Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text of the page image; read from the page image) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
SAFACAM
On this page
Company details
- Legal name
- SAFACAM S.A.
- Listing
- SAFACAM on the Bourse des Valeurs Mobilières de l'Afrique Centrale, active · ISIN CM0000010017 (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2025 · audited financial statements, signed / final · source
-
Revenue
XAF 28.4 billion
28,351,042,176 XAF units · p11
−3.9% vs 2024
-
Operating profit / (loss)
XAF 4.75 billion
4,753,048,793 XAF units · p11
+6.1% vs 2024
-
Profit / (loss) for the year
XAF 3.22 billion
3,224,956,960 XAF units · p11
+8.7% vs 2024
-
Total assets
XAF 33.6 billion
33,632,861,961 XAF units · p10
+3.6% vs 2024
-
Total equity
XAF 21.9 billion
21,935,492,049 XAF units · p10
+3.4% vs 2024
-
Cash from operations
XAF 6.43 billion
6,428,650,874 XAF units · p12
+6.7% vs 2024
Large amounts are rounded for reading (XAF million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in XAF units unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2025 — audited financial statements, signed / final; reported for the year · source
- FY2024 — audited financial statements, signed / final; comparative in the FY2025 filing · source
Income statement
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Produits des activités ordinaires | 28,351,042,176 | 29,510,124,866 |
| Production immobilisée1 | 535,408,584 | 325,930,407 |
| Variation de stocks de produits finis et des2 | 101,794,308 | (281,654,327) |
| Autres produits opérationnels | 139,190,088 | 201,011,781 |
| Matières premières et consommables utilisés3 | (11,757,098,081) | (12,997,586,965) |
| Autres charges externes4 | (4,333,142,752) | (4,037,293,967) |
| Frais de personnel | (5,344,528,260) | (5,079,888,714) |
| Amortissements et réductions de valeurs5 | (2,239,774,349) | (2,424,584,594) |
| Autres charges opérationnelles | (699,842,921) | (736,464,693) |
| Résultat opérationnel | 4,753,048,793 | 4,479,593,794 |
| Autres produits financiers | 50,317,541 | 20,291,483 |
| Plus-values sur cessions d'actifs6 | 1,512,000 | 635,000 |
| Charges financières | (190,403,275) | (267,563,751) |
| Résultat avant impôts | 4,614,475,059 | 4,232,956,526 |
| Charge d'impôts sur le résultat7 | (1,421,374,236) | (1,228,340,844) |
| Produit / Charge d'impôts différés-Net8 | 31,856,137 | (37,824,734) |
| Résultat net de la période | 3,224,956,960 | 2,966,790,948 |
| Pertes et gains actuariels9 | (10,247,835) | 70,881,134 |
| Impôts sur les pertes et gains actuariels10 | (3,887,110) | 26,885,948 |
| Résultat étendu | 3,210,822,015 | 3,064,558,030 |
Notes and alternative reported figures (10)
- “Production immobilisée” is an issuer-specific line, not mapped to a shared definition: Own work capitalised.
- “Variation de stocks de produits finis et des” is an issuer-specific line, not mapped to a shared definition: Change in finished goods and work in progress.
- “Matières premières et consommables utilisés” is an issuer-specific line, not mapped to a shared definition: Note 20.
- “Autres charges externes” is an issuer-specific line, not mapped to a shared definition: Note 21.
- “Amortissements et réductions de valeurs” is an issuer-specific line, not mapped to a shared definition: Note 23.
- “Plus-values sur cessions d'actifs” is an issuer-specific line, not mapped to a shared definition: Gains on disposal of assets.
- “Charge d'impôts sur le résultat” is an issuer-specific line, not mapped to a shared definition: Note 25: current income tax.
- “Produit / Charge d'impôts différés-Net” is an issuer-specific line, not mapped to a shared definition: Note 25: deferred tax, net.
- “Pertes et gains actuariels” is an issuer-specific line, not mapped to a shared definition: Other comprehensive income.
- “Impôts sur les pertes et gains actuariels” is an issuer-specific line, not mapped to a shared definition: Other comprehensive income (sign as printed).
