Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
McNichols
On this page
Company details
- Legal name
- McNichols Consolidated Plc
- Listing
- MCNICHOLS on the Nigerian Exchange, active · ISIN NGMCNICHOLS7 (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2025 · audited financial statements, signed / final · source
-
Revenue
NGN 6.21 billion
6,205,050,274 NGN units · p15
+6.9% vs 2024
-
Operating profit / (loss)
NGN 333 million
333,193,806 NGN units · p15
+207.1% vs 2024
-
Profit / (loss) for the year
NGN 346 million
346,382,081 NGN units · p15
+199.2% vs 2024
-
Total assets
NGN 1.89 billion
1,893,616,857 NGN units · p16
+44.1% vs 2024
-
Total equity
NGN 929 million
929,296,060 NGN units · p16
+40.4% vs 2024
-
Cash from operations
NGN 473 million
472,675,260 NGN units · p19
+198.4% vs 2024
Large amounts are rounded for reading (NGN million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in NGN units unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2025 — audited financial statements, signed / final; reported for the year · source
- FY2024 — audited financial statements, signed / final; comparative in the FY2025 filing · source
Income statement
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Turnover | 6,205,050,274 | 5,801,919,272 |
| Cost of Sales | (5,514,385,021) | (5,331,261,659) |
| Distribution, Marketing and Other Expenses1 | (169,773,139) | (149,958,584) |
| Administrative Expenses | (196,630,154) | (216,708,615) |
| Other Income | 8,931,846 | 4,508,604 |
| Operating Profit | 333,193,806 | 108,499,018 |
| Financial Income | 61,184,799 | 49,938,396 |
| Financial Cost | (2,589,918) | (6,727,859) |
| Profit Before Tax | 391,788,686 | 151,709,555 |
| Income Tax Expense2 | (45,406,605) | (35,946,509) |
| Profit After Tax3 | 346,382,081 | 115,763,046 |
| Deferred Tax Movement4 | (38,473,567) | (21,120,301) |
| Investment Income5 | 3,348,941 | 20,431,826 |
| Total Comprehensive Income for the year | 311,257,455 | 115,074,571 |
Notes and alternative reported figures (5)
- “Distribution, Marketing and Other Expenses”: mapping to a shared definition is uncertain. One line combining distribution, marketing and other expenses (p15).
- “Income Tax Expense”: mapping to a shared definition is uncertain. Current income tax only; the deferred tax charge is printed separately below 'Profit After Tax' (p15).
- “Profit After Tax”: mapping to a shared definition is uncertain. Printed 'Profit After Tax' before a deferred tax charge; the statement's 'Profit for the year attributable to owners of the company' repeats total comprehensive income (311,257,455; 2024: 115,074,571) (p15).
- “Deferred Tax Movement” is an issuer-specific line, not mapped to a shared definition: Deferred tax (note 15) printed below 'Profit After Tax' and deducted in arriving at total comprehensive income (p15).
- “Investment Income” is an issuer-specific line, not mapped to a shared definition: Printed under 'Other Comprehensive Income for the year' (note 9) and added in arriving at total comprehensive income (p15); equal to the 'Discontinued Operation' inflow in investing activities (p19).
Balance sheet
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Property, Plant and Equipment | 680,071,562 | 390,713,699 |
| Investments1 | –2 | 1,002,420 |
| Total Non-Current Assets | 680,071,562 | 391,716,119 |
| Inventories | 503,439,164 | 407,239,495 |
| Trade and Other Receivables | 300,122,229 | 188,903,940 |
| Cash and Cash Equivalents | 399,622,729 | 309,901,052 |
| Restricted Cash3 | 10,361,173 | 16,683,803 |
| Total Current Assets | 1,213,545,295 | 922,728,290 |
| Total Assets | 1,893,616,857 | 1,314,444,409 |
| Trade and Other Payables | 695,175,105 | 424,903,059 |
| Loans and Borrowings | –4 | 24,062,500 |
| Current Tax Liabilities | 45,406,605 | 35,946,509 |
| Total Current Liabilities | 740,581,710 | 484,912,069 |
| Loans and Borrowings | –5 | –5 |
| Provisions | 141,545,501 | 123,760,000 |
| Deferred Tax Liabilities | 82,193,585 | 43,720,018 |
| Total Non-Current Liabilities | 223,739,086 | 167,480,018 |
| Ordinary Share Capital | 558,396,565 | 558,396,565 |
| Share Premium | 5,576,000 | 5,576,000 |
| Retained Earnings | 365,323,496 | 98,079,757 |
| Total Equity | 929,296,060 | 662,052,322 |
| Total Equity and Liabilities | 1,893,616,857 | 1,314,444,409 |
- Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_assets.
- Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
- Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
Notes and alternative reported figures (2)
- “Investments” is an issuer-specific line, not mapped to a shared definition: Note 26: investment in Eunisell Interlinked Plc, disposed of in 2025 (p16; auditor's KAM p9).
- “Restricted Cash” is an issuer-specific line, not mapped to a shared definition: Note 20: restricted cash, printed apart from cash and cash equivalents (p16).
Cash flow
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Net Cash Provided by Operating Activities | 472,675,260 | 158,428,511 |
| Purchase of property, plant and equipment | (367,399,359) | (140,655,880) |
| Adjustment of property, plant and equipment1 | –2 | 12,298,126 |
| Discontinued Operation3 | 3,348,941 | 20,431,826 |
| Investment4 | 1,002,420 | 5,397,580 |
| Net cash used in investing activities | (363,047,997) | (102,528,349) |
| Loans and borrowing | –5 | (24,062,500) |
| Provisions6 | 17,785,501 | 38,760,000 |
| Dividend Paid | (44,671,725) | (44,671,725) |
| Retained Earnings Adjustment7 | 658,008 | –5 |
| Net cash flow generated from financing activities | (26,228,216) | (29,974,225) |
| Net increase in cash and cash equivalents | 83,399,047 | 25,925,937 |
| Cash and cash equivalents at the beginning of the year | 326,584,855 | 300,658,918 |
| Cash and cash equivalents at the end of the year | 409,983,902 | 326,584,855 |
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (5)
- “Adjustment of property, plant and equipment” is an issuer-specific line, not mapped to a shared definition: Investing line as printed (p19).
- “Discontinued Operation” is an issuer-specific line, not mapped to a shared definition: Investing inflow as printed (p19).
- “Investment” is an issuer-specific line, not mapped to a shared definition: Investing inflow from the investment (disposal), as printed (p19).
- “Provisions” is an issuer-specific line, not mapped to a shared definition: Increase in provisions presented within financing activities (p19).
- “Retained Earnings Adjustment” is an issuer-specific line, not mapped to a shared definition: Financing line as printed (p19).
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 31 Dec 2025 | Dividends paid (cash flow statement) | Dividend Paid |
(44,671,725) | NGN units | Audited financial statements, p19 |
| 31 Dec 2024 | Dividends paid (cash flow statement) | Dividend Paid |
(44,671,725) | NGN units | Audited financial statements, p19 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025
Year ended 31 December 2025 · Audited financial statements · signed / final
Audit: Gbenga Badejo & Co. (Chartered Accountants), unmodified opinion · signed
Auditor's sign-off: Emmanuel Igemokhai Ogiaga, FCA, Audit Partner, Gbenga Badejo & Co.
Final status: Report of the independent auditors of Gbenga Badejo & Co. (Chartered Accountants), unmodified opinion (PDF p8), signed by the engagement partner Emmanuel Igemokhai Ogiaga, FCA (FRC/2021/004/00000024269) with the ICAN seal, 'Dated: 26th March, 2026' (PDF p12, render; OCR misreads the year as 2025). Statements approved by the Board of Directors on 26th March, 2026 and signed by the Chairman, Managing Director and Finance Manager, hand signatures visible (PDF p17).
- Document date
- 26 Mar 2026
- Auditor's report
- 26 Mar 2026
- Board approval
- 26 Mar 2026
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2025, FY2024
- Basis
- company statements · NGN units (printed “₦”)
- Totals differ from their printed components by 1 (rounding): total equity and liabilities 2025 (sum 1,893,616,856, printed 1,893,616,857), total equity 2025 (sum 929,296,061, printed 929,296,060), net cash used in investing 2025 (sum (363,047,998), printed (363,047,997)). The ICFR assurance report refers to the audit report as 'dated 27th March 2026' (p13), while the audit report itself is dated 26th March 2026 (p12).
