Skip to content
The African Exponent DATA
Resources

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Remgro

REM · A2X Markets · Incorporated in South Africa · Consolidated statements

On this page
Company details
Legal name
Remgro Limited
Incorporated in
South Africa
Listing
REM on the A2X Markets, active · ISIN ZAE000026480 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
30 June

Overview

Year ended 30 June 2026 · audited financial statements, signed / final · source

Source and wording notes

  • 2024: figures from a published summary

    These columns come from a summary of the audited statements, not the full audited financial statements. 'The summary consolidated financial statements ... are derived from the audited consolidated financial statements of Remgro Limited for the year ended 30 June 2025' (auditor's report, p134); 'The summary consolidated financial statements have been extracted from the audited consolidated annual financial statements upon which Ernst & Young Inc. has issued an unqualified report.' (note 1, p140) Report of the Independent Auditor on the summary consolidated financial statements (ISA 810 (Revised)), Ernst & Young Inc., Director Malcolm Rapson, 22 September 2025 (p134): 'In our opinion, the accompanying summary consolidated financial statements are consistent, in all material respects, with the audited consolidated financial statements, in accordance with the requirements of the JSE Limited Listings Requirements for summary financial statements ... and the requirements of the Companies Act of South Africa as applicable to summary financial statements.' It adds: 'We expressed an unmodified audit opinion on the audited consolidated financial statements in our report dated 22 September 2025.' Note 1 (p140): 'The summary consolidated financial statements have been extracted from the audited consolidated annual financial statements upon which Ernst & Young Inc. has issued an unqualified report.' Summary consolidated statement of financial position (p135), income statement (p136), statement of comprehensive income (p137), statement of changes in equity (p138, not transcribed) and cash flows (p139, condensed: operating activities start from 'Cash generated from operations'; no reconciliation from profit), with selected notes (pp140-147: headline earnings, earnings and dividends per share, equity accounted investments, restatement, segment report). The full consolidated and separate annual financial statements are not in this document.

    Source: Remgro Limited Integrated Annual Report 2025 – Summary Financial Statements (dated 2025-09-22)

FY to 30 Jun 2024 figures come from a published summary of audited statements (summary), signed / final — see the column notes.

  • Revenue

    ZAR 51.0 billion

    51,010 ZAR millions · p18

    +0.9% vs 2025

  • Operating profit / (loss)

    ZAR 3.81 billion

    3,806 ZAR millions · p18

    +19.7% vs 2025

  • Profit / (loss) for the year

    ZAR 1.83 billion

    1,832 ZAR millions · p18

    −42.5% vs 2025

  • Total assets

    ZAR 145 billion

    144,875 ZAR millions · p17

    +1.9% vs 2025

  • Total equity

    ZAR 127 billion

    127,124 ZAR millions · p17

    +2.6% vs 2025

  • Cash from operations

    ZAR 6.06 billion

    6,063 ZAR millions · p21

    +21.8% vs 2025

Large amounts are rounded for reading (ZAR million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in ZAR millions unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY to 30 Jun 2026 — audited financial statements, signed / final; reported for the year · source
  • FY to 30 Jun 2025 — audited financial statements, signed / final; comparative in the FY to 30 Jun 2026 filing · source
  • FY to 30 Jun 2024 — published summary of audited statements (summary), signed / final; comparative in the FY to 30 Jun 2025 filing · source
    • 2024: figures from a published summary. These columns come from a summary of the audited statements, not the full audited financial statements. 'The summary consolidated financial statements ... are derived from the audited consolidated financial statements of Remgro Limited for the year ended 30 June 2025' (auditor's report, p134); 'The summary consolidated financial statements have been extracted from the audited consolidated annual financial statements upon which Ernst & Young Inc. has issued an unqualified report.' (note 1, p140) Report of the Independent Auditor on the summary consolidated financial statements (ISA 810 (Revised)), Ernst & Young Inc., Director Malcolm Rapson, 22 September 2025 (p134): 'In our opinion, the accompanying summary consolidated financial statements are consistent, in all material respects, with the audited consolidated financial statements, in accordance with the requirements of the JSE Limited Listings Requirements for summary financial statements ... and the requirements of the Companies Act of South Africa as applicable to summary financial statements.' It adds: 'We expressed an unmodified audit opinion on the audited consolidated financial statements in our report dated 22 September 2025.' Note 1 (p140): 'The summary consolidated financial statements have been extracted from the audited consolidated annual financial statements upon which Ernst & Young Inc. has issued an unqualified report.' Summary consolidated statement of financial position (p135), income statement (p136), statement of comprehensive income (p137), statement of changes in equity (p138, not transcribed) and cash flows (p139, condensed: operating activities start from 'Cash generated from operations'; no reconciliation from profit), with selected notes (pp140-147: headline earnings, earnings and dividends per share, equity accounted investments, restatement, segment report). The full consolidated and separate annual financial statements are not in this document.