Balance sheet
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Immobilisations corporelles | 12,741,905,535 | 12,503,983,905 |
| Actifs biologiques producteurs1 | 9,315,603,189 | 9,467,336,344 |
| Droits d'utilisation d'actifs | 369,443,694 | 500,581,542 |
| Actifs d'impôts différés | 764,698,050 | 732,841,913 |
| Autres actifs non-courants2 | 28,215,041 | 28,215,041 |
| Actifs non-courants (sous-total sans libellé) | 23,219,865,509 | 23,232,958,746 |
| Stocks | 6,521,916,462 | 5,353,203,935 |
| Créances commerciales | 860,268,011 | 1,701,096,070 |
| Autres créances3 | 289,066,609 | 191,161,362 |
| Actifs d'impôts exigibles | 1,179,815,763 | 1,188,466,660 |
| Trésorerie et équivalents de | 1,561,929,607 | 809,725,863 |
| Actifs courants (sous-total sans libellé) | 10,412,996,452 | 9,243,653,890 |
| TOTAL ACTIF | 33,632,861,961 | 32,476,612,636 |
| Capital souscrit | 6,210,000,000 | 6,210,000,000 |
| Prime d'émission | 80,000,000 | 80,000,000 |
| Réserve légale4 | 1,242,000,000 | 1,242,000,000 |
| Réserves5 | 11,178,535,089 | 10,709,879,090 |
| Résultat de l'exercice6 | 3,224,956,960 | 2,966,790,944 |
| Capitaux propres totaux | 21,935,492,049 | 21,208,670,033 |
| Provisions non-courantes relatives aux avantages du personnel | 1,704,583,813 | 1,612,821,749 |
| Dettes financières à plus d'un an | 1,116,688,911 | 2,111,163,820 |
| Dettes à plus d'un an liées aux contrats de location | 51,614,645 | 367,710,975 |
| Passifs non-courants (sous-total sans libellé) | 2,872,887,369 | 4,091,696,544 |
| Dettes financières à moins d'un an | 1,002,135,074 | 1,012,438,483 |
| Dettes à moins d'un an liées aux contrats de location | 359,708,364 | 175,162,418 |
| Dettes commerciales | 5,097,572,215 | 4,062,335,990 |
| Passifs d'impôts exigibles | 1,607,115,142 | 1,363,023,467 |
| Provisions | 174,188,680 | 100,000,000 |
| Autres dettes7 | 583,763,068 | 463,285,701 |
| Passifs courants (sous-total sans libellé) | 8,824,482,543 | 7,176,246,059 |
| TOTAL PASSIF | 33,632,861,961 | 32,476,612,637 |
Notes and alternative reported figures (7)
- “Actifs biologiques producteurs” is an issuer-specific line, not mapped to a shared definition: Note 4: bearer plants (oil palm and rubber); label clipped in print ('producteu').
- “Autres actifs non-courants” is an issuer-specific line, not mapped to a shared definition: Other non-current assets.
- “Autres créances” is an issuer-specific line, not mapped to a shared definition: Note 9.
- “Réserve légale” is an issuer-specific line, not mapped to a shared definition: Note 13.
- “Réserves” is an issuer-specific line, not mapped to a shared definition: Other reserves.
- “Résultat de l'exercice” is an issuer-specific line, not mapped to a shared definition: The year's result within equity.
- “Autres dettes” is an issuer-specific line, not mapped to a shared definition: Note 17.
Cash flow
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Capacité d'autofinancement1 | 6,009,056,675 | 5,794,548,830 |
| Flux nets de trésorerie provenant des activités opérationnelles | 6,428,650,874 | 6,023,592,784 |
| Acquisitions d'immobilisations corporelles | (2,149,482,427) | (2,492,662,215) |
| Flux nets de trésorerie provenant des activités d'investissement | (2,187,709,353) | (2,809,948,850) |
| Dividendes versés aux actionnaires | (2,483,959,459) | (608,579,740) |
| Flux nets de trésorerie provenant des activités de financement | (3,488,737,777) | (3,232,439,277) |
| Variation nette de trésorerie | 752,203,744 | (18,795,343) |
| Trésorerie au 1er janvier | 809,725,863 | 828,521,206 |
| Trésorerie au 31 Décembre | 1,561,929,607 | 809,725,863 |
Notes and alternative reported figures (1)
- “Capacité d'autofinancement” is an issuer-specific line, not mapped to a shared definition: Operating cash generated before working-capital changes and tax.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 31 Dec 2025 | Dividends paid (cash flow statement) | Dividendes versés aux actionnaires |
(2,483,959,459) | XAF units | Audited financial statements, p12 |
| 31 Dec 2024 | Dividends paid (cash flow statement) | Dividendes versés aux actionnaires |
(608,579,740) | XAF units | Audited financial statements, p12 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
SAFACAM — Etats financiers sous format IFRS de l'exercice 2025 (annexe XI, Assemblée Générale Ordinaire du 29 mai 2026)
Year ended 31 December 2025 · Audited financial statements · signed / final
Audit: Ernst & Young Cameroon Audit S.A. and MDS Audit (commissaires aux comptes), unmodified opinion · signed
Auditor's sign-off: Ernst & Young Cameroon Audit (Erik Watremez, Raphael Djoko); MDS Audit (Samuel Moth)
Final status: Rapport des commissaires aux comptes sur les états financiers IFRS dated 'Douala le 30 avril 2026' and signed for Ernst & Young Cameroon Audit (Erik Watremez, Raphael Djoko) and MDS Audit (Samuel Moth), with stamps (PDF p5, page image).
- Document date
- 30 Apr 2026
- Auditor's report
- 30 Apr 2026
- Board approval
- date not found in this document
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2025, FY2024
- Basis
- company statements · XAF units (printed “FCFA”)
- Total liabilities and equity 2024 is printed 32 476 612 637 against total assets 32 476 612 636; the 2024 result is printed 2 966 790 944 in the statement of financial position and 2 966 790 948 in the income and cash-flow statements. Kept as printed.
- Extract of the AGM pack (pages 33-40 and 148-153 of 183): the auditors' report and the IFRS statements; the OHADA statements are a separate document.
Technical details
- File
- 13 pages, scanned (figures read by OCR and checked against the page image)
- SHA-256
6cef0eccd1884b25f4af992a5cda156452358fa631ac8ab0869cc40b3948ad29- Entity as printed
- SAFACAM S.A.
- Exchange copy
- retrieved 2026-10-08T18:03:59Z
Data notes
No figure-level notes beyond those in the tables.
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text of the page image; read from the page image) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.