Skip to content
The African Exponent DATA
Resources

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Padenga

PHL.VX · Victoria Falls Stock Exchange · Consolidated statements

On this page
Company details
Legal name
Padenga Holdings Limited
Listing
PHL.VX on the Victoria Falls Stock Exchange, active · ISIN ZWVX09010013 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · published summary of audited statements, final status not established · source

Read with these figures

  • Auditor's report on the full statements, year to 2025-12-31: modified opinion (not a report on this summary). The summary reports a qualified opinion by KPMG on the full consolidated statements (comparatives, IAS 21 / IAS 8); it is not an opinion on the summary, and no auditor's report is reproduced.
  • Published summary of audited statements not confirmed as final. The published copy is not confirmed as the final version. The FY2025 figures come from it.
Full wording and sources

  • Auditor's report on the full statements, year to 2025-12-31: modified opinion (not a report on this summary)

    Underlying full consolidated statements (not the summary), as the directors report it (the auditor's report itself is not printed): qualified opinion 'because of the possible effect, on the comparative figures, of the issue from prior years relating to non-compliance with ... IAS 21 ... and the inappropriate application of IAS 8' (PDF p2).

    Source: Audited Condensed Consolidated Group Financial Results for the year ended 31 December 2025 (dated 2026-03-30)

  • Auditor's report on the full statements, year to 2023-12-31: modified opinion (not a report on this summary)

    Basis for qualified opinion (on the full consolidated statements, not the summary; PDF p11-13): (1) IAS 21 / IAS 8: foreign-currency translation at the interbank rate from 22 February 2019 to 22 June 2020 and a subsidiary's (Dallaglio) incorrect functional-currency change date; misstatement unquantified, affecting opening balances of property, plant and equipment, deferred tax, depreciation and income tax; (2) IFRS 3: no at-acquisition fair values for Dallaglio (acquired 1 January 2020), so property, plant and equipment, goodwill and non-controlling interests opening balances remain misstated; (3) IAS 37 / IAS 16 / IAS 8: mine rehabilitation provisions based on the life-of-mine closure plan, and separately recognised rehabilitation assets (US$1 465 126; 2022: US$1 532 414), affecting current and comparative amounts.

    Source: Audited Condensed Consolidated Financial Results for the year ended 31 December 2023 (dated 2024-03-26)

  • Published summary of audited statements for 2025: final status not established

    Published by the company on its website ('The Directors are pleased to present the Audited Condensed Consolidated Group Financial Results', p2-p3; chairman's statement dated 30 March 2026, p2). No auditor's report on the summary or on the full statements is printed: the 'External Auditor's Statement' (p2) is the directors' statement that the full consolidated statements were audited by KPMG with a qualified opinion. No board approval date of the statements is printed.

    Source: Audited Condensed Consolidated Group Financial Results for the year ended 31 December 2025 (dated 2026-03-30)

  • 2025, 2024: figures from a published summary

    These columns come from a summary of the audited statements, not the full audited financial statements. 'These condensed financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2025, which have been audited by KPMG Chartered Accountants (Zimbabwe)'; 'the consolidated financial statements (from which these results were extracted)' (External Auditor's Statement, p2); 'the Group's consolidated financial statements of which this publication represents an extract' (Directors' Responsibility, p2) No auditor's report is printed. 'External Auditor's Statement' (p2): 'These condensed financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2025, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion because of the possible effect, on the comparative figures, of the issue from prior years relating to non-compliance with International Financial Reporting Standards IAS 21, The Effects of Changes in Foreign Exchange Rates and the inappropriate application of IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors.' Key audit matters: existence of mines inventories (ore stockpiles) and valuation of biological assets. The auditor's report 'is available for inspection at the Company's registered office and is posted on the Company's website'; engagement partner Michael de Beer (PAAB 0369). Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2024 column, not transcribed) and statement of cash flows (with non-cash adjustments and working capital lines, not transcribed) (p3); statement of changes in equity and notes, including segment information, the restatement (note 15) and the discontinued crocodile operation (note 13) (pp4-6). Only consolidated figures are printed.

    Source: Audited Condensed Consolidated Group Financial Results for the year ended 31 December 2025 (dated 2026-03-30)

  • Published summary of audited statements for 2023: final status not established

    Summary publication of the company ('The Directors are pleased to present the Audited Condensed Consolidated Financial Results', p3-p5; chairman's statement signed and dated 26 March 2024, p3; consolidated financial statements authorised for issue by the Directors on 22 March 2024, note 1, p5). No auditor's report on the summary is printed. The appended Independent Auditors' Report (PDF p11-16), signed 'KPMG' by hand above Michael de Beer, 26 March 2024, is a QUALIFIED opinion on the full consolidated financial statements ('set out on pages 13 to 79', not in this document), not on this summary.

    Source: Audited Condensed Consolidated Financial Results for the year ended 31 December 2023 (dated 2024-03-26)

  • 2023, 2022: figures from a published summary

    These columns come from a summary of the audited statements, not the full audited financial statements. 'The Company's Directors are responsible for the preparation and fair presentation of the Group's financial statements, of which this publication represents an extract' (Directors' Responsibility, p3); 'The auditor's independent report on the consolidated financial statements (from which these results were extracted)' (Auditor's Statement, p3) No auditor's report on the summary is printed. 'Auditor's Statement' (p3): 'These condensed consolidated financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2023, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion arising from continuing issues from prior years relating to non-compliance with IAS 21 ..., non-compliance with IAS 37 ... in the prior year ..., non-compliance with IFRS 3, Business Combinations ...'; 'The auditor's independent report on the consolidated financial statements (from which these results were extracted) is available for inspection at the Company's registered office'. The document appends KPMG's signed report on the full statements (PDF p11-16; qualified; Michael de Beer, PAAB 0369, 26 March 2024). Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2022 column, not transcribed) and statement of cash flows (non-cash adjustments and working-capital lines not transcribed) (p4); statement of changes in equity and notes (p5-10). Headline and continuing-operations EPS lines are printed but not transcribed. Only consolidated figures are printed.