Income statement

Income statement, ZAR millions. Columns: FY to 30 Jun 2026 — audited financial statements (signed / final), as reported for the year; FY to 30 Jun 2025 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2026; FY to 30 Jun 2024 — published summary of audited statements (signed / final), comparative reported in the published summary of audited statements for 2025.
Line (as printed) FY to 30 Jun 2026Audited financial statementsreported for the yearFY to 30 Jun 2025Audited financial statementscomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Published summary of audited statements (summary)comparative in FY to 30 Jun 2025 filingsource limitations
Revenue 51,010 50,5591 50,424
Inventory expenses2 (28,909) (29,925)3 (30,621)
Staff costs (8,030) (8,040) (7,282)
Depreciation (1,336) (1,292) (1,126)
Other net operating expenses4 (8,929) (8,123) (8,712)
Trading profit5 3,806 3,179 2,683
Dividend income6 574 648 860
Interest income7 1,179 844 786
Finance costs (387) (503) (933)
Impairment of investments, assets and goodwill8 (464) (1,544) (4,339)
Reversal of impairment of investments and assets9 17 3 11
Loss allowances on loans –10 (92) (3)
Profit/(loss) on sale and dilution of investments11 48 (9) 366
Consolidated profit before tax1213 4,773 2,526 (569)
Taxation (1,170) (957) (948)
Consolidated profit after tax1415 3,603 1,569 (1,517)
Share of after-tax profit/(loss) of equity accounted investments16 (1,771) 1,617 2,799
Net profit for the year 1,832 3,186 2,376
Non-controlling interest17 394 (117) 1,135
Other comprehensive income, net of tax 5,303 3,178 Not reported in this filing18
Exchange rate adjustments19 (4,029) (732) (2,718)
Other comprehensive income of equity accounted investments20 1,855 66 (442)
Fair value adjustments for the year21 4,391 4,852 19
Deferred taxation on fair value adjustments22 851 (457) 497
Capital gains taxation on disposal of FVOCI investments23 (1,678) (429) (463)
Remeasurement of post-employment benefit obligations24 8 34 27
Deferred taxation on remeasurement of post-employment benefit obligations25 (3) (9) (8)
Change in reserves of equity accounted investments26 3,908 (143) 509
Total comprehensive income for the year 7,135 6,364 (205)
Total comprehensive income for the year2728 7,034 6,393 (1,269)
Total comprehensive income for the year2930 101 (29) 1,064
Reclassification of other comprehensive income to the income statement31 Not reported in this filing32 (4) 1
Net profit for the year from continuing operations33 Not reported in this filing34 Not reported in this filing3435 1,282
Profit for the year from discontinued operations36 Not reported in this filing37 Not reported in this filing3738 1,094
Other comprehensive income, net of tax39 Not reported in this filing40 Not reported in this filing4241 (2,578)
Comprehensive income for the year – continuing operations43 Not reported in this filing44 Not reported in this filing4645 (1,296)
Other comprehensive income, net of tax47 Not reported in this filing48 Not reported in this filing5049 (3)
Comprehensive income for the year – discontinued operations51 Not reported in this filing52 Not reported in this filing5349 1,091
  1. Printed “–”, read as nil: subtotal_arithmetic: is.profit_before_tax.
Notes and alternative reported figures (52)
  1. Published summary of audited statements dated 2025-09-22 prints 51 506 (millions, p136) for this line and year.
  2. “Inventory expenses” is an issuer-specific line, not mapped to a shared definition: Expenses by nature; the cost-of-sales equivalent (note 16).
  3. Published summary of audited statements dated 2025-09-22 prints (30 872) (millions, p136) for this line and year.
  4. “Other net operating expenses”: mapping to a shared definition is uncertain. Printed 'Other net operating expenses' (net of other operating income).
  5. “Trading profit”: mapping to a shared definition is uncertain. Printed 'Trading profit', before dividend income, interest, impairments and gains on investments.
  6. “Dividend income” is an issuer-specific line, not mapped to a shared definition: Note 4.5; below trading profit.
  7. Printed under different labels across filings: “Interest income”; “Interest received”.
  8. “Impairment of investments, assets and goodwill” is an issuer-specific line, not mapped to a shared definition: Note 12.3; below trading profit.
  9. “Reversal of impairment of investments and assets” is an issuer-specific line, not mapped to a shared definition: Note 12.3; below trading profit.
  10. “Profit/(loss) on sale and dilution of investments” is an issuer-specific line, not mapped to a shared definition: Note 12.3; below trading profit.
  11. “Consolidated profit before tax”: mapping to a shared definition is uncertain. Printed 'Consolidated profit before tax': excludes the share of after-tax results of equity accounted investments, printed below taxation.
  12. Printed under different labels across filings: “Consolidated profit before tax”; “Consolidated profit/(loss) before tax”.
  13. “Consolidated profit after tax” is an issuer-specific line, not mapped to a shared definition: Profit after tax before the share of after-tax results of equity accounted investments.
  14. Printed under different labels across filings: “Consolidated profit after tax”; “Consolidated profit/(loss) after tax”.
  15. Printed under different labels across filings: “Share of after-tax profit of equity accounted investments”; “Share of after-tax profit/(loss) of equity accounted investments”.
  16. “Non-controlling interest” is an issuer-specific line, not mapped to a shared definition: Attribution of net profit for the year.
  17. Not reported in this filing: Not printed as a single line in the summary: continuing and discontinued OCI are printed separately (p137; issuer-native concepts).
  18. “Exchange rate adjustments” is an issuer-specific line, not mapped to a shared definition: OCI, items that may be reclassified; total equity column.
  19. “Other comprehensive income of equity accounted investments” is an issuer-specific line, not mapped to a shared definition: OCI, items that may be reclassified; total equity column.
  20. “Fair value adjustments for the year” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; total equity column.
  21. “Deferred taxation on fair value adjustments” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; total equity column.
