Skip to content
The African Exponent DATA
Resources

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Nampak Zimbabwe

NPKZ.ZW · Zimbabwe Stock Exchange · Consolidated statements

On this page
Company details
Legal name
Nampak Zimbabwe Limited
Listing
NPKZ.ZW on the Zimbabwe Stock Exchange, active · ISIN ZW0009012213 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
30 September

Overview

Year ended 30 September 2025 · annual report, signed / final · source

  • Revenue

    USD 93.2 million

    93,158,187 USD units · p28

    −8.0% vs 2024

  • Operating profit / (loss)

    USD 11.2 million

    11,224,865 USD units · p28

    −25.1% vs 2024

  • Profit / (loss) for the year

    USD 7.81 million

    7,812,661 USD units · p28

    +57.3% vs 2024

  • Total assets

    USD 50.3 million

    50,322,170 USD units · p27

    +12.9% vs 2024

  • Total equity

    USD 35.8 million

    35,766,441 USD units · p27

    +27.9% vs 2024

  • Cash from operations

    USD 8.94 million

    8,936,878 USD units · p30

    +61.5% vs 2024

Large amounts are rounded for reading (USD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in USD units unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY to 30 Sep 2025 — annual report, signed / final; reported for the year · source
  • FY to 30 Sep 2024 — annual report, signed / final; comparative in the FY to 30 Sep 2025 filing · source

Income statement

Income statement, USD units. Columns: FY to 30 Sep 2025 — annual report (signed / final), as reported for the year; FY to 30 Sep 2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Sep 2025Annual reportreported for the yearFY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing
Revenue 93,158,187 101,283,744
Raw materials and consumables used1 (52,444,567) (52,998,483)
Transport outwards expenses2 (421,563) (546,716)
Depreciation and amortisation expenses (2,185,496) (980,811)
Employee expenses (12,636,069) (14,644,630)
Expected credit loss on outstanding receivables (578,997) (636,844)
Other operating expenses (14,710,780) (15,453,176)
Other operating income 625,448 365,400
Trading income3 10,806,163 16,388,484
Other income4 418,702 4,664,239
Net monetary loss on hyperinflation5 –6 (6,073,729)
Operating profit before finance income / (costs) 11,224,865 14,978,994
Finance income 49,012 3,678
Finance costs (65,544) (6,869)
Profit before tax 11,208,333 14,975,803
Tax expense (3,395,672) (10,007,649)
Profit for the year 7,812,661 4,968,154
Foreign exchange impact of translating to presentation currency7 –8 (3,228,383)
Total other comprehensive loss for the year net of tax –9 (3,228,383)
Total comprehensive income for the year 7,812,661 1,739,771
  1. Printed “-”, read as nil: subtotal_arithmetic: is.operating_profit.
  2. Printed “-”, read as nil: subtotal_arithmetic: is.other_comprehensive_income.
  3. Printed “-”, read as nil: subtotal_arithmetic: is.total_comprehensive_income.
Notes and alternative reported figures (6)
  1. “Raw materials and consumables used” is an issuer-specific line, not mapped to a shared definition: Expenses by nature.
  2. “Transport outwards expenses” is an issuer-specific line, not mapped to a shared definition: Expenses by nature.
  3. “Trading income” is an issuer-specific line, not mapped to a shared definition: Revenue less operating expenses plus other operating income (the issuer's subtotal before other income).
  4. “Other income” is an issuer-specific line, not mapped to a shared definition: Note 6.4.
  5. “Net monetary loss on hyperinflation” is an issuer-specific line, not mapped to a shared definition: IAS 29 net monetary loss (2024 only).
  6. “Foreign exchange impact of translating to presentation currency” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified (2024 only).

