Columns: FY to 28 Feb 2025 — annual report (final status not established), as reported for the year; FY to 29 Feb 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 28 Feb 2025Annual reportreported for the yearFY to 29 Feb 2024Annual reportcomparative in FY to 28 Feb 2025 filing
Revenue 4,567,459 4,205,511
Cost of revenue (1,364,407) (1,514,674)
Gross profit 3,203,052 2,690,837
Other income 10,369 11,831
Operating expenses (1,901,088) (1,660,166)
Sales and marketing1 (614,765) (500,903)
General and administration (944,833) (837,606)
Research and development2 (226,935) (212,235)
Expected credit losses on financial assets (114,555) (109,422)
Operating profit 1,312,333 1,042,502
Offering costs3 (15,113) –4
Finance income 44,167 39,418
Finance costs (50,866) (15,822)
Fair value changes to derivative assets5 –4 (388)
Impairment of goodwill6 (43,600) –7
Profit before taxation 1,246,921 1,065,710
Taxation (309,811) (311,554)
Profit for the year 937,110 754,156
Other comprehensive income for the year (54,577) 88,632
Total comprehensive income for the year, net of income tax 882,533 842,788
  1. Printed “-”, read as nil: subtotal_arithmetic: is.profit_before_tax.
  2. Printed “-”; reading unresolved, so no amount is shown. Printed dash, read on the page image (p117); recorded as printed and not interpreted as nil.
Notes and alternative reported figures (5)
  1. “Sales and marketing” is an issuer-specific line, not mapped to a shared definition: Within operating expenses.
  2. “Research and development” is an issuer-specific line, not mapped to a shared definition: Within operating expenses.
  3. “Offering costs” is an issuer-specific line, not mapped to a shared definition: Note 1; costs of a share offering (2025).
  4. “Fair value changes to derivative assets” is an issuer-specific line, not mapped to a shared definition: Below operating profit.
  5. “Impairment of goodwill” is an issuer-specific line, not mapped to a shared definition: Note 8.

Balance sheet

Balance sheet, ZAR thousands. Columns: FY to 28 Feb 2025 — annual report (final status not established), as reported for the year; FY to 29 Feb 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 28 Feb 2025Annual reportreported for the yearFY to 29 Feb 2024Annual reportcomparative in FY to 28 Feb 2025 filing
Property, plant and equipment 2,508,215 2,032,794
Capitalized commission assets1 494,052 374,521
Intangible assets 83,053 83,123
Goodwill2 174,957 227,380
Loan to a related party3 28,700 28,200
Long-term other receivables and prepayments4 11,629 18,831
Deferred tax assets 121,749 81,903
Total non-current assets 3,422,355 2,846,752
Inventories 3,830 6,582
Trade and other receivables and prepayments 597,461 985,398
Income tax receivables 12,622 8,714
Cash and cash equivalents 1,042,882 459,527
Total current assets 1,656,795 1,460,221
Total assets 5,079,150 4,306,973
Share capital 7,142,853 7,142,853
Treasury shares5 –6 (23,816)
Actuarial reserve7 139 –6
Capital reserve8 (3,621,245) (3,582,568)
Common control reserve9 (2,709,236) (2,709,236)
Foreign currency translation reserve10 277,866 330,812
Retained earnings 2,112,091 1,803,482
Equity attributable to equity holders of parent 3,202,468 2,961,527
Non-controlling interest 43,099 40,935
Total equity 3,245,567 3,002,462
Term loans 31,640 41,645
Lease liabilities 127,251 131,285
Deferred revenue11 126,959 121,302
Deferred tax liabilities 95,892 69,840
Total non-current liabilities 381,742 364,072
Term loans 283,313 6,534
Trade and other payables 469,937 446,284
Loan from a related party 138 924
Lease liabilities 77,445 63,055
Deferred revenue11 357,780 325,848
Bank overdraft 205,299 23,362
Income tax payables 57,039 73,375
Provision for warranties12 890 1,057
Total current liabilities 1,451,841 940,439
Total liabilities 1,833,583 1,304,511
Total equity and liabilities 5,079,150 4,306,973
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.equity_attributable_to_owners.
Notes and alternative reported figures (11)
  1. “Capitalized commission assets” is an issuer-specific line, not mapped to a shared definition: Capitalised costs of obtaining subscriber contracts (note 6).
  2. “Goodwill” is an issuer-specific line, not mapped to a shared definition: Note 8.
  3. “Loan to a related party” is an issuer-specific line, not mapped to a shared definition: Non-current (note 12).
  4. “Long-term other receivables and prepayments” is an issuer-specific line, not mapped to a shared definition: Note 11.
  5. “Treasury shares” is an issuer-specific line, not mapped to a shared definition: Equity (note 14).
  6. “Actuarial reserve” is an issuer-specific line, not mapped to a shared definition: Equity.
  7. “Capital reserve” is an issuer-specific line, not mapped to a shared definition: Equity (negative).
  8. “Common control reserve” is an issuer-specific line, not mapped to a shared definition: Equity (negative): common-control reorganisation.
  9. “Foreign currency translation reserve” is an issuer-specific line, not mapped to a shared definition: Equity.
  10. “Deferred revenue” is an issuer-specific line, not mapped to a shared definition: Note 17.
  11. “Provision for warranties” is an issuer-specific line, not mapped to a shared definition: Current.

Cash flow

Cash flow, ZAR thousands. Columns: FY to 28 Feb 2025 — annual report (final status not established), as reported for the year; FY to 29 Feb 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 28 Feb 2025Annual reportreported for the yearFY to 29 Feb 2024Annual reportcomparative in FY to 28 Feb 2025 filing
Profit before taxation1 1,246,921 1,065,710
Adjustments2 813,489 707,029
Inventories3 2,752 72,737
Trade and other receivables and prepayments4 384,674 (551,230)
Trade and other payables5 7,686 55,496
Deferred revenue6 44,099 47,375
Capitalized commission assets7 (223,448) (163,716)
Cash generated from operating activities 2,276,173 1,233,401
Finance income received 44,167 39,418
Finance cost paid8 (48,610) (15,822)
Income tax paid (338,435) (301,957)
Net cash generated from operating activities 1,933,295 955,040
Purchase of property, plant and equipment (1,022,371) (876,354)
Proceeds on disposal of property, plant and equipment 4,473 2,883
Investment in intangible assets (58,937) (51,214)
Acquisition of subsidiary, net of cash acquired9 –10 (5,102)
Advances of loans to related party11 (500) (2,400)
Net cash utilized by investing activities (1,077,335) (932,187)
Proceeds from a related party loan12 52 342
Repayment of a related party loan13 (738) (52)
Purchase of treasury shares14 (3,461) (23,816)
Shares repurchase by a subsidiary company15 (15,242) –16
Proceeds from term loans obtained 289,518 –16
Repayment of term loans (23,334) (12,018)
Payments of lease liabilities (77,633) (57,892)
Dividends paid (612,422) (499,518)
Net cash utilized by financing activities (443,260) (592,954)
Net increase/(decrease) in cash and cash equivalents 412,700 (570,101)
Cash and cash equivalents at the beginning of the year 436,165 965,750
Effect of exchange rate changes on cash and cash equivalents (11,282) 40,516
Cash and cash equivalents at the end of the year 837,583 436,165
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  2. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (14)
  1. “Profit before taxation” is an issuer-specific line, not mapped to a shared definition: Starting line of the indirect cash-flow statement.
  2. “Adjustments” is an issuer-specific line, not mapped to a shared definition: Printed subtotal of the non-cash adjustments (depreciation, amortisation, disposal results, finance income and costs, impairment, warranty provision, fair-value changes).
  3. “Inventories” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
  4. “Trade and other receivables and prepayments” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
  5. “Trade and other payables” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
  6. “Deferred revenue” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
  7. “Capitalized commission assets” is an issuer-specific line, not mapped to a shared definition: Commission assets capitalised in the year.
  8. “Finance cost paid”: mapping to a shared definition is uncertain. Printed 'Finance cost paid'; the statement does not separate lease interest.
  9. “Acquisition of subsidiary, net of cash acquired” is an issuer-specific line, not mapped to a shared definition: Investing (note 27).
  10. “Advances of loans to related party” is an issuer-specific line, not mapped to a shared definition: Investing.
  11. “Proceeds from a related party loan” is an issuer-specific line, not mapped to a shared definition: Financing (note 15).
  12. “Repayment of a related party loan” is an issuer-specific line, not mapped to a shared definition: Financing (note 15).
  13. “Purchase of treasury shares” is an issuer-specific line, not mapped to a shared definition: Financing (note 14).
  14. “Shares repurchase by a subsidiary company” is an issuer-specific line, not mapped to a shared definition: Financing (note 26).