  22. “Capital gains taxation on disposal of FVOCI investments” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; total equity column.
  23. “Remeasurement of post-employment benefit obligations” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; total equity column.
  24. “Deferred taxation on remeasurement of post-employment benefit obligations” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; total equity column.
  25. “Change in reserves of equity accounted investments” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; total equity column.
  26. “Total comprehensive income for the year” is an issuer-specific line, not mapped to a shared definition: Total comprehensive income, shareholders' equity column.
  27. Printed under different labels across filings: “Equity holders”; “Total comprehensive income for the year”.
  28. “Total comprehensive income for the year” is an issuer-specific line, not mapped to a shared definition: Total comprehensive income, non-controlling interest column.
  29. Printed under different labels across filings: “Non-controlling interest”; “Total comprehensive income for the year”.
  30. “Reclassification of other comprehensive income to the income statement” is an issuer-specific line, not mapped to a shared definition: OCI, items that may be reclassified; printed for 2025 only; total equity column.
  31. Not reported in this filing: Not printed: the 30 June 2026 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no 'Reclassification of other comprehensive income to the income statement' line; its reclassifiable items are 'Exchange rate adjustments' and 'Other comprehensive income of equity accounted investments'. The line appears only in the 30 June 2025 block ((4)). Text layer.
  32. “Net profit for the year from continuing operations” is an issuer-specific line, not mapped to a shared definition: FY2025 summary: before the profit from discontinued operations.
  33. Not reported in this filing: Not printed: the FY2026 consolidated Income Statement (p18) has no continuing/discontinued split; after 'Share of after-tax profit/(loss) of equity accounted investments' it prints a single 'Net profit for the year' (transcribed as profit for the year). Text layer.
  34. Published summary of audited statements dated 2025-09-22 presents this line for this year: 3 186 (p136). Not shown in this column, which follows one filing's presentation.
  35. “Profit for the year from discontinued operations” is an issuer-specific line, not mapped to a shared definition: FY2025 summary (2024: Vector Logistics and DC Foods disposals).
  36. Not reported in this filing: Not printed: the FY2026 consolidated Income Statement (p18) has no discontinued-operations line; it prints a single 'Net profit for the year'. Text layer.
  37. Published summary of audited statements dated 2025-09-22 presents this line for this year: – (p136). Not shown in this column, which follows one filing's presentation.
  38. “Other comprehensive income, net of tax” is an issuer-specific line, not mapped to a shared definition: FY2025 summary statement of comprehensive income: OCI of continuing operations (the statement prints no single OCI total).
  39. Not reported in this filing: Not printed separately for continuing operations: the 30 June 2026 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) prints a single 'Other comprehensive income, net of tax' with no continuing/discontinued split (transcribed as total other comprehensive income). Text layer.
  40. Published summary of audited statements dated 2025-09-22 presents this line for this year: 3 178 (p137). Not shown in this column, which follows one filing's presentation.
  41. Not reported in this filing: Not printed separately for continuing operations: the 30 June 2025 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) prints a single 'Other comprehensive income, net of tax' with no continuing/discontinued split (transcribed as total other comprehensive income). Text layer.
  42. “Comprehensive income for the year – continuing operations” is an issuer-specific line, not mapped to a shared definition: FY2025 summary statement of comprehensive income.
  43. Not reported in this filing: Not printed: the 30 June 2026 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no 'Comprehensive income for the year – continuing operations' line; it prints a single 'Total comprehensive income for the year' (transcribed as total comprehensive income). Text layer.
  44. Published summary of audited statements dated 2025-09-22 presents this line for this year: 6 364 (p137). Not shown in this column, which follows one filing's presentation.
  45. Not reported in this filing: Not printed: the 30 June 2025 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no 'Comprehensive income for the year – continuing operations' line; it prints a single 'Total comprehensive income for the year' (transcribed as total comprehensive income). Text layer.
  46. “Other comprehensive income, net of tax” is an issuer-specific line, not mapped to a shared definition: FY2025 summary statement of comprehensive income.
  47. Not reported in this filing: Not printed: the 30 June 2026 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no discontinued-operations OCI line; it prints a single 'Other comprehensive income, net of tax'. Text layer.
  48. Published summary of audited statements dated 2025-09-22 presents this line for this year: – (p137). Not shown in this column, which follows one filing's presentation.
  49. Not reported in this filing: Not printed: the 30 June 2025 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no discontinued-operations OCI line; it prints a single 'Other comprehensive income, net of tax'. Text layer.
  50. “Comprehensive income for the year – discontinued operations” is an issuer-specific line, not mapped to a shared definition: FY2025 summary statement of comprehensive income.
  51. Not reported in this filing: Not printed: the 30 June 2026 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no 'Comprehensive income for the year – discontinued operations' line; it prints a single 'Total comprehensive income for the year'. Text layer.
  52. Not reported in this filing: Not printed: the 30 June 2025 block of the FY2026 consolidated Statement of Comprehensive Income (p19, matrix layout by reserve column) has no 'Comprehensive income for the year – discontinued operations' line; it prints a single 'Total comprehensive income for the year'. Text layer.