Balance sheet

Balance sheet, USD units. Columns: FY to 30 Sep 2025 — annual report (signed / final), as reported for the year; FY to 30 Sep 2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Sep 2025Annual reportreported for the yearFY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing
Property, plant and equipment 11,162,971 9,467,781
Right of use assets 621,451 60,135
Intangible assets 53,493 73,296
Biological assets1 362,200 388,968
Investments 306,019 314,021
Deferred tax asset 144,361 104,915
Total non current assets 12,650,495 10,409,116
Inventories 14,564,976 12,231,754
Trade and other receivables 16,170,019 20,054,596
Tax asset 175,675 –2
Cash and cash equivalents 6,761,005 1,863,108
Total current assets 37,671,675 34,149,458
Total assets 50,322,170 44,558,574
Share capital 35 35
Share premium 1,128 1,128
Non distributable reserves3 34,157 34,157
Retained earnings 35,731,121 27,918,460
Total shareholders' equity 35,766,441 27,953,780
Non current lease liability 265,797 25,152
Deferred tax liabilities 1,089,754 1,173,890
Total non current liabilities 1,355,551 1,199,042
Trade and other payables 11,291,274 11,571,086
Current portion of lease liability 386,103 –4
Provisions 1,476,612 1,388,756
Income tax payable 46,189 2,445,910
Total current liabilities 13,200,178 15,405,752
Total equity and liabilities 50,322,170 44,558,574
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.current_assets.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
Notes and alternative reported figures (2)
  1. “Biological assets” is an issuer-specific line, not mapped to a shared definition: Note 13: plantations of Hunyani Forests (non-current).
  2. “Non distributable reserves” is an issuer-specific line, not mapped to a shared definition: Note 19.

Cash flow

Cash flow, USD units. Columns: FY to 30 Sep 2025 — annual report (signed / final), as reported for the year; FY to 30 Sep 2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Sep 2025Annual reportreported for the yearFY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing
Cash generated from operating activities1 13,561,017 10,589,806
Decrease in working capital2 1,192,978 3,725,620
Cash generated from operations 14,753,995 14,315,426
Finance income, finance costs and tax paid (unlabelled subtotal)3 (5,817,117) (8,781,608)
Finance income 49,012 3,678
Finance costs (65,544) (6,869)
Tax paid (5,800,585) (8,778,417)
Net cash generated from operating activities 8,936,878 5,533,818
Investing activities (3,403,814) (3,477,513)
Purchase of plant and equipment for maintaining operations4 (2,690,291) (3,498,123)
Purchase of property, plant and equipment for expanding operations5 (926,109) –6
Proceeds on disposal of property, plant and equipment 212,586 20,610
Net cash generated before financing activities7 5,533,064 2,056,305
Financing activities (326,667) (1,719,562)
Lease liability payment (326,667) (207,408)
Dividend payment –8 (1,512,154)
Net cash generated after financing activities9 5,206,397 336,743
Effects of exchange rate on cash and cash equivalents10 (308,500) (561,753)
Net increase / (decrease) in cash and cash equivalents 4,897,897 (225,010)
Cash and cash equivalents at the beginning of the year 1,863,108 2,088,118
Cash and cash equivalents at the end of the year 6,761,005 1,863,108
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  2. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (8)
  1. “Cash generated from operating activities” is an issuer-specific line, not mapped to a shared definition: Note 28.1: operating cash flow before working-capital changes.
  2. “Decrease in working capital” is an issuer-specific line, not mapped to a shared definition: Note 28.2.
  3. “Finance income, finance costs and tax paid (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal of the three lines below it.
  4. “Purchase of plant and equipment for maintaining operations” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  5. “Purchase of property, plant and equipment for expanding operations” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  6. “Net cash generated before financing activities” is an issuer-specific line, not mapped to a shared definition: Operating plus investing cash flows.
  7. “Net cash generated after financing activities” is an issuer-specific line, not mapped to a shared definition: Operating, investing and financing cash flows, before the exchange-rate effect.
  8. “Effects of exchange rate on cash and cash equivalents” is an issuer-specific line, not mapped to a shared definition: Included in the printed 'Net increase / (decrease) in cash and cash equivalents' (held as native: the standard fx_effect_on_cash is added after the net change).

Per share and shares

Per share and shares. Columns: FY to 30 Sep 2025 — annual report (signed / final), as reported for the year; FY to 30 Sep 2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY to 30 Sep 2025Annual reportreported for the yearFY to 30 Sep 2024Annual reportcomparative in FY to 30 Sep 2025 filing
Earnings / (loss) per share (per share)3 0.01031 0.00662
Weighted average shares (shares)4 755,648,101 755,648,101
  1. Printed as 1.03 cents; value converted to USD at 100 cents = 1 USD.
  2. Printed as 0.66 cents; value converted to USD at 100 cents = 1 USD.
Notes and alternative reported figures (2)
  1. Earnings / (loss) per share: printed as “Basic earnings per ordinary share (US$ cents)”.
  2. Weighted average shares: printed as “Weighted average number of shares in issue”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
30 Sep 2025 Dividends paid (cash flow statement) Dividend payment 0printed “–”, read as nil USD units Annual report, p30
30 Sep 2024 Dividends paid (cash flow statement) Dividend payment (1,512,154) USD units Annual report, p30

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Nampak Zimbabwe Limited Annual Report 2025

    Year ended 30 September 2025 · Annual report · signed / final

    Audit: Axcentium Chartered Accountants (Zimbabwe), unmodified opinion · signed

    Auditor's sign-off: Axcentium, per Charity Mtwazi, Partner, Registered Auditor (PAAB 0585)

    Final status: Independent auditor's report of Axcentium on the consolidated financial statements, unmodified opinion (PDF p23), closed with a handwritten 'Axcentium' signature above 'Per: Charity Mtwazi, Partner, Registered Auditor, PAAB Practice Certificate Number: 0585, Harare', 'Date: 5 December 2025' (PDF p25, page image). Note 1.1 states the statements were authorised for issue by the directors on 3 December 2025 (PDF p31); the consolidated statement of financial position carries handwritten signatures of the Chairman (A.H. Howie) and Group Managing Director (J. P. Van Gend) with the date 3 December 2025 (PDF p27, page image).

    Document date
    5 Dec 2025
    Published
    5 Feb 2026
    Auditor's report
    5 Dec 2025
    Board approval
    3 Dec 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Sep 2025, FY to 30 Sep 2024
    Basis
    consolidated statements · USD units (printed “US$ (column headings); note 1.2: rounded to the nearest dollar”)
    • The 'Emphasis of Matter – Basis of Presentation' (PDF p63) is in Axcentium's separate ISA 810 report on the summarised Company financial statements (PDF pp63-69, not transcribed): it draws attention to note I, which says the Company summarised statements are presented to comply with the Companies and Other Business Entities Act and that the complete Company statements are presented separately. It is not in the auditor's report on the consolidated statements transcribed here (PDF pp23-25), which prints no emphasis-of-matter or going-concern paragraph (p63)
    • Share capital (35), share premium (1 128) and non-distributable reserves (34 157) are printed in US$ as small amounts after the change in functional currency (PDF p27); kept as printed.
    • The auditor's report refers to the consolidated statements 'set out on pages 27 to 62' (PDF p23), while the printed folio of the statement of financial position is 26 (PDF p27); kept as printed.
    • The cash-flow statement prints the investing and financing totals on their heading rows, an unlabelled subtotal of finance income, finance costs and tax paid, and running totals before and after financing activities; the exchange-rate effect is included in the printed net increase in cash (PDF p30).
    Technical details
    File
    76 pages, with a text layer
    SHA-256
    fb80c9209c1882ce42eff4f853223a4b3f01430f93291dacdf98a6860508e1ca
    Entity as printed
    Nampak Zimbabwe Limited and its subsidiaries (the Group)
    Exchange copy
    retrieved 2026-10-08T18:04:03Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage