Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
Revitus REIT
On this page
Company details
- Legal name
- Revitus Property Opportunities Real Estate Investment Trust
- Listing
- REV.ZW on the Zimbabwe Stock Exchange, active · ISIN ZW0009030025 (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2025 · published summary of audited statements, final status not established · source
Read with these figures
- Published summary of audited statements not confirmed as final. The published copy is not confirmed as the final version. The FY2025 figures come from it.
- Auditor's emphasis of matter. Emphasis of Matter (BDO report on the complete statements, p2): the equity investments have been fully ceded to the Trust through a legal agreement, but the administrative transfer from the promoter was not complete at 31 December 2025 (note 9); opinion not modified.
Full wording and sources
Published summary of audited statements for 2025: final status not established
Abridged results publication filed on the Zimbabwe Stock Exchange. It reprints BDO Zimbabwe's independent auditor's report on the complete financial statements (pp2-5, dated 02 April 2026 with the partner's printed name), which is not a report on this summary; no auditor's report on the summary is printed. The trustee's statement and fund manager's report (Tendai Muzadzi) are dated 2 April 2026, with dotted signature lines (p1).
Source: General Purpose Audited Abridged Financial Results For the year ended 31 December 2025 (dated 2026-04-02)
2025, 2024: figures from a published summary
These columns come from a summary of the audited statements, not the full audited financial statements. 'These abridged results have been extracted from the general purpose annual financial statements which have been prepared in compliance with IFRS Accounting Standards.' (note 2.1, p1) No auditor's report on the summary is printed. Note 3 'Audit opinion' (p1): 'The abridged financial statements should be read in conjunction with the complete set of financial statements for Revitus REIT ... which have been audited by BDO Zimbabwe Chartered Accountants. An unmodified audit opinion was issued thereon.' The publication reprints BDO's report on the complete financial statements (pp2-5): 'In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at 31 December 2025 ...' (p2), with an emphasis of matter (p2) and a key audit matter on the valuation of investment properties (p3); dated 02 April 2026, engagement partner Precious Charandura CA(Z) (p5). Statement of profit or loss and other comprehensive income, statement of financial position (current and non-current subtotals unlabelled), statement of cash flows (indirect method), statement of changes in equity and selected notes, all on PDF p1. No tax, profit-for-the-year or OCI line is printed in the income statement.
Source: General Purpose Audited Abridged Financial Results For the year ended 31 December 2025 (dated 2026-04-02)
Auditor's emphasis of matter
Emphasis of Matter (BDO report on the complete statements, p2): the equity investments have been fully ceded to the Trust through a legal agreement, but the administrative transfer from the promoter was not complete at 31 December 2025 (note 9); opinion not modified.
Source: General Purpose Audited Abridged Financial Results For the year ended 31 December 2025 (dated 2026-04-02)
-
Revenue
USD 1.07 million
1,068,131 USD units · p1
+17.7% vs 2024
-
Net Operating income
USD 997,982
997,982 USD units · p1
+33.5% vs 2024
Revitus prints 'Net Operating income' (net property income and other income less operating expenses, before fair-value movements): shown under that label.
-
Profit / (loss) for the year
Not reported in this filing
-
Total assets
USD 25.3 million
25,320,126 USD units · p1
+20.3% vs 2024
-
Total equity
USD 25.0 million
25,017,343 USD units · p1
+20.0% vs 2024
-
Cash from operations
USD 416,203
416,203 USD units · p1
+111.3% vs 2024
Large amounts are rounded for reading (USD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in USD units unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2025 — published summary of audited statements (summary), final status not established; reported for the year · source
- FY2024 — published summary of audited statements (summary), final status not established; comparative in the FY2025 filing · source
- 2025, 2024: figures from a published summary. These columns come from a summary of the audited statements, not the full audited financial statements. 'These abridged results have been extracted from the general purpose annual financial statements which have been prepared in compliance with IFRS Accounting Standards.' (note 2.1, p1) No auditor's report on the summary is printed. Note 3 'Audit opinion' (p1): 'The abridged financial statements should be read in conjunction with the complete set of financial statements for Revitus REIT ... which have been audited by BDO Zimbabwe Chartered Accountants. An unmodified audit opinion was issued thereon.' The publication reprints BDO's report on the complete financial statements (pp2-5): 'In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at 31 December 2025 ...' (p2), with an emphasis of matter (p2) and a key audit matter on the valuation of investment properties (p3); dated 02 April 2026, engagement partner Precious Charandura CA(Z) (p5). Statement of profit or loss and other comprehensive income, statement of financial position (current and non-current subtotals unlabelled), statement of cash flows (indirect method), statement of changes in equity and selected notes, all on PDF p1. No tax, profit-for-the-year or OCI line is printed in the income statement.