    Source: Audited Condensed Consolidated Financial Results for the year ended 31 December 2023 (dated 2024-03-26)

  • Revenue

    USD 266 million

    265,816,548 USD units · p3

    +25.8% vs 2024

  • Operating profit / (loss)

    USD 100 million

    100,474,142 USD units · p3

    +102.8% vs 2024

  • Profit / (loss) for the year

    USD 57.0 million

    57,034,154 USD units · p3

    +35.8% vs 2024

  • Total assets

    USD 251 million

    250,641,411 USD units · p3

    +5.9% vs 2024

  • Total equity

    USD 165 million

    164,972,451 USD units · p3

    +32.2% vs 2024

  • Cash from operations

    USD 88.1 million

    88,148,821 USD units · p3

    +82.6% vs 2024

Large amounts are rounded for reading (USD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in USD units unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — published summary of audited statements (summary), final status not established; reported for the year · source
  • FY2024 — published summary of audited statements (summary), final status not established; comparative in the FY2025 filing · source
    • 2025, 2024: figures from a published summary. These columns come from a summary of the audited statements, not the full audited financial statements. 'These condensed financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2025, which have been audited by KPMG Chartered Accountants (Zimbabwe)'; 'the consolidated financial statements (from which these results were extracted)' (External Auditor's Statement, p2); 'the Group's consolidated financial statements of which this publication represents an extract' (Directors' Responsibility, p2) No auditor's report is printed. 'External Auditor's Statement' (p2): 'These condensed financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2025, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion because of the possible effect, on the comparative figures, of the issue from prior years relating to non-compliance with International Financial Reporting Standards IAS 21, The Effects of Changes in Foreign Exchange Rates and the inappropriate application of IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors.' Key audit matters: existence of mines inventories (ore stockpiles) and valuation of biological assets. The auditor's report 'is available for inspection at the Company's registered office and is posted on the Company's website'; engagement partner Michael de Beer (PAAB 0369). Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2024 column, not transcribed) and statement of cash flows (with non-cash adjustments and working capital lines, not transcribed) (p3); statement of changes in equity and notes, including segment information, the restatement (note 15) and the discontinued crocodile operation (note 13) (pp4-6). Only consolidated figures are printed.
  • FY2023 — published summary of audited statements (summary), final status not established; reported for the year · source
    • Auditor's report on the full statements, year to 2023-12-31: modified opinion (not a report on this summary). Basis for qualified opinion (on the full consolidated statements, not the summary; PDF p11-13): (1) IAS 21 / IAS 8: foreign-currency translation at the interbank rate from 22 February 2019 to 22 June 2020 and a subsidiary's (Dallaglio) incorrect functional-currency change date; misstatement unquantified, affecting opening balances of property, plant and equipment, deferred tax, depreciation and income tax; (2) IFRS 3: no at-acquisition fair values for Dallaglio (acquired 1 January 2020), so property, plant and equipment, goodwill and non-controlling interests opening balances remain misstated; (3) IAS 37 / IAS 16 / IAS 8: mine rehabilitation provisions based on the life-of-mine closure plan, and separately recognised rehabilitation assets (US$1 465 126; 2022: US$1 532 414), affecting current and comparative amounts.
    • Published summary of audited statements for 2023: final status not established. Summary publication of the company ('The Directors are pleased to present the Audited Condensed Consolidated Financial Results', p3-p5; chairman's statement signed and dated 26 March 2024, p3; consolidated financial statements authorised for issue by the Directors on 22 March 2024, note 1, p5). No auditor's report on the summary is printed. The appended Independent Auditors' Report (PDF p11-16), signed 'KPMG' by hand above Michael de Beer, 26 March 2024, is a QUALIFIED opinion on the full consolidated financial statements ('set out on pages 13 to 79', not in this document), not on this summary.
    • 2023, 2022: figures from a published summary. These columns come from a summary of the audited statements, not the full audited financial statements. 'The Company's Directors are responsible for the preparation and fair presentation of the Group's financial statements, of which this publication represents an extract' (Directors' Responsibility, p3); 'The auditor's independent report on the consolidated financial statements (from which these results were extracted)' (Auditor's Statement, p3) No auditor's report on the summary is printed. 'Auditor's Statement' (p3): 'These condensed consolidated financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2023, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion arising from continuing issues from prior years relating to non-compliance with IAS 21 ..., non-compliance with IAS 37 ... in the prior year ..., non-compliance with IFRS 3, Business Combinations ...'; 'The auditor's independent report on the consolidated financial statements (from which these results were extracted) is available for inspection at the Company's registered office'. The document appends KPMG's signed report on the full statements (PDF p11-16; qualified; Michael de Beer, PAAB 0369, 26 March 2024). Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2022 column, not transcribed) and statement of cash flows (non-cash adjustments and working-capital lines not transcribed) (p4); statement of changes in equity and notes (p5-10). Headline and continuing-operations EPS lines are printed but not transcribed. Only consolidated figures are printed.
  • FY2022 — published summary of audited statements (summary), final status not established; comparative in the FY2023 filing · source
    • Auditor's report on the full statements, year to 2023-12-31: modified opinion (not a report on this summary). Basis for qualified opinion (on the full consolidated statements, not the summary; PDF p11-13): (1) IAS 21 / IAS 8: foreign-currency translation at the interbank rate from 22 February 2019 to 22 June 2020 and a subsidiary's (Dallaglio) incorrect functional-currency change date; misstatement unquantified, affecting opening balances of property, plant and equipment, deferred tax, depreciation and income tax; (2) IFRS 3: no at-acquisition fair values for Dallaglio (acquired 1 January 2020), so property, plant and equipment, goodwill and non-controlling interests opening balances remain misstated; (3) IAS 37 / IAS 16 / IAS 8: mine rehabilitation provisions based on the life-of-mine closure plan, and separately recognised rehabilitation assets (US$1 465 126; 2022: US$1 532 414), affecting current and comparative amounts.
    • Published summary of audited statements for 2023: final status not established. Summary publication of the company ('The Directors are pleased to present the Audited Condensed Consolidated Financial Results', p3-p5; chairman's statement signed and dated 26 March 2024, p3; consolidated financial statements authorised for issue by the Directors on 22 March 2024, note 1, p5). No auditor's report on the summary is printed. The appended Independent Auditors' Report (PDF p11-16), signed 'KPMG' by hand above Michael de Beer, 26 March 2024, is a QUALIFIED opinion on the full consolidated financial statements ('set out on pages 13 to 79', not in this document), not on this summary.
    • 2023, 2022: figures from a published summary. These columns come from a summary of the audited statements, not the full audited financial statements. 'The Company's Directors are responsible for the preparation and fair presentation of the Group's financial statements, of which this publication represents an extract' (Directors' Responsibility, p3); 'The auditor's independent report on the consolidated financial statements (from which these results were extracted)' (Auditor's Statement, p3) No auditor's report on the summary is printed. 'Auditor's Statement' (p3): 'These condensed consolidated financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2023, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion arising from continuing issues from prior years relating to non-compliance with IAS 21 ..., non-compliance with IAS 37 ... in the prior year ..., non-compliance with IFRS 3, Business Combinations ...'; 'The auditor's independent report on the consolidated financial statements (from which these results were extracted) is available for inspection at the Company's registered office'. The document appends KPMG's signed report on the full statements (PDF p11-16; qualified; Michael de Beer, PAAB 0369, 26 March 2024). Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2022 column, not transcribed) and statement of cash flows (non-cash adjustments and working-capital lines not transcribed) (p4); statement of changes in equity and notes (p5-10). Headline and continuing-operations EPS lines are printed but not transcribed. Only consolidated figures are printed.