Balance sheet

Balance sheet, ZAR millions. Columns: FY to 30 Jun 2026 — audited financial statements (signed / final), as reported for the year; FY to 30 Jun 2025 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2026; FY to 30 Jun 2024 — published summary of audited statements (signed / final), comparative reported in the published summary of audited statements for 2025.
Line (as printed) FY to 30 Jun 2026Audited financial statementsreported for the yearFY to 30 Jun 2025Audited financial statementscomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Published summary of audited statements (summary)comparative in FY to 30 Jun 2025 filingsource limitations
Property, plant and equipment 12,128 11,566 10,558
Investment properties 293 504 494
Intangible assets 9,430 9,901 10,627
Investments – Equity accounted1 61,620 67,132 70,038
Financial assets at fair value through other comprehensive income (FVOCI)2 17,179 22,316 19,933
Financial assets at fair value through profit and loss (FVPL)3 114 114 114
Retirement benefits4 476 434 386
Long-term loans and debtors5 33 19 19
Deferred taxation 321 277 194
Non-current assets (unlabelled subtotal) 101,594 112,263 112,363
Current assets 43,281 29,911 26,815
Inventories 10,280 9,341 8,497
Biological agricultural assets6 1,417 1,393 1,320
Debtors and short-term loans7 5,876 6,387 7,431
Loans to equity accounted investments8 17 4 6
Financial assets at FVPL9 8 22 22
Taxation 21 60 50
Investment in money market funds10 10,703 3,376 2,699
Cash and cash equivalents 14,933 8,855 6,789
Current assets before held for sale (unlabelled subtotal)11 43,255 29,438 26,814
Assets held for sale or distribution12 26 473 1
Total assets 144,875 142,174 139,178
Stated capital13 13,416 13,416 13,416
Reserves1415 108,545 105,444 100,688
Treasury shares16 (1,670) (1,821) (1,987)
Shareholders’ equity 120,291 117,039 112,117
Non-controlling interest 6,833 6,840 7,047
Total equity 127,124 123,879 119,164
Non-current liabilities 9,582 10,419 7,030
Retirement benefits 61 52 51
Long-term loans 3,883 3,772 1,421
Lease liabilities 683 710 531
Deferred taxation 4,804 5,599 4,903
Trade and other payables17 151 286 124
Current liabilities 8,169 7,876 12,984
Trade and other payables 7,431 7,485 7,812
Short-term loans 114 126 4,476
Lease liabilities 227 220 195
Financial liabilities at FVPL18 10 19 53
Taxation 387 26 139
Total equity and liabilities 144,875 142,174 139,178
Hedge derivatives19 Not reported in this filing20 Not reported in this filing2021 –22
Hedge derivatives23 Not reported in this filing24 Not reported in this filing2421 309
Liabilities held for sale25 Not reported in this filing26 Not reported in this filing2621 –27
  1. Printed “–”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
  2. Printed “–”, read as nil: subtotal_arithmetic: bs.current_liabilities.
Notes and alternative reported figures (25)
  1. Printed under different labels across filings: “Investments – Equity accounted”; “Investments – Equity accounted(1)”.
  2. “Financial assets at fair value through other comprehensive income (FVOCI)”: mapping to a shared definition is uncertain. Printed as the second line under 'Investments' ('– Financial assets at fair value through other comprehensive income (FVOCI)'): listed and unlisted equity investments, non-current.
  3. “Financial assets at fair value through profit and loss (FVPL)” is an issuer-specific line, not mapped to a shared definition: Note 6.4; non-current assets.
  4. “Retirement benefits” is an issuer-specific line, not mapped to a shared definition: Note 10.4; non-current assets.
  5. “Long-term loans and debtors” is an issuer-specific line, not mapped to a shared definition: Non-current assets.
  6. “Biological agricultural assets” is an issuer-specific line, not mapped to a shared definition: Note 10.6; current assets.
  7. “Debtors and short-term loans”: mapping to a shared definition is uncertain. Printed 'Debtors and short-term loans'.
  8. “Loans to equity accounted investments” is an issuer-specific line, not mapped to a shared definition: Note 4.1; current assets.
  9. “Financial assets at FVPL” is an issuer-specific line, not mapped to a shared definition: Note 6.4; current assets.
  10. “Investment in money market funds”: mapping to a shared definition is uncertain. Printed 'Investment in money market funds' (current assets).
  11. “Current assets before held for sale (unlabelled subtotal)” is an issuer-specific line, not mapped to a shared definition: Unlabelled subtotal of the current-asset lines.
  12. “Assets held for sale or distribution” is an issuer-specific line, not mapped to a shared definition: Note 10.9; within the printed current-assets total.
  13. “Stated capital”: mapping to a shared definition is uncertain. Printed 'Stated capital' (no par value shares).
  14. “Reserves” is an issuer-specific line, not mapped to a shared definition: Note 7.2; equity.
  15. Printed under different labels across filings: “Reserves”; “Reserves(1)”.
  16. “Treasury shares” is an issuer-specific line, not mapped to a shared definition: Equity (negative).
  17. “Trade and other payables” is an issuer-specific line, not mapped to a shared definition: Note 10.8; non-current liabilities.
  18. “Financial liabilities at FVPL” is an issuer-specific line, not mapped to a shared definition: Note 6.4; current liabilities.
  19. “Hedge derivatives” is an issuer-specific line, not mapped to a shared definition: FY2025 summary: non-current liabilities.
  20. Not reported in this filing: Not printed: the FY2026 consolidated Statement of Financial Position (p17) has no 'Hedge derivatives' line among non-current assets (PPE, investment properties, intangibles, equity-accounted investments, FVOCI, FVPL, retirement benefits, long-term loans and debtors, deferred taxation). Text layer.
  21. Published summary of audited statements dated 2025-09-22 presents this line for this year: – (p135). Not shown in this column, which follows one filing's presentation.
  22. “Hedge derivatives” is an issuer-specific line, not mapped to a shared definition: FY2025 summary: current liabilities.
  23. Not reported in this filing: Not printed: the FY2026 consolidated Statement of Financial Position (p17) has no 'Hedge derivatives' line among current assets; derivative-type current lines are 'Financial assets at FVPL' (assets) and 'Financial liabilities at FVPL' (liabilities). Text layer.
  24. “Liabilities held for sale” is an issuer-specific line, not mapped to a shared definition: FY2025 summary: printed below the current-liability lines, within the current-liabilities total on the heading line.
  25. Not reported in this filing: Not printed: the FY2026 consolidated Statement of Financial Position (p17) has no 'Liabilities held for sale' line; it prints 'Assets held for sale or distribution' on the asset side only, and current liabilities are trade and other payables, short-term loans, lease liabilities, 'Financial liabilities at FVPL' and taxation. Text layer.