Income statement
| Line (as printed) | FY2025Published summary of audited statements (summary)reported for the year | FY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitations |
|---|---|---|
| Rental revenue | 1,068,131 | 907,754 |
| Property utility expenses1 | (310,839) | (313,325) |
| Net property income2 | 757,292 | 594,429 |
| Other income | 551,281 | 384,948 |
| Total income3 | 1,308,573 | 979,377 |
| Operating expenses | (310,591) | (231,813) |
| Net Operating income4 | 997,982 | 747,564 |
| Fair value gains on investment properties5 | 583,519 | 290,000 |
| Fair value movements on equity investments | 3,365,068 | (68,748) |
| Foreign currency exchange gains/(loss) | 1,246 | (58,533) |
| Expected credit loss expense | (345,490) | (244,527) |
| Total comprehensive income for the year | 4,602,325 | 665,756 |
Notes and alternative reported figures (5)
- “Property utility expenses” is an issuer-specific line, not mapped to a shared definition: Property operating (utility) costs deducted from rental revenue.
- “Net property income” is an issuer-specific line, not mapped to a shared definition: Rental revenue less property utility expenses.
- “Total income” is an issuer-specific line, not mapped to a shared definition: Net property income plus other income.
- “Net Operating income” is an issuer-specific line, not mapped to a shared definition: Total income less operating expenses.
- “Fair value gains on investment properties” is an issuer-specific line, not mapped to a shared definition: Note 12.
Balance sheet
| Line (as printed) | FY2025Published summary of audited statements (summary)reported for the year | FY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitations |
|---|---|---|
| Cash and cash equivalents | 248,776 | 61,279 |
| Trade receivables | 659,209 | 311,074 |
| Equity investments1 | 9,420,550 | 6,665,452 |
| Current assets (unlabelled subtotal) | 10,328,535 | 7,037,805 |
| Property and equipment | 2,050 | 632 |
| Work in progress2 | 839,541 | 464,818 |
| Investment property | 14,150,000 | 13,540,000 |
| Non Current Assets (unlabelled subtotal) | 14,991,591 | 14,005,450 |
| TOTAL ASSETS | 25,320,126 | 21,043,255 |
| Trade and other payables | 302,783 | 192,383 |
| TOTAL LIABILITIES | 302,783 | 192,383 |
| Unitholders funds | 18,416,312 | 18,416,312 |
| Share premium | 1,691,146 | 1,691,146 |
| Retained earnings | 4,909,885 | 743,414 |
| TOTAL EQUITY | 25,017,343 | 20,850,872 |
| TOTAL LIABILITIES AND EQUITY | 25,320,126 | 21,043,255 |
Notes and alternative reported figures (2)
- “Equity investments” is an issuer-specific line, not mapped to a shared definition: Note 9: listed equities at fair value (current).
- “Work in progress” is an issuer-specific line, not mapped to a shared definition: Note 11: renovation capital expenditure (Chester House pilot project), non-current.
Cash flow
| Line (as printed) | FY2025Published summary of audited statements (summary)reported for the year | FY2024Published summary of audited statements (summary)comparative in FY2025 filingsource limitations |
|---|---|---|
| Profit before taxation1 | 4,602,325 | 665,756 |
| Fair value gains on investment properties2 | (583,519) | (290,000) |
| instruments3 | (3,365,068) | 68,748 |
| Depreciation expense4 | 200 | 97 |
| Expected credit loss expense5 | 345,490 | 244,527 |
| Unrealised loss on foreign currency position6 | (1,246) | 58,534 |
| operating assets and liabilities7 | 998,182 | 747,662 |
| Trade and other receivables8 | (692,379) | (614,134) |
| Trade and other payables9 | 110,400 | 63,457 |
| Cash generated from operations | 416,203 | 196,985 |
| Purchase of property and equipment | (1,618) | (729) |
| Disposal of equity investments10 | 609,970 | –11 |
| Purchase of work in progress12 | (401,204) | (113,104) |
| activities | 207,148 | (113,833) |
| Dividend paid | (435,854) | (117,917) |
| Net cash outflow from financing activities | (435,854) | (117,917) |
| cash equivalents | 187,497 | (34,765) |
| Opening cash and cash equivalents | 61,279 | 96,044 |
| CLOSING CASH AND CASH EQUIVALENTS | 248,776 | 61,279 |
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
Notes and alternative reported figures (11)
- “Profit before taxation” is an issuer-specific line, not mapped to a shared definition: Starting point of the indirect-method operating cash flow.