Income statement

Income statement, USD units. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2025; FY2023 — published summary of audited statements (final status not established), as reported for the year; FY2022 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitationsFY2023Published summary of audited statements (summary)reported for the yearsource limitationsFY2022Published summary of audited statements (summary)comparative in FY2023 filingsource limitations
Revenue1 265,816,548 211,364,298 155,575,305 127,894,086
Other income 5,447,207 3,688,711 536,130 269,632
Financial loss23 (1,306,845) (2,919,774) (4,400,235) 10,830,563
mpairment gain on trade receivables4 3,444 458 (1,421) 440
Cost of goods sold (113,194,877) (109,024,252) (88,528,846) (72,662,083)
Employee benefits expense (22,520,188) (19,330,600) (18,133,148) (15,112,929)
Other operating costs (21,219,187) (18,233,723) (18,356,335) (18,937,671)
Depreciation - property, plant and equipment5 (9,023,016) (10,458,797) (7,549,189) (6,736,247)
Depreciation-right of use assets6 (2,530,020) (2,341,900) (1,816,680) (1,581,360)
Amortisation (998,924) (3,194,977) (2,904,768) (2,964,394)
Operating profit before interest and fair value adjustments7 100,474,142 49,549,444 14,420,813 21,000,037
Fair value adjustments on biological assets8 (7,652,729) 3,343,521 8,274,119 2,693,509
Protit betore interest and tax910 92,821,413 52,892,965 22,694,932 23,693,546
Interest income 692,031 40,856 32,567 155,333
Interest expense - loans (4,182,590) (8,768,877) (8,163,214) (9,537,131)
Interest expense - lease1112 (582,489) (379,155) (280,152) (419,196)
Share of the profit of joint venture accounted for using the equity method 5,133,764 –13 Not reported in this filing14 Not reported in this filing15
Profit before tax 93,882,129 43,785,789 14,284,133 13,892,552
Income tax expense (23,174,638) (7,242,159) (6,112,738) (4,557,897)
Profit for the year from continuing operations1617 70,707,491 36,543,630 8,171,395 9,334,655
(Loss)/profit from discontinued operation, net of tax1819 (13,673,337) 5,470,081 –20 (2,856,209)
Profit for the year21 57,034,154 42,013,711 8,171,395 6,478,446
Total comprehensive income for the year 57,034,154 42,013,711 8,171,395 6,478,446
Non-controlling interests2223 4,180,419 17,471,393 2,754,426 3,808,457
Other comprehensive income –24 –25 –26 –26
  1. Printed “-”, read as nil: subtotal_arithmetic: is.profit_before_tax.
  2. Printed “-”, read as nil: subtotal_arithmetic: is.profit_for_year.
  3. Printed “-”; reading unresolved, so no amount is shown. Printed dash, read on the page image (p3); recorded as printed and not interpreted as nil. Not in the text layer (p3 is image-only); read on the page image. The FY2025 statement prints two lines labelled 'Other comprehensive income' (one after 'Profit for the year from continuing operations', one after 'Profit for the year'); both print '-' in the 31 Dec 2025 column. Recorded against the second line, which sits between 'Profit for the year' and 'Total comprehensive income for the year'.
  4. Printed “-”; reading unresolved, so no amount is shown. Printed dash, read on the page image (p3); recorded as printed and not interpreted as nil. Not in the text layer (p3 is image-only); read on the page image. The FY2025 statement prints two lines labelled 'Other comprehensive income' (one after 'Profit for the year from continuing operations', one after 'Profit for the year'); both print '-' in the 31 Dec 2024 restated column. Recorded against the second line, which sits between 'Profit for the year' and 'Total comprehensive income for the year'.
  5. Printed “-”, read as nil: subtotal_arithmetic: is.total_comprehensive_income.
Notes and alternative reported figures (21)
  1. Printed under different labels across filings: “Revenue”; “nevenue”.
  2. “Financial loss” is an issuer-specific line, not mapped to a shared definition: Operating item above EBITDA.
  3. Printed under different labels across filings: “Financial (loss)/income”; “Financial loss”.
  4. Printed under different labels across filings: “Impairment (loss)/gain on trade receivables”; “mpairment gain on trade receivables”.
  5. Printed under different labels across filings: “Depreciation”; “Depreciation - property, plant and equipment”.
  6. “Depreciation-right of use assets” is an issuer-specific line, not mapped to a shared definition: Below EBITDA.
  7. Printed under different labels across filings: “Operatina oront betore interest and tair value adlustments”; “Operating profit before interest and fair value adjustments”.
  8. “Fair value adjustments on biological assets” is an issuer-specific line, not mapped to a shared definition: Crocodile biological assets.
  9. “Protit betore interest and tax” is an issuer-specific line, not mapped to a shared definition: Subtotal.
  10. Printed under different labels across filings: “Profit before interest and tax”; “Protit betore interest and tax”.
  11. “Interest expense - lease” is an issuer-specific line, not mapped to a shared definition: Lease interest.
  12. Printed under different labels across filings: “Interest expense - lease”; “Interest expense - leases”.
  13. Not reported in this filing: Not printed: The FY2023 condensed statement of profit or loss and OCI (p4) has no share of associates/joint venture line in the 31 Dec 2023 column; between 'Profit before interest and tax' and 'Profit before tax' it prints interest income, interest expense - loans and interest expense - leases only. Image-only page (no text layer); read on the page image.
  14. Not reported in this filing: Not printed: The FY2023 condensed statement of profit or loss and OCI (p4) has no share of associates/joint venture line in the 31 Dec 2022 column. Image-only page (no text layer); read on the page image.
  15. “Profit for the year from continuing operations” is an issuer-specific line, not mapped to a shared definition: Subtotal.
  16. Printed under different labels across filings: “Profit for the period from continuing operations”; “Profit for the year from continuing operations”.
  17. “(Loss)/profit from discontinued operation, net of tax” is an issuer-specific line, not mapped to a shared definition: Note 13: crocodile operations discontinued at Ume.
  18. Printed under different labels across filings: “(Loss)/profit from discontinued operation, net of tax”; “Loss from discontinued operation, net of tax”.
  19. Printed under different labels across filings: “Profit for the period from continuing and discontinued operations”; “Profit for the year”.
  20. “Non-controlling interests” is an issuer-specific line, not mapped to a shared definition: Profit attributable to non-controlling interests.
  21. Printed under different labels across filings: “Non-controlling interest”; “Non-controlling interests”.