Cash flow

Cash flow, ZAR millions. Columns: FY to 30 Jun 2026 — audited financial statements (signed / final), as reported for the year; FY to 30 Jun 2025 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2026; FY to 30 Jun 2024 — published summary of audited statements (signed / final), comparative reported in the published summary of audited statements for 2025.
Line (as printed) FY to 30 Jun 2026Audited financial statementsreported for the yearFY to 30 Jun 2025Audited financial statementscomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Published summary of audited statements (summary)comparative in FY to 30 Jun 2025 filingsource limitations
Trading profit1 3,806 3,179 Not reported in this filing2
Adjustments3 1,434 1,417 Not reported in this filing4
Trading profit before working capital changes5 5,240 4,596 Not reported in this filing6
Working capital changes7 (861) (19) Not reported in this filing8
Cash generated from operations 4,379 4,577 3,625
Cash flows generated from returns on investments9 8,104 4,048 Not reported in this filing10
Interest received 1,109 831 740
Dividends received (1)1112 6,995 3,217 2,873
Finance costs13 (344) (410) (968)
Taxation paid (2,451) (1,355) (1,498)
Cash available from operating activities14 9,688 6,860 4,772
Dividends paid (2)1516 (3,625) (1,883) (1,637)
Cash inflow from operating activities 6,063 4,977 3,135
Investment in property, plant and equipment to maintain operations1718 (1,549) (1,247)19 (1,948)
Investment in property, plant and equipment and other assets to expand operations20 (521) (725) Not reported in this filing21
Proceeds on disposal of property, plant and equipment and other assets22 345 88 210
Proceeds on disposal of assets held for sale2324 7 –25 1,218
Additions to investments and loans26 (415) (453) (259)
Proceeds on disposal of investments and loans(3)2728 9,795 2,519 2,997
Refund of Vector Logistics sale proceeds29 –25 (100) –25
Investment in money market funds30 (8,003) (997) –25
Withdrawal of money market funds31 676 320 1,883
Cash inflow/(outflow) from investing activities 335 (595) 5,101
Loans repaid(4)32 (38) (2,753) (5,728)
Loans advanced33 401 805 253
Lease payments34 (306) (339) (189)
Capital invested by non-controlling shareholders35 18 98 Not reported in this filing36
Cash inflow/(outflow) from financing activities37 75 (2,189) (6,610)
Net increase/(decrease) in cash and cash equivalents 6,473 2,193 1,626
Exchange rate profit/(loss) on foreign cash (365) (75) (111)
Cash and cash equivalents at the beginning of the year 8,822 6,704 5,189
Cash and cash equivalents at the end of the year 14,930 8,822 6,704
Bank overdraft38 (3) (33) (85)
Proceeds on disposal of Gordon’s Gin Distribution Rights39 Not reported in this filing40 Not reported in this filing4041 1,000
Transactions with non-controlling shareholders42 Not reported in this filing43 Not reported in this filing4341 (301)
Purchase of treasury shares44 Not reported in this filing45 Not reported in this filing4541 (726)
Other movements46 Not reported in this filing47 Not reported in this filing4748 81
  1. Printed “–”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
Notes and alternative reported figures (47)
  1. “Trading profit” is an issuer-specific line, not mapped to a shared definition: Operating activities.
  2. Not reported in this filing: Not printed: the FY2025 Summary consolidated statement of Cash Flows (p139) starts operating activities at 'Cash generated from operations' (3 625 for 2024); it has no 'Trading profit' line. Text layer.
  3. “Adjustments” is an issuer-specific line, not mapped to a shared definition: Note 5.3.1; operating activities.
  4. Not reported in this filing: Not printed: the FY2025 Summary consolidated statement of Cash Flows (p139) starts operating activities at 'Cash generated from operations' (3 625 for 2024); it has no 'Adjustments' line. Text layer.
  5. “Trading profit before working capital changes” is an issuer-specific line, not mapped to a shared definition: Operating subtotal.
  6. Not reported in this filing: Not printed: the FY2025 Summary consolidated statement of Cash Flows (p139) starts operating activities at 'Cash generated from operations' (3 625 for 2024); it has no 'Trading profit before working capital changes' line. Text layer.
  7. “Working capital changes” is an issuer-specific line, not mapped to a shared definition: Note 5.3.2; operating activities.
  8. Not reported in this filing: Not printed: the FY2025 Summary consolidated statement of Cash Flows (p139) starts operating activities at 'Cash generated from operations' (3 625 for 2024); it has no 'Working capital changes' line. Text layer.
  9. “Cash flows generated from returns on investments” is an issuer-specific line, not mapped to a shared definition: Subtotal of interest received and dividends received, printed before them.
  10. Not reported in this filing: Not printed: the FY2025 Summary consolidated statement of Cash Flows (p139) has no 'Cash flows generated from returns on investments' subtotal; after 'Cash generated from operations' it lists 'Interest received', 'Taxation paid', 'Dividends received' and 'Finance costs' to 'Cash available from operating activities'. Text layer.
  11. “Dividends received (1)” is an issuer-specific line, not mapped to a shared definition: Note 5.3.3; within returns on investments; 2026 includes CIVH pre-implementation dividends of R3 055 million (footnote).
  12. Printed under different labels across filings: “Dividends received”; “Dividends received (1)”.
  13. “Finance costs”: mapping to a shared definition is uncertain. Printed 'Finance costs' (paid), operating activities; may include lease interest.
  14. “Cash available from operating activities” is an issuer-specific line, not mapped to a shared definition: Operating subtotal before dividends paid.
  15. “Dividends paid (2)”: mapping to a shared definition is uncertain. Printed 'Dividends paid' (note 5.3.5); 2026 includes a special dividend of 200 cents per share (footnote 2); the statement does not separate dividends to non-controlling shareholders.
  16. Printed under different labels across filings: “Dividends paid”; “Dividends paid (2)”.
  17. “Investment in property, plant and equipment to maintain operations”: mapping to a shared definition is uncertain. Maintenance capital expenditure only; expansion capex (PPE and other assets) is printed separately (native).
  18. Printed under different labels across filings: “Investment in property, plant and equipment and other assets”; “Investment in property, plant and equipment to maintain operations”.
  19. Published summary of audited statements dated 2025-09-22 prints (1 972) (millions, p139) for this line and year.
  20. “Investment in property, plant and equipment and other assets to expand operations” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  21. Not reported in this filing: Not reported separately: included in 'Investment in property, plant and equipment and other assets' ((1 948) for 2024, p139), a single line not split between maintaining and expanding operations (transcribed as capex). Text layer.
  22. “Proceeds on disposal of property, plant and equipment and other assets” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  23. “Proceeds on disposal of assets held for sale” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2025 printed '–'.
  24. Printed under different labels across filings: “Proceeds on disposal of assets held for sale”; “Proceeds on disposal of assets held for sale(1)”.
  25. “Additions to investments and loans” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  26. “Proceeds on disposal of investments and loans(3)” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2026 includes BAT and FirstRand share disposals (footnote 3).
  27. Printed under different labels across filings: “Proceeds on disposal of investments and loans(2)”; “Proceeds on disposal of investments and loans(3)”.
  28. “Refund of Vector Logistics sale proceeds” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2026 printed '–'.
  29. “Investment in money market funds” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  30. “Withdrawal of money market funds” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  31. Printed under different labels across filings: “Loans repaid(3)”; “Loans repaid(4)”.
  32. “Loans advanced”: mapping to a shared definition is uncertain. Printed 'Loans advanced' in financing activities (loans raised).
  33. “Lease payments”: mapping to a shared definition is uncertain. Printed 'Lease payments'; the statement does not split principal and interest.
  34. “Capital invested by non-controlling shareholders” is an issuer-specific line, not mapped to a shared definition: Financing activities.
  35. Not reported in this filing: Not printed under this label: the FY2025 Summary consolidated statement of Cash Flows (p139) has no 'Capital invested by non-controlling shareholders' line; financing lines are 'Loans repaid', 'Loans advanced', 'Lease payments', 'Transactions with non-controlling shareholders', 'Purchase of treasury shares' and 'Other movements' (81 for 2024, transcribed under native.co_bzwqggw7awfa.cf_other_financing). Text layer.
  36. Printed under different labels across filings: “Cash inflow/(outflow) from financing activities”; “Cash outflow from financing activities”.
  37. “Bank overdraft” is an issuer-specific line, not mapped to a shared definition: Printed negative below closing cash: cash and cash equivalents per the statement of financial position plus this line equals closing cash in the cash flow statement.
  38. “Proceeds on disposal of Gordon’s Gin Distribution Rights” is an issuer-specific line, not mapped to a shared definition: Investing activities (FY2025 summary; 2025 printed '–').
  39. Not reported in this filing: Not printed: the FY2026 consolidated Statement of Cash Flows (p21) has no 'Proceeds on disposal of Gordon’s Gin Distribution Rights' line (that disposal was in FY2024). Text layer.
  40. Published summary of audited statements dated 2025-09-22 presents this line for this year: – (p139). Not shown in this column, which follows one filing's presentation.
  41. “Transactions with non-controlling shareholders” is an issuer-specific line, not mapped to a shared definition: Financing activities (FY2025 summary).
  42. Not reported in this filing: Not printed: the FY2026 consolidated Statement of Cash Flows (p21) has no 'Transactions with non-controlling shareholders' line; financing lines are 'Loans repaid', 'Loans advanced', 'Lease payments' and 'Capital invested by non-controlling shareholders'. Text layer.
  43. “Purchase of treasury shares” is an issuer-specific line, not mapped to a shared definition: Financing activities (FY2025 summary).
  44. Not reported in this filing: Not printed: the FY2026 consolidated Statement of Cash Flows (p21) has no 'Purchase of treasury shares' line; financing lines are 'Loans repaid', 'Loans advanced', 'Lease payments' and 'Capital invested by non-controlling shareholders'. Text layer.
  45. “Other movements” is an issuer-specific line, not mapped to a shared definition: Financing activities (FY2025 summary).
  46. Not reported in this filing: Not printed under this label: the FY2026 consolidated Statement of Cash Flows (p21) has no 'Other movements' line; financing lines are 'Loans repaid', 'Loans advanced', 'Lease payments' and 'Capital invested by non-controlling shareholders' (transcribed under native.co_bzwqggw7awfa.cf_capital_invested_by_nci; its 2025 figure 98 equals the FY2025 statement's 2025 'Other movements' 98, so the issuer appears to have relabelled the line - a mapping question for the controller). Text layer.
  47. Published summary of audited statements dated 2025-09-22 presents this line for this year: 98 (p139). Not shown in this column, which follows one filing's presentation.