- “Fair value gains on investment properties” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
- “instruments” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
- “Depreciation expense” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
- “Expected credit loss expense” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
- “Unrealised loss on foreign currency position” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
- “operating assets and liabilities” is an issuer-specific line, not mapped to a shared definition: Printed subtotal.
- “Trade and other receivables” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Trade and other payables” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Disposal of equity investments” is an issuer-specific line, not mapped to a shared definition: Investing activities.
- “Purchase of work in progress” is an issuer-specific line, not mapped to a shared definition: Investing activities.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 31 Dec 2025 | Dividends paid (cash flow statement) | Dividend paid |
(435,854) | USD units | Summary statements, p1 |
| 31 Dec 2024 | Dividends paid (cash flow statement) | Dividend paid |
(117,917) | USD units | Summary statements, p1 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
General Purpose Audited Abridged Financial Results For the year ended 31 December 2025
Year ended 31 December 2025 · Published summary of audited statements (summary) · final status not established
Audit: BDO Zimbabwe Chartered Accountants (named); no auditor's opinion on the full statements in this document · no signature page in this document
Final status: Abridged results publication filed on the Zimbabwe Stock Exchange. It reprints BDO Zimbabwe's independent auditor's report on the complete financial statements (pp2-5, dated 02 April 2026 with the partner's printed name), which is not a report on this summary; no auditor's report on the summary is printed. The trustee's statement and fund manager's report (Tendai Muzadzi) are dated 2 April 2026, with dotted signature lines (p1).
- Document date
- 2 Apr 2026
- Auditor's report
- date not found in this document
- Board approval
- 2 Apr 2026
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2025, FY2024
- Basis
- company statements · USD units (printed “USD”)
- Directory name 'REVITUS PROPERTY OPPORTUNITIES'; the publication prints 'REVITUS PROPERTY OPPORTUNITIES REAL ESTATE INVESTMENT TRUST (Incorporated as a Trust in Zimbabwe and registered as a Collective Investment Scheme with Securities Exchange Commission of Zimbabwe registration number SECZ1011245)' (p1), 'Revitus Real Estate Investment Trust ("Revitus REIT") ... listed on the Zimbabwe Stock Exchange' (note 1, p1); the auditor's report names 'REVITUS REAL ESTATE INVESTMENT TRUST' (p2). Same listed trust.
- Earnings per unit printed in USD cents (1.25; 2024: 0.18); stored in USD (÷100) with the printed figure and unit kept.
- No auditor's report on the summary is printed. Note 3 'Audit opinion' (p1): 'The abridged financial statements should be read in conjunction with the complete set of financial statements for Revitus REIT ... which have been audited by BDO Zimbabwe Chartered Accountants. An unmodified audit opinion was issued thereon.' The publication reprints BDO's report on the complete financial statements (pp2-5): 'In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at 31 December 2025 ...' (p2), with an emphasis of matter (p2) and a key audit matter on the valuation of investment properties (p3); dated 02 April 2026, engagement partner Precious Charandura CA(Z) (p5).
- Statement of profit or loss and other comprehensive income, statement of financial position (current and non-current subtotals unlabelled), statement of cash flows (indirect method), statement of changes in equity and selected notes, all on PDF p1. No tax, profit-for-the-year or OCI line is printed in the income statement.
Technical details
- File
- 5 pages, with a text layer
- SHA-256
acd0f1b532cdeb4456f07f6dac826d8da8c87ab1c0affaa76e89245fecfc220b- Entity as printed
- REVITUS PROPERTY OPPORTUNITIES REAL ESTATE INVESTMENT TRUST (Revitus REIT)
- Exchange copy
- retrieved 2026-10-08T18:05:40Z
Data notes
No figure-level notes beyond those in the tables.
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.