Balance sheet

Balance sheet, USD units. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2025; FY2023 — published summary of audited statements (final status not established), as reported for the year; FY2022 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitationsFY2023Published summary of audited statements (summary)reported for the yearsource limitationsFY2022Published summary of audited statements (summary)comparative in FY2023 filingsource limitations
roperty, plant and equipmen1 97,414,703 104,444,304 90,589,416 70,509,518
Mine development assets2 31,902,317 17,870,610 12,105,224 6,716,003
Exploration and evaluation assets3 126,852 126,852 329,804 148,104
Investment accounted for using equity method 2,218,976 –4 Not reported in this filing5 Not reported in this filing6
Goodwill7 7,097,629 7,097,629 4,594,571 4,594,571
Intangible assets 187,668 233,129 313,380 175,662
Riaht ot use assets8 8,830,263 3,997,905 4,646,949 4,068,915
Other receivables9 9,890,599 –4 –4 500,000
Biological assets10 629,768 2,894,976 12,434,311 11,868,447
Non-current assets (unlabelled subtotal) 158,298,775 136,665,405 126,478,781 100,113,634
Bioloaical assets1112 21,542,955 32,330,891 30,753,900 28,087,097
Mines inventories1314 19,045,757 14,543,820 15,240,275 10,091,079
Inventories 13,314,586 24,088,053 20,771,444 16,786,979
Trade and other receivables 20,218,077 22,213,586 12,478,027 23,053,112
Current tax receivable15 1,846,891 1,846,891 2,022,873 2,021,920
Cash and cash equivalents 16,374,370 5,064,001 1,154,523 1,264,386
Current assets (unlabelled subtotal) 92,342,636 100,087,242 82,421,040 81,304,573
Total assets 250,641,411 236,752,647 208,899,823 181,418,207
snare capital16 80,508 55,208 54,951 54,430
Share premium 73,135,569 27,620,264 27,298,872 27,005,023
Retained earnings17 97,142,958 58,861,378 41,745,231 39,088,466
Share based payment reserve18 –19 –19 300,490 563,768
Change in ownership reserve20 (3,742,631) (63,863) (63,863) (63,863)
Equity attributable to equity holders of the parent 166,616,404 86,472,987 69,335,681 66,647,824
Non-controlling interest21 (1,643,953) 38,284,856 18,338,077 17,121,712
Total shareholders' equity 164,972,451 124,757,843 87,673,758 83,769,536
Interest-bearing borrowings 17,381,283 10,106,716 11,172,216 7,932,747
Lease liabilities 7,058,742 2,319,966 2,851,683 2,758,424
Mine rehabilitation provisions22 2,657,487 3,467,082 3,166,841 2,701,799
Deferred tax liability23 21,044,676 24,415,382 22,945,241 17,324,336
Non-current liabilities (unlabelled subtotal) 48,142,188 40,309,146 40,135,981 30,717,306
Bank overdraft –24 5,866,271 6,046,923 5,842,018
Interest-bearing borrowings (current) 11,262,607 39,949,006 52,302,157 45,045,053
Trade and other payables 12,834,573 18,173,866 18,513,349 12,336,862
Lease liabilities (current) 2,396,101 2,249,197 2,305,837 1,710,470
Employee benefit accruals25 3,628,081 1,771,699 1,601,206 1,444,669
Tax payable 7,405,410 3,675,619 320,611 552,293
Current liabilities (unlabelled subtotal) 37,526,772 71,685,658 81,090,083 66,931,365
Total liabilities 85,668,960 111,994,804 121,226,064 97,648,671
Total equity and liabilities 250,641,411 236,752,647 208,899,823 181,418,207
Rehabilitation assets26 Not reported in this filing27 Not reported in this filing28 1,465,126 1,532,414
Deferred tax asset Not reported in this filing29 Not reported in this filing30 –4 –4
Contract balances31 Not reported in this filing32 Not reported in this filing33 –24 –24
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_assets.
  2. Printed “-”, read as nil: subtotal_arithmetic: bs.equity_attributable_to_owners.
  3. Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
Notes and alternative reported figures (30)
  1. Printed under different labels across filings: “Property, plant and equipment”; “roperty, plant and equipmen”.
  2. “Mine development assets” is an issuer-specific line, not mapped to a shared definition: Non-current.
  3. “Exploration and evaluation assets” is an issuer-specific line, not mapped to a shared definition: Non-current.
  4. Not reported in this filing: Not printed: The FY2023 condensed statement of financial position (p4) has no investment in associates / equity-accounted investment line; its non-current assets are PPE, mine development, exploration and evaluation, rehabilitation assets, goodwill, intangibles, right of use, biological assets, other receivables and deferred tax asset. Image-only page (no text layer); read on the page image.
  5. Not reported in this filing: Not printed: The FY2023 condensed statement of financial position (p4) has no investment in associates / equity-accounted investment line in the 31 Dec 2022 restated column. Image-only page (no text layer); read on the page image.
  6. “Goodwill” is an issuer-specific line, not mapped to a shared definition: Non-current.
  7. Printed under different labels across filings: “Riaht ot use assets”; “Right of use assets”.
  8. “Other receivables” is an issuer-specific line, not mapped to a shared definition: Non-current (2025 only).
  9. “Biological assets” is an issuer-specific line, not mapped to a shared definition: Note 9.1.
  10. “Bioloaical assets” is an issuer-specific line, not mapped to a shared definition: Note 9.2.
  11. Printed under different labels across filings: “Bioloaical assets”; “Biological assets (current)”.
  12. “Mines inventories” is an issuer-specific line, not mapped to a shared definition: Note 8.2: ore stockpiles and mine stores.
  13. Printed under different labels across filings: “Mines Inventories”; “Mines inventories”.
  14. Printed under different labels across filings: “Current tax receivable”; “Current tax receivable*”.
  15. Printed under different labels across filings: “Share capital”; “snare capital”.
  16. Printed under different labels across filings: “Retained earnings”; “Retained earnings*”.
  17. “Share based payment reserve” is an issuer-specific line, not mapped to a shared definition: Equity reserve.
  18. “Change in ownership reserve” is an issuer-specific line, not mapped to a shared definition: Equity reserve.
  19. Printed under different labels across filings: “Non-controlling interest”; “Non-controlling interest (balance sheet)”.
  20. “Mine rehabilitation provisions” is an issuer-specific line, not mapped to a shared definition: Non-current.
  21. Printed under different labels across filings: “Deferred tax liability”; “Deferred tax liability*”.
  22. “Employee benefit accruals” is an issuer-specific line, not mapped to a shared definition: Current.
  23. “Rehabilitation assets” is an issuer-specific line, not mapped to a shared definition: Non-current, note 24.1 (FY2023); subject of the auditor's IAS 16 qualification.
  24. Not reported in this filing: Not printed: The FY2025 condensed statement of financial position (p3) has no 'Rehabilitation assets' line in either column; its non-current assets are PPE, mine development, exploration and evaluation, investment accounted for using equity method, goodwill, intangibles, right of use, other receivables and biological assets. Image-only page (no text layer); read on the page image.
  25. Not reported in this filing: Not printed: The FY2025 condensed statement of financial position (p3) has no 'Rehabilitation assets' line in the 31 Dec 2024 restated column. Image-only page (no text layer); read on the page image.
  26. Not reported in this filing: Not printed: The FY2025 condensed statement of financial position (p3) has no 'Deferred tax asset' line in either column. Image-only page (no text layer); read on the page image.
  27. Not reported in this filing: Not printed: The FY2025 condensed statement of financial position (p3) has no 'Deferred tax asset' line in the 31 Dec 2024 restated column. Image-only page (no text layer); read on the page image.
  28. “Contract balances”: mapping to a shared definition is uncertain. Printed 'Contract balances' under current liabilities; nil in both years (1 January 2022: 740 613).
  29. Not reported in this filing: Not printed: The FY2025 condensed statement of financial position (p3) has no 'Contract balances' line; its current liabilities are bank overdraft, interest-bearing borrowings, trade and other payables, lease liabilities, employee benefit accruals and tax payable. Image-only page (no text layer); read on the page image.
  30. Not reported in this filing: Not printed: The FY2025 condensed statement of financial position (p3) has no 'Contract balances' line in the 31 Dec 2024 restated column. Image-only page (no text layer); read on the page image.