- Irregular presentation kept as printed: income tax expense (45,406,605) is deducted to 'Profit After Tax' 346,382,081; a 'Deferred Tax Movement' (38,473,567) and, under 'Other Comprehensive Income for the year', 'Investment Income' 3,348,941 follow to total comprehensive income 311,257,455, which is also printed as 'Profit for the year attributable to owners of the company' and used for EPS (27.87 kobo) (p15). The cash-flow statement labels profit before tax 'Cash generated from operations' and presents provisions within financing (p19). Cash at end of year (409,983,902) includes restricted cash (399,622,729 + 10,361,173, p16).
Technical details
- File
- 52 pages, scanned (figures read by OCR and checked against the page image)
- SHA-256
95ba6db5edddc6a582069ea3330f54883677e8544d73f00320d23a71562d282b- Entity as printed
- McNICHOLS CONSOLIDATED PLC
- Note
- Every page is a scanned image without a text layer. Many amounts carry OCR full stops for commas (fixed from the render). OCR shifts the current loans and borrowings / current tax rows and the financing loans / provisions rows; those cells were read on the render.
- Exchange copy
- retrieved 2026-10-08T17:55:57Z
Data notes
- Total Non-Current Assets — OCR read '391.716,119'; the page image shows '391,716,119'. Total non-current assets 2024: OCR reads a full stop for a comma; the render shows 391,716,119. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Restricted Cash — OCR read '10,361.173'; the page image shows '10,361,173'. Restricted cash 2025: OCR reads a full stop for a comma; the render shows 10,361,173. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Restricted Cash — OCR read '16.683,803'; the page image shows '16,683,803'. Restricted cash 2024: OCR reads a full stop for a comma; the render shows 16,683,803. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Assets — OCR read '1.893.616.857'; the page image shows '1,893,616,857'. Total assets / total equity and liabilities 2025: OCR reads full stops for the commas; the render shows 1,893,616,857. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Assets — OCR read '1,314.444,409'; the page image shows '1,314,444,409'. Total assets 2024: OCR reads a full stop for a comma; the render shows 1,314,444,409. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Current Liabilities — OCR read '740.581,710'; the page image shows '740,581,710'. Total current liabilities 2025: OCR reads a full stop for a comma; the render shows 740,581,710. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Current Liabilities — OCR read '484.912,069'; the page image shows '484,912,069'. Total current liabilities 2024: OCR reads a full stop for a comma; the render shows 484,912,069. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Deferred Tax Liabilities — OCR read '82.193,585'; the page image shows '82,193,585'. Deferred tax liabilities 2025: OCR reads a full stop for a comma; the render shows 82,193,585. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Deferred Tax Liabilities — OCR read '43,720.018'; the page image shows '43,720,018'. Deferred tax liabilities 2024: OCR reads a full stop for a comma; the render shows 43,720,018. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Non-Current Liabilities — OCR read '223.739.086'; the page image shows '223,739,086'. Total non-current liabilities 2025: OCR reads full stops for the commas; the render shows 223,739,086. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Non-Current Liabilities — OCR read '167.480.018'; the page image shows '167,480,018'. Total non-current liabilities 2024: OCR reads full stops for the commas; the render shows 167,480,018. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Total Equity and Liabilities — OCR read '1.314.444.409'; the page image shows '1,314,444,409'. Total equity and liabilities 2024: OCR reads full stops for the commas; the render shows 1,314,444,409. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p16)
- Net Cash Provided by Operating Activities — OCR read '158.428,511'; the page image shows '158,428,511'. Net cash from operating activities 2024: OCR reads a full stop for a comma; the render shows 158,428,511. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p19)
- Discontinued Operation — OCR read '20.431,826'; the page image shows '20,431,826'. Discontinued operation 2024: OCR reads a full stop for a comma; the render shows 20,431,826. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p19)
- Net cash used in investing activities — OCR read '(102.528,349)'; the page image shows '(102,528,349)'. Net cash used in investing 2024: OCR reads a full stop for a comma; the render shows (102,528,349). (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p19)
- Net cash flow generated from financing activities — OCR read '(29.974.225)'; the page image shows '(29,974,225)'. Net cash from financing 2024: OCR reads full stops for the commas; the render shows (29,974,225). (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p19)
- Cash and cash equivalents at the end of the year — OCR read '409.983,902'; the page image shows '409,983,902'. Cash at end of year 2025: OCR reads a full stop for a comma; the render shows 409,983,902. (McNICHOLS CONSOLIDATED PLC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER, 2025, p19)
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.