Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
Lavastone
On this page
Company details
- Legal name
- Lavastone Ltd
- Listing
- No ticker printed on the Stock Exchange of Mauritius, active (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 30 September
Overview
Year ended 30 September 2025 · annual report, signed / final · source
-
Revenue
MUR 418 million
417,683 MUR thousands · p95
+0.8% vs 2024
-
Operating profit / (loss)
MUR 263 million
263,389 MUR thousands · p95
+4.1% vs 2024
-
Profit / (loss) for the year
MUR 242 million
241,940 MUR thousands · p95
+37.6% vs 2024
-
Total assets
MUR 5.23 billion
5,231,359 MUR thousands · p94
+2.4% vs 2024
-
Total equity
MUR 3.56 billion
3,555,514 MUR thousands · p94
+5.9% vs 2024
-
Cash from operations
MUR 232 million
231,663 MUR thousands · p97
−23.7% vs 2024
Large amounts are rounded for reading (MUR million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in MUR thousands unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY to 30 Sep 2025 — annual report, signed / final; reported for the year · source
- FY to 30 Sep 2024 — annual report, signed / final; comparative in the FY to 30 Sep 2025 filing · source
Income statement
| Line (as printed) | FY to 30 Sep 2025Annual reportreported for the year | FY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing |
|---|---|---|
| Rental income1 | 359,543 | 334,566 |
| Recoveries2 | 50,797 | 50,188 |
| Other operating income3 | 7,343 | 11,547 |
| Sale of land4 | –5 | 17,943 |
| Total revenue | 417,683 | 414,244 |
| Operating expenses6 | (65,946) | (58,502) |
| Morcellement costs7 | –8 | (12,990) |
| Net operational income9 | 351,737 | 342,752 |
| Administrative expenses | (88,588) | (87,452) |
| Impairment reversal/(losses)10 | 240 | (2,174) |
| Operating profit/(loss) | 263,389 | 253,126 |
| for sale11 | 13,514 | –12 |
| Other gains13 | 51,836 | 52,197 |
| Share of results of associate | (19,968) | (16,378) |
| finance costs14 | 308,771 | 288,945 |
| Interest income | 7,447 | 7,722 |
| Net finance costs15 | (74,011) | (83,782) |
| Profit/(loss) before tax | 242,207 | 212,885 |
| Income tax expense | (267) | (37,093) |
| Profit/(loss) for the year | 241,940 | 175,792 |
| Foreign exchange difference on retranslation16 | 15,755 | 27,278 |
| benefit obligations17 | 1,157 | (384) |
| Total comprehensive income, net of tax | 258,852 | 202,686 |
| Non-controlling interests18 | (2,809) | 2,989 |
- Printed “-”, read as nil: subtotal_arithmetic: is.revenue.
- Printed “-”, read as nil: subtotal_arithmetic: is.native.co_d9yjfmtvc43z.net_operational_income.
- Printed “-”, read as nil: subtotal_arithmetic: is.native.co_d9yjfmtvc43z.profit_before_interest.
Notes and alternative reported figures (15)
- “Rental income” is an issuer-specific line, not mapped to a shared definition: Within total revenue.
- “Recoveries” is an issuer-specific line, not mapped to a shared definition: Service charge recoveries; within total revenue.
- “Other operating income” is an issuer-specific line, not mapped to a shared definition: Printed within total revenue.
- “Sale of land” is an issuer-specific line, not mapped to a shared definition: Within total revenue.
- “Operating expenses” is an issuer-specific line, not mapped to a shared definition: Note 8: property operating expenses.
- “Morcellement costs” is an issuer-specific line, not mapped to a shared definition: Costs of land parcelling (sale of land).
- “Net operational income” is an issuer-specific line, not mapped to a shared definition: Issuer subtotal.
- “Impairment reversal/(losses)” is an issuer-specific line, not mapped to a shared definition: Notes 24(b)/20/21: loss allowance and impairments.
- “for sale” is an issuer-specific line, not mapped to a shared definition: Note 32.
- “Other gains” is an issuer-specific line, not mapped to a shared definition: Note 11: fair value gains on investment property and biological assets.
- “finance costs” is an issuer-specific line, not mapped to a shared definition: Issuer subtotal.
- “Net finance costs”: mapping to a shared definition is uncertain. Printed 'Net finance costs' (note 10(a)).
- “Foreign exchange difference on retranslation” is an issuer-specific line, not mapped to a shared definition: OCI that will be reclassified.
- “benefit obligations” is an issuer-specific line, not mapped to a shared definition: OCI not reclassified.
- “Non-controlling interests” is an issuer-specific line, not mapped to a shared definition: Profit attribution.