Cash flow

Cash flow, USD units. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2025; FY2023 — published summary of audited statements (final status not established), as reported for the year; FY2022 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitationsFY2023Published summary of audited statements (summary)reported for the yearsource limitationsFY2022Published summary of audited statements (summary)comparative in FY2023 filingsource limitations
Cash generated from operating activities 110,182,254 60,003,704 40,665,423 24,604,823
Interest received 692,031 30,973 32,567 155,333
Interest paid - loans1 (4,573,917) (7,771,086) (6,175,069) (12,592,167)
Interest paid - leases (582,489) (253,061) (408,949) (419,196)
Taxation paid (17,569,058) (3,732,183) (725,000) (590,366)
Net cash generated from operations 88,148,821 48,278,347 33,388,972 11,158,427
Net cash utilised in investing activities (28,961,231) (19,718,209) (36,177,255) (13,677,510)
Proceeds on disposal of property, plant and equipment2 1,890,560 2,943,116 190,926 39,577
Proceeds on insurance claims3 110,482 6,813 Not reported in this filing4 Not reported in this filing5
Purchase of property, plant and equipment6 (11,721,698) (14,077,425) (27,714,272) (10,766,351)
Purchase of mine development assets78 (19,131,733) (8,446,970) (8,075,764) (2,571,795)
Expenditure on non-current biological assets910 (51,092) (98,685) (99,257) (96,032)
Purchase of intangible assets11 (57,750) (45,058) (297,188) (12,587)
Net cash inflow before financing activities1213 59,187,590 28,560,138 (2,788,283) (2,519,083)
Net cash utilised in financing activities (47,310,411) (23,825,611) 3,528,109 (2,067,088)
Proceeds from issue of ordinary shares1415 –16 257 8,475 1,049
Proceeds from borrowings17 58,851,644 39,161,392 37,173,249 42,773,010
Repayments of borrowings18 (87,131,077) (53,641,218) (28,459,916) (43,393,979)
Lease payments19 (2,211,431) (2,491,845) (1,684,995) (1,447,168)
Dividends paid to the equity holders of the parent and non-controlling interests2021 (16,819,547) (6,854,197) (3,316,622) –16
Net increase in cash and cash equivalents22 11,877,179 4,734,527 739,826 (4,586,171)
Impact of changes in exchange rates on cash held (566,810) (825,049) (849,689) (493,210)
Cash and cash equivalents at the beginning of the year23 5,064,001 1,154,523 1,264,386 6,343,767
Cash and cash equivalents at the end of the year24 16,374,370 5,064,001 1,154,523 1,264,386
- expenditure on exploration and evaluation of assets25 Not reported in this filing26 Not reported in this filing27 (181,700) (148,104)
- disposal of discontinued operation ,net of cash dispsed of28 Not reported in this filing29 Not reported in this filing30 –31 (122,218)
- share capital transaction cost32 Not reported in this filing33 Not reported in this filing34 (192,082) –16
  1. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
  2. Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
Notes and alternative reported figures (32)
  1. Printed under different labels across filings: “Interest paid”; “Interest paid - loans”.
  2. Printed under different labels across filings: “- proceeds on disposal of property, plant and equipment”; “Proceeds on disposal of property, plant and equipment”.
  3. “Proceeds on insurance claims” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  4. Not reported in this filing: Not printed: The FY2023 condensed statement of cash flows (p4) has no 'Proceeds on insurance claims' line; its investing lines are proceeds on disposal of PPE, purchase of PPE, purchase of mine development assets, exploration and evaluation, disposal of discontinued operation, non-current biological assets and intangible assets. Image-only page (no text layer); read on the page image.
  5. Not reported in this filing: Not printed: The FY2023 condensed statement of cash flows (p4) has no 'Proceeds on insurance claims' line in the 31 Dec 2022 column. Image-only page (no text layer); read on the page image.
  6. Printed under different labels across filings: “- purchase of property, plant and equipment”; “Purchase of property, plant and equipment”.
  7. “Purchase of mine development assets” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  8. Printed under different labels across filings: “- purchase of mine development assets”; “Purchase of mine development assets”.
  9. “Expenditure on non-current biological assets” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  10. Printed under different labels across filings: “- expenditure on non-current biological assets”; “Expenditure on non-current biological assets”.
  11. Printed under different labels across filings: “- purchase of intangible assets”; “Purchase of intangible assets”.
  12. “Net cash inflow before financing activities” is an issuer-specific line, not mapped to a shared definition: Operating plus investing cash flows.
  13. Printed under different labels across filings: “Net cash flow before financing activities”; “Net cash inflow before financing activities”.
  14. “Proceeds from issue of ordinary shares” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  15. Printed under different labels across filings: “- proceeds from share issues”; “Proceeds from issue of ordinary shares”.
  16. Printed under different labels across filings: “- proceeds from borrowings”; “Proceeds from borrowings”.
  17. Printed under different labels across filings: “- repayments of borrowings”; “Repayments of borrowings”.
  18. Printed under different labels across filings: “- lease payments”; “Lease payments”.
  19. “Dividends paid to the equity holders of the parent and non-controlling interests”: mapping to a shared definition is uncertain. Includes dividends paid to non-controlling interests (one printed line).
  20. Printed under different labels across filings: “- dividends paid to equity holders of the parent and non-controlling interests”; “Dividends paid to the equity holders of the parent and non-controlling interests”.
  21. Printed under different labels across filings: “Net increase in cash and cash equivalents”; “Net increase/(decrease) in cash and cash equivalents”.
  22. Printed under different labels across filings: “Cash and cash equivalents at the beginning of the period”; “Cash and cash equivalents at the beginning of the year”.
  23. Printed under different labels across filings: “Cash and cash equivalents at the end of the period”; “Cash and cash equivalents at the end of the year”.
  24. “- expenditure on exploration and evaluation of assets” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  25. Not reported in this filing: Not printed: The FY2025 condensed statement of cash flows (p3) has no exploration and evaluation expenditure line; its investing lines are proceeds on disposal of PPE, proceeds on insurance claims, purchase of PPE, purchase of mine development assets, non-current biological assets and intangible assets. Image-only page (no text layer); read on the page image.
  26. Not reported in this filing: Not printed: The FY2025 condensed statement of cash flows (p3) has no exploration and evaluation expenditure line in the 31 Dec 2024 restated column. Image-only page (no text layer); read on the page image.
  27. “- disposal of discontinued operation ,net of cash dispsed of” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2023 printed '-'.
  28. Not reported in this filing: Not printed: The FY2025 condensed statement of cash flows (p3) has no 'disposal of discontinued operation, net of cash disposed of' line. Image-only page (no text layer); read on the page image.
  29. Not reported in this filing: Not printed: The FY2025 condensed statement of cash flows (p3) has no 'disposal of discontinued operation, net of cash disposed of' line in the 31 Dec 2024 restated column. Image-only page (no text layer); read on the page image.
  30. “- share capital transaction cost” is an issuer-specific line, not mapped to a shared definition: Financing activities; 2022 printed '-'.
  31. Not reported in this filing: Not printed: The FY2025 condensed statement of cash flows (p3) has no 'share capital transaction cost' line; its financing lines are proceeds from issue of ordinary shares, proceeds from borrowings, repayments of borrowings, lease payments and dividends paid. Image-only page (no text layer); read on the page image.
  32. Not reported in this filing: Not printed: The FY2025 condensed statement of cash flows (p3) has no 'share capital transaction cost' line in the 31 Dec 2024 restated column. Image-only page (no text layer); read on the page image.