Per share and shares

Per share and shares. Columns: FY to 30 Jun 2026 — audited financial statements (signed / final), as reported for the year; FY to 30 Jun 2025 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2026; FY to 30 Jun 2024 — published summary of audited statements (signed / final), comparative reported in the published summary of audited statements for 2025.
Line (as printed) FY to 30 Jun 2026Audited financial statementsreported for the yearFY to 30 Jun 2025Audited financial statementscomparative in FY to 30 Jun 2026 filingFY to 30 Jun 2024Published summary of audited statements (summary)comparative in FY to 30 Jun 2025 filingsource limitations
Earnings / (loss) per share (per share)312 2.59 5.95 2.24
Profit / (loss) attributable to shareholders (ZAR millions)4 1,438 3,303 1,241
Notes and alternative reported figures (4)
  1. “Basic”: mapping to a shared definition is uncertain. Basic earnings per share (Rand); diluted (2.51; 2025: 5.86) is printed separately and differs (native).
  2. Printed under different labels across filings: “Basic”; “– Basic”.
  3. Earnings / (loss) per share: printed as “Basic”.
  4. Profit / (loss) attributable to shareholders: printed as “Equity holders”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
30 Jun 2026 Dividends paid (cash flow statement) Dividends paid (2) (3,625) ZAR millions Audited financial statements, p21
30 Jun 2025 Dividends paid (cash flow statement) Dividends paid (2) (1,883) ZAR millions Audited financial statements, p21
30 Jun 2024 Dividends paid (cash flow statement) Dividends paid (1,637) ZAR millions Summary statements, p139

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Remgro Limited Annual Financial Statements 2026

    Year ended 30 June 2026 · Audited financial statements · signed / final

    Audit: Ernst & Young Inc., unmodified opinion · signed

    Auditor's sign-off: Ernst & Young Inc., per Malcolm Rapson, Chartered Accountant (SA), Registered Auditor, Director

    Final status: Report of the independent auditor of Ernst & Young Inc. to the shareholders of Remgro Limited (unqualified opinion PDF p13) closes on PDF p16 with the firm's script signature 'Ernst & Young Inc.' above 'Ernst & Young Inc., Per: Malcolm Rapson, Chartered Accountant (SA), Registered Auditor, Director, ... Cape Town, 18 September 2026' (page image). Statement of responsibility by the Board of Directors (PDF p3): 'Signed on behalf of the Board of Directors', handwritten signatures of Johann Rupert (Chairman) and Jannie Durand (CEO), Stellenbosch, 18 September 2026 (page image).

    Document date
    18 Sep 2026
    Auditor's report
    18 Sep 2026
    Board approval
    18 Sep 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2026, FY to 30 Jun 2025
    Basis
    consolidated statements · ZAR millions (printed “R million”)
    • Expenses are presented by nature (inventory expenses, staff costs, depreciation, other net operating expenses); 'Trading profit' is mapped to operating profit; 'Consolidated profit before tax' excludes the share of after-tax results of equity accounted investments, printed after taxation (p18). Basic and diluted EPS are printed in Rand and differ. The statement of comprehensive income is a matrix by equity component with one block per year (p19); labels printed over two lines are matched in full.
    • The statement of financial position prints an unlabelled non-current-assets subtotal (101 594), the current-assets total on its heading line (43 281) with an unlabelled subtotal (43 255) before assets held for sale, and the non-current and current liabilities totals on their heading lines; no total-liabilities line (p17). The cash flow statement reconciles closing cash (14 930; 2025: 8 822) to cash and cash equivalents per the statement of financial position (14 933; 8 855) less bank overdraft ((3); (33)), as printed (p21).
    • The comparative column of the consolidated income statement is headed 'Restated(1)' with '(1) Refer to note 16 for the restatement of comparative numbers' (p18). Note 16 (PDF p105): RCL Foods now presents sugar industry redistribution payments on a net entity basis; 2025 revenue decreased by R947 million (51 506 to 50 559) with a corresponding decrease in inventory expenses (30 872 to 29 925); no impact on trading profit, net profit, earnings, cash flows or equity.
    • TEXT-LAYER ARTEFACT ON THE INCOME STATEMENT (PDF p18): the text layer carries a footnote marker '(1)' after every comparative (2025) cell and on blank lines; it is not visible on the printed page (page image), where '(1)' appears only in the column heading 'Restated(1)' and the footnote. The markers are not figures and do not change any amount, but they split the re-read comparative cells, so every 2025 income-statement value was read on the page render (image_values, recorded visual_only) and confirmed by the printed subtotals. Current-year values come from the text layer.
    Technical details
    File
    126 pages, with a text layer
    SHA-256
    d2df64e55f1004cb76265c11bebf1f5c53dd4e0031d98b539d47e000633e885f
    Entity as printed
    Remgro Limited and its subsidiaries (the Group) and Company (auditor's report, PDF p13)
    Issuer copy
    retrieved 2026-10-08T18:52:42Z

  • Remgro Limited Integrated Annual Report 2025 – Summary Financial Statements

    Year ended 30 June 2025 · Published summary of audited statements (summary) · signed / final

    Audit: Ernst & Young Inc., unmodified opinion · signed

    Auditor's sign-off: Ernst & Young Inc., Director: Malcolm Rapson, Registered Auditor, Chartered Accountant (SA)

    Final status: Report of the Independent Auditor on the summary consolidated financial statements (ISA 810 (Revised)), Ernst & Young Inc., PDF p134: opinion that the summary consolidated financial statements on pages 133 to 146 are consistent, in all material respects, with the audited consolidated financial statements; the firm's script signature 'Ernst & Young Inc.' is an image above the typeset 'Ernst & Young Inc., Director: Malcolm Rapson, Registered Auditor, Chartered Accountant (SA), ... Cape Town, South Africa, 22 September 2025' (page image; the same signature form as the FY2026 report). Statement of responsibility by the Board of Directors (PDF p125): 'Signed on behalf of the Board of Directors', handwritten signatures of Johann Rupert (Chairman) and Jannie Durand (CEO), Stellenbosch, 22 September 2025 (page image).

    Document date
    22 Sep 2025
    Auditor's report
    22 Sep 2025
    Board approval
    22 Sep 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2024
    Basis
    consolidated statements · ZAR millions (printed “R million”)
    • Later restatement: the FY2026 annual financial statements (fin-r7-w01/remgro_fy2026) restate the 2025 income statement (note 16 there: revenue 51 506 to 50 559 and inventory expenses (30 872) to (29 925), sugar industry redistribution payments presented net). This summary prints the amounts as originally reported.
    • The income statement separates continuing and discontinued operations (2024 discontinued profit 1 094: Vector Logistics and DC Foods). The statement of comprehensive income prints no single other-comprehensive-income total: OCI of continuing operations (3 178; 2024: (2 578)) and of discontinued operations (–; 2024: (3)) are separate lines, recorded as issuer-native concepts; total comprehensive income is checked as net profit plus both (the 'Comprehensive income for the year' lines of each operation are transcribed without placement). The balance sheet prints the current-assets total on its heading line (29 911) with an unlabelled subtotal (29 438) before assets held for sale, and the current-liabilities total on its heading line (7 876) with an unlabelled subtotal (7 876; 2024: 12 984) before liabilities held for sale (not transcribed, equal to the heading total in both transcribed years); no total-liabilities line (p135).
    • The 30 June 2024 and 1 July 2023 balance-sheet columns are headed 'Restated(1)' (p135); note 15 (p141): TotalEnergies' disposal group (Natref) impairment re-performed in equity accounting, reducing Remgro's carrying value at 1 July 2023 by R653 million (30 June 2024: investments – equity accounted 70 691 to 70 038, total assets 139 831 to 139 178, reserves 101 341 to 100 688); no impact on earnings, EPS or headline earnings.
    • Report of the Independent Auditor on the summary consolidated financial statements (ISA 810 (Revised)), Ernst & Young Inc., Director Malcolm Rapson, 22 September 2025 (p134): 'In our opinion, the accompanying summary consolidated financial statements are consistent, in all material respects, with the audited consolidated financial statements, in accordance with the requirements of the JSE Limited Listings Requirements for summary financial statements ... and the requirements of the Companies Act of South Africa as applicable to summary financial statements.' It adds: 'We expressed an unmodified audit opinion on the audited consolidated financial statements in our report dated 22 September 2025.' Note 1 (p140): 'The summary consolidated financial statements have been extracted from the audited consolidated annual financial statements upon which Ernst & Young Inc. has issued an unqualified report.'
    • Summary consolidated statement of financial position (p135), income statement (p136), statement of comprehensive income (p137), statement of changes in equity (p138, not transcribed) and cash flows (p139, condensed: operating activities start from 'Cash generated from operations'; no reconciliation from profit), with selected notes (pp140-147: headline earnings, earnings and dividends per share, equity accounted investments, restatement, segment report). The full consolidated and separate annual financial statements are not in this document.
    Technical details
    File
    168 pages, with a text layer
    SHA-256
    83c62ed70326a5771c8185595f2bc10aed903da27739a214d719efe8f9fcb539
    Entity as printed
    Remgro Limited (summary consolidated financial statements, auditor's report PDF p134)
    Issuer copy
    retrieved 2026-10-08T18:52:38Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

South Africa country page · Company methodology and coverage