Balance sheet
| Line (as printed) | FY to 30 Sep 2025Annual reportreported for the year | FY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing |
|---|---|---|
| Investment properties | 4,536,009 | 4,431,201 |
| Investment property under development1 | 29,175 | 25,300 |
| Net investment in lease2 | 4,038 | 4,795 |
| Plant, property and equipment | 17,960 | 17,631 |
| Intangible assets | 50 | 175 |
| Investment in associate | 112,648 | 132,616 |
| Loan receivable3 | 89,482 | 78,509 |
| Deferred tax asset | 7,414 | 9,615 |
| Non-current assets (unlabelled subtotal) | 4,796,776 | 4,699,842 |
| Consumable biological assets4 | 7,202 | 6,866 |
| Inventory properties5 | 16,431 | 14,958 |
| Net investment in lease6 | 756 | 727 |
| Trade and other receivables | 65,082 | 71,048 |
| Income tax receivable | –7 | –7 |
| Cash in hand and at bank | 276,275 | 199,960 |
| Current assets (unlabelled subtotal) | 365,746 | 293,559 |
| Non-current assets classified as held for sale8 | 68,837 | 113,227 |
| Total assets | 5,231,359 | 5,106,628 |
| Stated Capital | 1,721,081 | 1,721,081 |
| Capital and other reserves9 | 188,350 | 172,595 |
| Retained earnings | 1,288,334 | 1,096,487 |
| Equity attributable to equity holders of the parent | 3,197,765 | 2,990,163 |
| Non controlling interests | 357,749 | 367,476 |
| Total equity | 3,555,514 | 3,357,639 |
| Lease liabilities | 86,970 | 81,324 |
| Deferred tax liability | 106,209 | 123,722 |
| Retirement benefit obligations | 3,297 | 3,993 |
| Borrowings | 1,302,562 | 1,340,881 |
| Non-current liabilities (unlabelled subtotal) | 1,499,038 | 1,549,920 |
| Trade and other payables | 108,479 | 139,522 |
| Lease liabilities | 6,475 | 7,101 |
| Income tax payable | 14,222 | 10,804 |
| Borrowings | 45,905 | 39,916 |
| Current liabilities (unlabelled subtotal) | 175,081 | 197,343 |
| assets classified as held for sale10 | 1,726 | 1,726 |
| Total equity and liabilities | 5,231,359 | 5,106,628 |
- Printed “-”, read as nil: subtotal_arithmetic: bs.current_assets.
Notes and alternative reported figures (9)
- “Investment property under development” is an issuer-specific line, not mapped to a shared definition: Note 16.
- “Net investment in lease” is an issuer-specific line, not mapped to a shared definition: Note 17: finance lease receivable.
- “Loan receivable” is an issuer-specific line, not mapped to a shared definition: Note 24; non-current.
- “Consumable biological assets” is an issuer-specific line, not mapped to a shared definition: Note 22.
- “Inventory properties” is an issuer-specific line, not mapped to a shared definition: Note 23: property held for sale in the ordinary course.
- “Net investment in lease” is an issuer-specific line, not mapped to a shared definition: Note 17.
- “Non-current assets classified as held for sale” is an issuer-specific line, not mapped to a shared definition: Note 35.
- “Capital and other reserves” is an issuer-specific line, not mapped to a shared definition: Note 26(b).
- “assets classified as held for sale” is an issuer-specific line, not mapped to a shared definition: Note 35.
Cash flow
| Line (as printed) | FY to 30 Sep 2025Annual reportreported for the year | FY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing |
|---|---|---|
| Profit/(loss) before tax1 | 242,207 | 212,885 |
| Impairment of investments in subsidiaries2 | –3 | –3 |
| Impairment of investment in associate4 | –3 | –3 |
| (Reversal of)/Provision for loss allowance5 | (240) | 2,174 |
| Profit on disposal of investment properties6 | –3 | –3 |
| Profit on disposal of non-current assets held for sale7 | (13,514) | –3 |
| Lease liability written off8 | –3 | –3 |
| Remeasurement of lease liability9 | 4,091 | 256 |
| Foreign exchange gain10 | (722) | (95) |
| Share of results in associate11 | 19,968 | 16,378 |
| Amortisation of intangible assets12 | 125 | 126 |
| Depreciation13 | 3,756 | 4,629 |
| Retirement benefit obligations14 | 461 | 65 |
| Interest income15 | (7,447) | (7,722) |
| Interest expense16 | 74,733 | 83,877 |
| Other gains17 | (51,500) | (51,318) |
| Movement in biological assets18 | (336) | (879) |
| Movement in inventory properties19 | (1,473) | 7,442 |
| Trade and other receivables20 | 3,500 | (8,886) |
| Trade and other payables21 | (29,648) | 39,250 |
| Cash generated from/(used in) operations | 243,962 | 298,182 |
| Income tax (paid)/received | (12,299) | 5,595 |
| operating activities | 231,663 | 303,777 |
| Loan (granted)/repaid22 | (10,973) | (9,685) |
| Interest received | 4,303 | 2,764 |
| Addition to investment properties23 | (38,600) | (344,678) |
| Purchase of property, plant and equipment | (2,346) | (1,856) |
| Purchase of additional investment in subsidiary24 | (687) | (924) |
| for sale25 | 71,515 | –26 |
| Proceeds from disposal of investment properties27 | –26 | 6,555 |
| investing activities | 23,212 | (347,824) |
| Loan (net repayment)/received net of repayment28 | (41,676) | (15,779) |
| Lease liabilities payment | (7,225) | (6,690) |
| Interest paid29 | (70,937) | (78,727) |
| Dividends paid to shareholders of company | (54,442) | (51,039) |
| Net cash (used in) financing activities | (174,280) | (152,235) |
| cash equivalents | 80,595 | (196,282) |
| Cash and cash equivalents at 1 October | 199,960 | 394,980 |
| Effect of foreign exchange rate changes | (4,280) | 1,262 |
| Cash and cash equivalents at 30 September | 276,275 | 199,960 |
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_generated_from_operations.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
Notes and alternative reported figures (27)
- “Profit/(loss) before tax” is an issuer-specific line, not mapped to a shared definition: Cash-flow starting point.
- “Impairment of investments in subsidiaries” is an issuer-specific line, not mapped to a shared definition: Adjustment (nil for the group).
- “Impairment of investment in associate” is an issuer-specific line, not mapped to a shared definition: Adjustment (nil for the group).
- “(Reversal of)/Provision for loss allowance” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Profit on disposal of investment properties” is an issuer-specific line, not mapped to a shared definition: Adjustment (nil for the group).
- “Profit on disposal of non-current assets held for sale” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Lease liability written off” is an issuer-specific line, not mapped to a shared definition: Adjustment (nil for the group).
- “Remeasurement of lease liability” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Foreign exchange gain” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Share of results in associate” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Amortisation of intangible assets” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Depreciation” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Retirement benefit obligations” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Interest income” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Interest expense” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Other gains” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Movement in biological assets” is an issuer-specific line, not mapped to a shared definition: Adjustment.
- “Movement in inventory properties” is an issuer-specific line, not mapped to a shared definition: Working capital change.
- “Trade and other receivables” is an issuer-specific line, not mapped to a shared definition: Working capital change.
- “Trade and other payables” is an issuer-specific line, not mapped to a shared definition: Working capital change.
- “Loan (granted)/repaid” is an issuer-specific line, not mapped to a shared definition: Investing activities.
- “Addition to investment properties” is an issuer-specific line, not mapped to a shared definition: Investing activities.
- “Purchase of additional investment in subsidiary” is an issuer-specific line, not mapped to a shared definition: Investing activities (NCI buy-out).
- “for sale” is an issuer-specific line, not mapped to a shared definition: Investing activities.
- “Proceeds from disposal of investment properties” is an issuer-specific line, not mapped to a shared definition: Investing activities.
- “Loan (net repayment)/received net of repayment” is an issuer-specific line, not mapped to a shared definition: Financing activities: net borrowings.
- “Interest paid”: mapping to a shared definition is uncertain. Printed 'Interest paid' (all interest paid), within financing activities.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 30 Sep 2025 | Dividends paid (cash flow statement) | Dividends paid to shareholders of company |
(54,442) | MUR thousands | Annual report, p97 |
| 30 Sep 2024 | Dividends paid (cash flow statement) | Dividends paid to shareholders of company |
(51,039) | MUR thousands | Annual report, p97 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
Lavastone Annual Report 2025
Year ended 30 September 2025 · Annual report · signed / final
Audit: BDO & Co, Chartered Accountants (Mauritius), unmodified opinion · signed
Auditor's sign-off: BDO & Co; Rookaya Ghanty, FCCA, Licensed by FRC
Final status: Independent auditors' report to the shareholders of Lavastone Ltd on the consolidated and separate financial statements (pp88-93), unmodified, signed 'BDO & CO' and by Rookaya Ghanty, FCCA, Licensed by FRC, Port Louis, 15 December 2025 (p93, page image). Approved for issue by the Board on 15 December 2025 and signed by Colin Taylor and Nicolas Vaudin, Directors (handwritten signatures, p94, page image).
- Document date
- 15 Dec 2025
- Auditor's report
- 15 Dec 2025
- Board approval
- 15 Dec 2025
- Retrieved by us
- 17 Oct 2026 (not a publication date)
- Used for
- statement columns FY to 30 Sep 2025, FY to 30 Sep 2024
- Basis
- consolidated statements · MUR thousands (printed “Rs 000”)
- No total other comprehensive income, total liabilities or captioned asset/liability subtotals are printed: OCI items run straight to total comprehensive income; the statement of financial position prints unlabelled subtotals. 'Total revenue' (note 7(a)) includes recoveries, other operating income and sale of land.
- Queue period end 2024-10-01 / fiscal year 2024 was a guess: the report covers 01 October 2024 to 30 September 2025 (p3) and the statements are for the year ended 30 September 2025.
Technical details
- File
- 156 pages, with a text layer
- SHA-256
17a824e8b2521090154f52a943509cf47e9e395992c61e5950ffd6d606ce5977- Entity as printed
- Lavastone Ltd (“Lavastone” or the “Company”) (p3)
- Issuer copy
- retrieved 2026-10-17T14:47:01Z
Data notes
No figure-level notes beyond those in the tables.
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.