Per share and shares

Per share and shares. Columns: FY2025 — published summary of audited statements (final status not established), as reported for the year; FY2024 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2025; FY2023 — published summary of audited statements (final status not established), as reported for the year; FY2022 — published summary of audited statements (final status not established), comparative reported in the published summary of audited statements for 2023.
Line (as printed) FY2025Published summary of audited statements (summary)reported for the yearFY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitationsFY2023Published summary of audited statements (summary)reported for the yearsource limitationsFY2022Published summary of audited statements (summary)comparative in FY2023 filingsource limitations
Earnings / (loss) per share (per share)712 0.06923 0.04454 0.00995 0.00496
Profit / (loss) attributable to shareholders (USD units)98 52,853,735 24,542,318 5,416,969 2,669,989
  1. Printed as 6.92 cents; value converted to USD at 100 cents = 1 USD.
  2. Printed as 4.45 cents; value converted to USD at 100 cents = 1 USD.
  3. Printed as 0.99 cents; value converted to USD at 100 cents = 1 USD.
  4. Printed as 0.49 cents; value converted to USD at 100 cents = 1 USD.
Notes and alternative reported figures (5)
  1. “basic eamnings per silare”: mapping to a shared definition is uncertain. Basic earnings per share (cents), note 20; diluted is printed separately and differs (native eps_diluted).
  2. Printed under different labels across filings: “Basic earnings per share”; “basic eamnings per silare”.
  3. Earnings / (loss) per share: printed as “basic eamnings per silare”.
  4. Printed under different labels across filings: “Eauitv holders of the parent”; “Equity holders of the parent”.
  5. Profit / (loss) attributable to shareholders: printed as “Eauitv holders of the parent”.

Reported measures outside the statements

Issuer-reported EBITDA, as printed outside the primary statements; definition and scope are the issuer's.
Measure (as printed)FY2025FY2024FY2023FY2022
Operating profit before depreciation, amortisation and fair valuation adjustments (EBITDA)113,026,102 p365,545,118 p326,691,450 p432,282,038 p4

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2025 Dividends paid (cash flow statement) Dividends paid to the equity holders of the parent and non-controlling interests (16,819,547) USD units Summary statements, p3
31 Dec 2024 Dividends paid (cash flow statement) Dividends paid to the equity holders of the parent and non-controlling interests (6,854,197) USD units Summary statements, p3
31 Dec 2023 Dividends paid (cash flow statement) - dividends paid to equity holders of the parent and non-controlling interests (3,316,622) USD units Summary statements, p4
31 Dec 2022 Dividends paid (cash flow statement) - dividends paid to equity holders of the parent and non-controlling interests 0printed “–”, read as nil USD units Summary statements, p4

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Audited Condensed Consolidated Group Financial Results for the year ended 31 December 2025

    Year ended 31 December 2025 · Published summary of audited statements (summary) · final status not established

    Audit: KPMG Chartered Accountants (Zimbabwe) (named); no auditor's opinion on the full statements in this document · no signature page in this document

    Final status: Published by the company on its website ('The Directors are pleased to present the Audited Condensed Consolidated Group Financial Results', p2-p3; chairman's statement dated 30 March 2026, p2). No auditor's report on the summary or on the full statements is printed: the 'External Auditor's Statement' (p2) is the directors' statement that the full consolidated statements were audited by KPMG with a qualified opinion. No board approval date of the statements is printed.

    Document date
    30 Mar 2026
    Auditor's report
    date not found in this document
    Board approval
    date not found in this document
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · USD units (printed “US$”)
    • Underlying full consolidated statements (not the summary), as the directors report it (the auditor's report itself is not printed): qualified opinion 'because of the possible effect, on the comparative figures, of the issue from prior years relating to non-compliance with ... IAS 21 ... and the inappropriate application of IAS 8' (PDF p2).
    • The summary reports a qualified opinion by KPMG on the full consolidated statements (comparatives, IAS 21 / IAS 8); it is not an opinion on the summary, and no auditor's report is reproduced.
    • Cash and cash equivalents in the statement of cash flows (2024: 5 064 001; 1 January 2024: 1 154 523) equal the balance-sheet cash and cash equivalents, not net of the bank overdraft (2024: 5 866 271) shown under current liabilities (p3).
    • HIDDEN TEXT LAYER: every page is an image; PDF p2 carries an invisible OCR-like text layer that misreads the printed page (e.g. 'KPMC' for KPMG, 'Prorit arter tax tor tne year', and the FY24 final dividend as '0.06 Us cents' where the highlights print 0.66). It was not used; the statement page p3 has no text layer and was read from Apple Vision OCR of the render, with every cell compared on the image; rows OCR could not read reliably are recorded visual_only.
    • The 2024 comparatives are headed '*Restated': 'Certain comparative information has been restated following the correction of prior year errors, see note 15 and has been re-presented for discontinued operations, see note 13' (p3).
    • No auditor's report is printed. 'External Auditor's Statement' (p2): 'These condensed financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2025, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion because of the possible effect, on the comparative figures, of the issue from prior years relating to non-compliance with International Financial Reporting Standards IAS 21, The Effects of Changes in Foreign Exchange Rates and the inappropriate application of IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors.' Key audit matters: existence of mines inventories (ore stockpiles) and valuation of biological assets. The auditor's report 'is available for inspection at the Company's registered office and is posted on the Company's website'; engagement partner Michael de Beer (PAAB 0369).
    • Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2024 column, not transcribed) and statement of cash flows (with non-cash adjustments and working capital lines, not transcribed) (p3); statement of changes in equity and notes, including segment information, the restatement (note 15) and the discontinued crocodile operation (note 13) (pp4-6). Only consolidated figures are printed.
    Technical details
    File
    8 pages, with a text layer
    SHA-256
    376c1a3f4ec70a69f0b7a6fd4d956101b627646b08f262d06d80075af76ee3e1
    Entity as printed
    Padenga Holdings Limited (the Group)
    Issuer copy
    retrieved 2026-10-08T20:38:23Z