Per share and shares

Per share and shares. Columns: FY to 28 Feb 2025 — annual report (final status not established), as reported for the year; FY to 29 Feb 2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY to 28 Feb 2025Annual reportreported for the yearFY to 29 Feb 2024Annual reportcomparative in FY to 28 Feb 2025 filing
Earnings / (loss) per share (per share)1 29.81 23.85
Profit / (loss) attributable to shareholders (ZAR thousands)2 921,031 738,191
Notes and alternative reported figures (2)
  1. Earnings / (loss) per share: printed as “Basic and diluted earnings per share (ZAR)”.
  2. Profit / (loss) attributable to shareholders: printed as “Owners of the parent”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
28 Feb 2025 Dividends paid (cash flow statement) Dividends paid (612,422) ZAR thousands Annual report, p121
29 Feb 2024 Dividends paid (cash flow statement) Dividends paid (499,518) ZAR thousands Annual report, p121

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Karooooo Ltd. — Annual Report on Form 20-F for the fiscal year ended February 28, 2025

    Year ended 28 February 2025 · Annual report · final status not established

    Audit: Deloitte & Touche, Johannesburg (FY2025); Ernst & Young LLP, Singapore (FY2024 and FY2023), unmodified opinion

    Auditor's sign-off: /s/ Deloitte & Touche (conformed signature)

    Final status: The report of independent registered public accounting firm on the FY2025 consolidated financial statements (Deloitte & Touche, Johannesburg, South Africa, June 9, 2025; unqualified) closes with the conformed signature '/s/ Deloitte & Touche' and no visible signature (PDF p114, page image); the FY2024 comparatives are covered by Ernst & Young LLP's report, Singapore, June 13, 2024, likewise '/s/' (p115). The statements were approved for issue by the Directors on June 9, 2025 (note 2, p122); the 20-F signature page is conformed ('/s/', p112).

    Document date
    9 Jun 2025
    Auditor's report
    9 Jun 2025
    Board approval
    9 Jun 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 28 Feb 2025, FY to 29 Feb 2024
    Basis
    consolidated statements · ZAR thousands (printed “Figures in Rand thousands”)
    • Cash-flow cash and cash equivalents are net of bank overdrafts (837,583 = 1,042,882 - 205,299; 2024: 436,165 = 459,527 - 23,362; note 13, p146), so they differ from balance-sheet cash. The text layer joins the 2024 and 2023 dashes of 'Impairment of goodwill' (p117) and 'Actuarial gains' (p118) as '--'.
    • Comparatives (FY2024) were audited by the predecessor auditor Ernst & Young LLP (report dated June 13, 2024, p115); FY2025 by Deloitte & Touche (p114). Opinions: 'present fairly, in all material respects ... in conformity with IFRS Accounting Standards as issued by the International Accounting Standards Board'.
    • SEC annual report on Form 20-F printed via Edgar Agents LLC, including exhibits (pp1-112 narrative and items; F-pages pp113-~165; exhibits after). The directory lists the A2X (ZAR) listing; the Company's primary listing is Nasdaq (not in the directory listing given). Statements are presented in South African rand.
    Technical details
    File
    295 pages, with a text layer
    SHA-256
    622bc31da0119d56f95bb80cb36f646fc4970115747edb338241be65d1d47939
    Entity as printed
    Karooooo Ltd. (the Company) and its subsidiaries
    Issuer copy
    retrieved 2026-10-08T18:46:46Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (16 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage