Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
Maghrebail
On this page
Company details
- Legal name
- MAGHREBAIL S.A.
- Listing
- MAB on the Bourse de Casablanca, active · ISIN MA0000011215 (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2025 · annual report, signed / final · source
-
I.PRODUITS D'EXPLOITATION
MAD 4.60 billion
4,601,755 MAD thousands · p46
+7.0% vs 2024
Leasing company (établissement de crédit-bail): its income statement prints 'I.PRODUITS D'EXPLOITATION' as the top-line total instead of revenue.
-
III.PRODUIT NET
MAD 438 million
438,374 MAD thousands · p46
+16.1% vs 2024
Issuer's own net income measure, 'III.PRODUIT NET', printed after operating charges.
-
VII.RESULTAT COURANT
MAD 273 million
273,478 MAD thousands · p46
+18.5% vs 2024
'VII.RESULTAT COURANT' is the issuer's printed result from ordinary activities; no operating-profit line is printed.
-
Profit for the year
MAD 148 million
148,199 MAD thousands · p46
+9.3% vs 2024
'IX.RESULTAT NET DE L'EXERCICE' as printed.
-
Total assets
MAD 14.2 billion
14,216,237 MAD thousands · p43
+7.1% vs 2024
'Total de l'Actif' as printed on the balance sheet.
Large amounts are rounded for reading (MAD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in MAD thousands unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2025 — annual report, signed / final; reported for the year · source
- FY2024 — annual report, signed / final; comparative in the FY2025 filing · source
Income statement
| Line (as printed) | FY2025Annual reportreported for the year | FY2024Annual reportcomparative in FY2025 filing |
|---|---|---|
| I.PRODUITS D'EXPLOITATION1 | 4,601,755 | 4,299,032 |
| Intérêts et produits assimilés sur opérations avec la clientèle2 | 820 | 1,252 |
| Produits sur titres de propriété3 | 1,518 | 1,518 |
| Produits sur immobilisations en crédit-bail4 | 4,598,003 | 4,294,980 |
| Commissions sur prestations de service | 1,413 | 1,281 |
| II.CHARGES D'EXPLOITATION5 | 4,163,381 | 3,921,415 |
| Intérêts et charges assimilées sur opérations avec les établissements de crédit6 | 256,083 | 309,612 |
| Intérêts et charges assimilées sur titres de créance émis7 | 153,530 | 92,072 |
| Charges sur immobilisations en crédit-bail8 | 3,748,917 | 3,516,353 |
| Autres charges bancaires9 | 4,851 | 3,377 |
| III.PRODUIT NET10 | 438,374 | 377,618 |
| Produits d'exploitation non bancaire11 | 4,597 | 3,757 |
| Charges d'exploitation non bancaire12 | 131 | 201 |
| IV.CHARGES GENERALES D'EXPLOITATION13 | 101,545 | 99,339 |
| Charges de personnel | 46,330 | 44,694 |
| Impôts et taxes14 | 2,121 | 2,991 |
| 17.Charges externes15 | 48,918 | 47,143 |
| Autres charges générales d'exploitation16 | 1,508 | 2,063 |
| Dotations aux amortissements et aux provisions des immobilisations incorporelles et17 | 2,668 | 2,449 |
| IRRECOUVRABLES18 | 152,584 | 168,069 |
| Dotations aux provisions pour créances en souffrance19 | 142,584 | 158,069 |
| Autres dotations aux provisions20 | 10,000 | 10,000 |
| AMORTIES21 | 84,768 | 117,041 |
| Reprises de provisions pour créances en souffrance22 | 84,738 | 102,309 |
| Autres reprises de provisions23 | 30 | 14,732 |
| VII.RESULTAT COURANT24 | 273,478 | 230,806 |
| Produits non courants25 | 10,551 | 9,701 |
| Charges non courantes26 | (22,188) | (11,834) |
| VIII.RESULTAT AVANT IMPOTS SUR LES RESULTATS | 261,841 | 228,673 |
| 28.Impôts sur les résultats | (113,642) | (93,039) |
| IX.RESULTAT NET DE L'EXERCICE | 148,199 | 135,634 |
Notes and alternative reported figures (26)
- “I.PRODUITS D'EXPLOITATION” is an issuer-specific line, not mapped to a shared definition: Printed total of banking operating income (I).
- “Intérêts et produits assimilés sur opérations avec la clientèle” is an issuer-specific line, not mapped to a shared definition: Interest income on customer operations.
- “Produits sur titres de propriété” is an issuer-specific line, not mapped to a shared definition: Dividend income on equity securities.
- “Produits sur immobilisations en crédit-bail” is an issuer-specific line, not mapped to a shared definition: Income on assets leased out (rentals).
- “II.CHARGES D'EXPLOITATION” is an issuer-specific line, not mapped to a shared definition: Printed total of banking operating charges (II).
- “Intérêts et charges assimilées sur opérations avec les établissements de crédit” is an issuer-specific line, not mapped to a shared definition: Interest expense to credit institutions.
- “Intérêts et charges assimilées sur titres de créance émis” is an issuer-specific line, not mapped to a shared definition: Interest expense on debt securities issued.
- “Charges sur immobilisations en crédit-bail” is an issuer-specific line, not mapped to a shared definition: Charges on assets leased out (including depreciation of leased assets).
- “Autres charges bancaires” is an issuer-specific line, not mapped to a shared definition: Other banking charges.
- “III.PRODUIT NET” is an issuer-specific line, not mapped to a shared definition: Printed: operating income (I) less operating charges (II).
- “Produits d'exploitation non bancaire” is an issuer-specific line, not mapped to a shared definition: Non-banking operating income.
- “Charges d'exploitation non bancaire” is an issuer-specific line, not mapped to a shared definition: Non-banking operating charges.
- “IV.CHARGES GENERALES D'EXPLOITATION” is an issuer-specific line, not mapped to a shared definition: Printed total of general operating charges (IV).
- “Impôts et taxes” is an issuer-specific line, not mapped to a shared definition: Taxes and duties other than income tax.
- “17.Charges externes” is an issuer-specific line, not mapped to a shared definition: External charges.
- “Autres charges générales d'exploitation” is an issuer-specific line, not mapped to a shared definition: Other general operating charges.
- “Dotations aux amortissements et aux provisions des immobilisations incorporelles et” is an issuer-specific line, not mapped to a shared definition: Depreciation and provisions on own intangible and tangible fixed assets.
- “IRRECOUVRABLES” is an issuer-specific line, not mapped to a shared definition: Printed total (V).
- “Dotations aux provisions pour créances en souffrance” is an issuer-specific line, not mapped to a shared definition: Provisions for non-performing receivables.
- “Autres dotations aux provisions” is an issuer-specific line, not mapped to a shared definition: Other provision charges.
- “AMORTIES” is an issuer-specific line, not mapped to a shared definition: Printed total (VI).
- “Reprises de provisions pour créances en souffrance” is an issuer-specific line, not mapped to a shared definition: Reversals of provisions for non-performing receivables.
- “Autres reprises de provisions” is an issuer-specific line, not mapped to a shared definition: Other provision reversals.
- “VII.RESULTAT COURANT” is an issuer-specific line, not mapped to a shared definition: Printed current result.
- “Produits non courants” is an issuer-specific line, not mapped to a shared definition: Non-current income.
- “Charges non courantes” is an issuer-specific line, not mapped to a shared definition: Non-current charges.
Balance sheet
| Line (as printed) | FY2025Annual reportreported for the year | FY2024Annual reportcomparative in FY2025 filing |
|---|---|---|
| chéques postaux | 0 | 127 |
| Créances sur les établissements de crédit et assimilés | 70 | 130 |
| Créances sur la clientèle1 | 24,853 | 18,311 |
| Autres actifs | 296,733 | 221,199 |
| participation et emplois assimilés2 | 17,534 | 17,534 |
| Immobilisations données en crédit-bail et en location (2)3 | 13,856,123 | 12,993,225 |
| Immobilisations incorporelles | 3,998 | 4,990 |
| Immobilisations corporelles | 16,925 | 17,812 |
| Total de l'Actif | 14,216,237 | 13,273,330 |
| Dettes envers les établissements de crédit et assimilés | 6,128,272 | 7,831,237 |
| Dépôts de la clientèle4 | 217,360 | 179,609 |
| Titres de créance émis5 | 5,859,718 | 3,426,532 |
| Autres passifs | 585,683 | 495,586 |
| Provisions pour risques et charges | 196,983 | 186,983 |
| Réserves et primes liées au capital6 | 415,158 | 415,158 |
| 12.Capital | 138,418 | 138,418 |
| Report à nouveau (+/-) | 526,445 | 464,173 |
| 16.Résultat net de l'exercice (+/-)7 | 148,199 | 135,634 |
| Total du Passif | 14,216,237 | 13,273,330 |
Notes and alternative reported figures (7)
- “Créances sur la clientèle”: mapping to a shared definition is uncertain. Customer credits other than leasing (consumer, property and other credits); leased assets are printed separately (line 10).
- “participation et emplois assimilés” is an issuer-specific line, not mapped to a shared definition: Equity participations (PCEC line 8).
- “Immobilisations données en crédit-bail et en location (2)” is an issuer-specific line, not mapped to a shared definition: Assets leased out under finance leases and rentals, net (PCEC line 10; the company's main asset).
- “Dépôts de la clientèle”: mapping to a shared definition is uncertain. All in 'Autres comptes créditeurs' (customer credit balances); the company takes no deposits.
- “Titres de créance émis” is an issuer-specific line, not mapped to a shared definition: Debt securities issued (negotiable debt securities).
- “Réserves et primes liées au capital” is an issuer-specific line, not mapped to a shared definition: Reserves and share premiums.
- “16.Résultat net de l'exercice (+/-)” is an issuer-specific line, not mapped to a shared definition: The year's net result shown within the liabilities side.
Cash flow
| Line (as printed) | FY2025Annual reportreported for the year | FY2024Annual reportcomparative in FY2025 filing |
|---|---|---|
| Produits d'exploitation perçus1 | 4,777,705 | 4,505,231 |
| Produits d'exploitation non bancaire perçus2 | 4,597 | 3,757 |
| Charges d'exploitation versées3 | (471,410) | (461,605) |
| Charges d'exploitation non bancaire versées4 | (131) | (201) |
| Charges générales d'exploitation versées5 | (121,065) | (108,724) |
| Impôts sur les résultats versés | (113,642) | (93,039) |
| Flux de trésorerie nets provenant du compte de produits et charges6 | 4,076,053 | 3,845,419 |
| Créances sur la clientèle7 | (6,542) | (2,875) |
| Autres actifs8 | (76,228) | (89,347) |
| Immobilisations données en crédit-bail et en location9 | (4,778,646) | (3,898,540) |
| Dettes envers les établissements de crédit et assimilés10 | (1,278,713) | (723,863) |
| Dépôts de la clientèle11 | 37,751 | 68,763 |
| Titres de créance émis12 | 2,433,186 | 1,065,398 |
| Autres passifs13 | 90,098 | 39,638 |
| Solde des variations des actifs et passifs d'exploitation14 | (3,579,094) | (3,540,826) |
| T029 D'EXPLOITATION | 496,959 | 304,593 |
| Acquisition d'immobilisations incorporelles et corporelles15 | (925) | (12,332) |
| Dividendes perçus16 | 1,518 | 1,518 |
| D'INVESTISSEMENT | 593 | (10,813) |
| Dividendes versés | (73,362) | (69,209) |
| FINANCEMENT | (73,362) | (69,209) |
| VARIATION NETTE DE LA TRESORERIE | 424,190 | 224,570 |
| TRESORERIE A L'OUVERTURE DE L'EXERCICE | (1,033,666) | (1,258,236) |
| TRESORERIE A LA CLOTURE DE L'EXERCICE | (609,476) | (1,033,666) |
Notes and alternative reported figures (16)
- “Produits d'exploitation perçus” is an issuer-specific line, not mapped to a shared definition: Cash flow line 1.
- “Produits d'exploitation non bancaire perçus” is an issuer-specific line, not mapped to a shared definition: Cash flow line 3.
- “Charges d'exploitation versées” is an issuer-specific line, not mapped to a shared definition: Cash flow line 4.
- “Charges d'exploitation non bancaire versées” is an issuer-specific line, not mapped to a shared definition: Cash flow line 5.
- “Charges générales d'exploitation versées” is an issuer-specific line, not mapped to a shared definition: Cash flow line 6.
- “Flux de trésorerie nets provenant du compte de produits et charges” is an issuer-specific line, not mapped to a shared definition: Printed subtotal T027.
- “Créances sur la clientèle” is an issuer-specific line, not mapped to a shared definition: Line 9.
- “Autres actifs” is an issuer-specific line, not mapped to a shared definition: Line 11.
- “Immobilisations données en crédit-bail et en location” is an issuer-specific line, not mapped to a shared definition: Line 12.
- “Dettes envers les établissements de crédit et assimilés” is an issuer-specific line, not mapped to a shared definition: Line 13.
- “Dépôts de la clientèle” is an issuer-specific line, not mapped to a shared definition: Line 14.
- “Titres de créance émis” is an issuer-specific line, not mapped to a shared definition: Line 15.
- “Autres passifs” is an issuer-specific line, not mapped to a shared definition: Line 16.
- “Solde des variations des actifs et passifs d'exploitation” is an issuer-specific line, not mapped to a shared definition: Printed subtotal T028.
- “Acquisition d'immobilisations incorporelles et corporelles”: mapping to a shared definition is uncertain. Acquisitions of intangible and tangible own fixed assets, one line.
- “Dividendes perçus” is an issuer-specific line, not mapped to a shared definition: Investing line 22.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 31 Dec 2025 | Dividends paid (cash flow statement) | Dividendes versés |
(73,362) | MAD thousands | Annual report, p48 |
| 31 Dec 2024 | Dividends paid (cash flow statement) | Dividendes versés |
(69,209) | MAD thousands | Annual report, p48 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
Rapport annuel Maghrebail 2025 — Bien plus qu'un leasing
Year ended 31 December 2025 · Annual report · signed / final
Audit: Fidaroc Grant Thornton (Ghali Guessous); HDID & Associés (Mohamed Hdid), unmodified opinion · signed
Auditor's sign-off: Fidaroc Grant Thornton, Ghali Guessous; HDID & Associés, Mohamed Hdid
Final status: The statutory auditors' 'Rapport général' on the états de synthèse for the year ended 31 December 2025 (PDF pp36-38, image insert) is unqualified, dated 'Casablanca, le 30 mars 2026' and signed by hand over stamps: Fidaroc Grant Thornton (Ghali Guessous, Associé) and HDID & Associés (Mohamed Hdid, Associé) (page image). No board approval date for the accounts is printed.
- Document date
- 30 Mar 2026
- Auditor's report
- 30 Mar 2026
- Board approval
- date not found in this document
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2025, FY2024
- Basis
- company statements · MAD thousands (printed “en milliers de dirhams”)
- Bank-format (PCEC) statements of a leasing company: charges are printed as positive amounts. Rounded thousands: total assets differ from the sum of printed lines by 1. Cash in the cash-flow statement is negative (-609 476; 2024: -1 033 666): cash and bank balances net of amounts due on demand to credit institutions.
- Company (social) statements only; the company holds 99.60% of ORE (property development) and 6.74% of LOCASOM (p52) and the document prints no consolidated statements.
Technical details
- File
- 78 pages, with a text layer
- SHA-256
b42dcbe782557763fa221dc7e0a1d8b27d89389694609a8d384e04bfb56f5d5b- Entity as printed
- MAGHREBAIL S.A., 45, Boulevard Moulay Youssef, Casablanca
- Regulator copy
- retrieved 2026-10-08T18:31:14Z
Data notes
No figure-level notes beyond those in the tables.
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.