  • Audited Condensed Consolidated Financial Results for the year ended 31 December 2023

    Year ended 31 December 2023 · Published summary of audited statements (summary) · final status not established

    Audit: KPMG Chartered Accountants (Zimbabwe) (named); no auditor's opinion on the full statements in this document · no signature page in this document

    Final status: Summary publication of the company ('The Directors are pleased to present the Audited Condensed Consolidated Financial Results', p3-p5; chairman's statement signed and dated 26 March 2024, p3; consolidated financial statements authorised for issue by the Directors on 22 March 2024, note 1, p5). No auditor's report on the summary is printed. The appended Independent Auditors' Report (PDF p11-16), signed 'KPMG' by hand above Michael de Beer, 26 March 2024, is a QUALIFIED opinion on the full consolidated financial statements ('set out on pages 13 to 79', not in this document), not on this summary.

    Document date
    26 Mar 2024
    Auditor's report
    date not found in this document
    Board approval
    22 Mar 2024
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2023, FY2022
    Basis
    consolidated statements · USD units (printed “US$”)
    • the auditor's qualification on the underlying full statements affects both 2023 and 2022 (property, plant and equipment, goodwill, non-controlling interests, deferred tax, provisions).
    • Basis for qualified opinion (on the full consolidated statements, not the summary; PDF p11-13): (1) IAS 21 / IAS 8: foreign-currency translation at the interbank rate from 22 February 2019 to 22 June 2020 and a subsidiary's (Dallaglio) incorrect functional-currency change date; misstatement unquantified, affecting opening balances of property, plant and equipment, deferred tax, depreciation and income tax; (2) IFRS 3: no at-acquisition fair values for Dallaglio (acquired 1 January 2020), so property, plant and equipment, goodwill and non-controlling interests opening balances remain misstated; (3) IAS 37 / IAS 16 / IAS 8: mine rehabilitation provisions based on the life-of-mine closure plan, and separately recognised rehabilitation assets (US$1 465 126; 2022: US$1 532 414), affecting current and comparative amounts.
    • The appended KPMG report is a qualified opinion on the full consolidated statements (IAS 21/IAS 8, IFRS 3, IAS 37/IAS 16); it is not an opinion on this summary.
    • Printed subtotals differ from the sum of their printed lines by small amounts: current assets 2023 printed 82 421 040 (lines sum to 82 421 042); total assets 2023 printed 208 899 823 (126 478 781 + 82 421 040 = 208 899 821). Kept as printed (p4).
    • Cash and cash equivalents in the statement of cash flows (1 154 523; 2022: 1 264 386) equal the balance-sheet cash, not net of the bank overdraft shown under current liabilities (p4).
    • PDF pages 1-10 are images with no text layer (no hidden text layer); the statements page p4 was read from Apple Vision OCR of the 200 dpi render, with every transcribed cell compared on the image; most rows are recorded visual_only because OCR misreads their digits or grouping.
    • The balance sheet's 31 Dec 2022 and 1 Jan 2022 columns are headed 'restated*' ('Refer to the prior year errors described in note 27'); retained earnings, current tax receivable and deferred tax liability are starred. The profit-or-loss and cash-flow 2022 columns are headed 'audited', not restated (p4).
    • No auditor's report on the summary is printed. 'Auditor's Statement' (p3): 'These condensed consolidated financial results should be read in conjunction with the complete set of consolidated financial statements for the year ended 31 December 2023, which have been audited by KPMG Chartered Accountants (Zimbabwe), who expressed a qualified audit opinion arising from continuing issues from prior years relating to non-compliance with IAS 21 ..., non-compliance with IAS 37 ... in the prior year ..., non-compliance with IFRS 3, Business Combinations ...'; 'The auditor's independent report on the consolidated financial statements (from which these results were extracted) is available for inspection at the Company's registered office'. The document appends KPMG's signed report on the full statements (PDF p11-16; qualified; Michael de Beer, PAAB 0369, 26 March 2024).
    • Condensed consolidated statement of profit or loss and OCI, statement of financial position (with a restated 1 January 2022 column, not transcribed) and statement of cash flows (non-cash adjustments and working-capital lines not transcribed) (p4); statement of changes in equity and notes (p5-10). Headline and continuing-operations EPS lines are printed but not transcribed. Only consolidated figures are printed.
    Technical details
    File
    16 pages, scanned (figures read by OCR and checked against the page image)
    SHA-256
    7b6b472aa74d220ffa51e3cde491328ca80222cc62226f33e20fde328c06aaf0
    Entity as printed
    Padenga Holdings Limited and its subsidiaries (the Group)
    Exchange copy
    retrieved 2026-10-08T18:04:52Z

Data notes

  • Cost of goods sold — OCR read '(113194877)'; the page image shows '(113 194 877)'. OCR returns the 2025 cost of goods sold without its group spaces; the render prints (113 194 877) (page image p3). (Audited Condensed Consolidated Group Financial Results for the year ended 31 December 2025, p3)
  • Cost of goods sold — OCR read '(109024252)'; the page image shows '(109 024 252)'. OCR returns the 2024 cost of goods sold without its group spaces; the render prints (109 024 252) (page image p3). (Audited Condensed Consolidated Group Financial Results for the year ended 31 December 2025, p3)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage