Skip to content
The African Exponent DATA
Resources

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

SAIDAL

SAI · Bourse d'Alger (SGBV) · Consolidated statements

On this page
Company details
Legal name
Groupe Industriel SAIDAL Spa
Listing
SAI on the Bourse d'Alger (SGBV), active (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2024 · audited financial statements, signed / final · source

Read with these figures

  • Auditor's emphasis of matter. Opinion sur les comptes consolidés (p4): 'Dans le strict respect des opinions des Commissaires Aux Comptes des filiales et participations et hormis les observations et recommandations portées dans la partie technique du présent rapport, nous estimons être en mesure de certifier que les états financiers consolidés de l'exercice 2024 sont ...
Full wording and sources

  • Auditor's emphasis of matter

    Opinion sur les comptes consolidés (p4): 'Dans le strict respect des opinions des Commissaires Aux Comptes des filiales et participations et hormis les observations et recommandations portées dans la partie technique du présent rapport, nous estimons être en mesure de certifier que les états financiers consolidés de l'exercice 2024 sont ... réguliers et sincères et donnent une image fidèle ...'. The observations of the report's technical part are not in the file; the opinion is not headed as qualified.

    Source: Bilan consolidé des filiales du Groupe et Participations Minoritaires au 31/12/2024 « APRES RETRAITEMENTS » (dated 2025-05-28)

  • Revenue

    DZD 23.7 billion

    23,733,584,878.73 DZD units · p3

    +22.3% vs 2023

  • Operating profit / (loss)

    DZD 1.32 billion

    1,322,936,330.76 DZD units · p3

    −38.6% vs 2023

  • Profit / (loss) for the year

    Not reported in this filing

  • Total assets

    DZD 53.5 billion

    53,521,558,273.8 DZD units · p1

    +8.5% vs 2023

  • Total equity

    DZD 22.8 billion

    22,757,558,935.26 DZD units · p2

    +3.8% vs 2023

  • Cash from operations

    Not reported in this filing

Large amounts are rounded for reading (DZD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in DZD units unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2024 — audited financial statements, signed / final; reported for the year · source
  • FY2023 — audited financial statements, signed / final; comparative in the FY2024 filing · source

Income statement

Income statement, DZD units. Columns: FY2024 — audited financial statements (signed / final), as reported for the year; FY2023 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2024.
Line (as printed) FY2024Audited financial statementsreported for the yearFY2023Audited financial statementscomparative in FY2024 filing
Chiffre d'affaires 23,733,584,878.73 19,410,065,548.95
Variation stocks produits finis et en cours1 262,093,175.97 1,058,796,924.81
Production immobilisée2 0.00 0.00
Subvention d'exploitation3 0.00 0.00
I - PRODUCTION DE L'EXERCICE4 23,995,678,054.70 20,468,862,473.76
Achats consommés5 (14,291,896,750.04) (11,115,868,671.92)
Services extérieurs et autres consommations6 (2,200,380,115.78) (1,489,204,960.88)
II - CONSOMMATIONS DE L'EXERCICE7 (16,492,276,865.82) (12,605,073,632.80)
III - VALEUR AJOUTEE D'EXPLOITATION ( I - II )8 7,503,401,188.88 7,863,788,840.96
Charges de personnel (5,602,454,720.47) (4,483,796,798.67)
Impôts, taxes et versements assimilés9 (176,459,575.24) (244,097,338.36)
IV - EXCEDENT BRUT D'EXPLOITATION10 1,724,486,893.17 3,135,894,703.93
Autres produits opérationnels 440,779,503.35 70,725,663.54
Autres charges opérationnelles11 (149,876,506.31) (155,096,606.75)
Dotations aux amortissements,provisions et pertes de valeur12 (1,279,988,308.41) (1,156,201,214.80)
Reprises sur pertes de valeurs et provisions13 587,534,748.96 260,845,207.97
V - RESULTAT OPERATIONNEL 1,322,936,330.76 2,156,167,753.89
Produits financiers 155,766,169.41 97,635,649.85
Charges financières (454,585,618.93) (352,200,587.88)
VI - RESULTAT FINANCIER14 (298,819,449.52) (254,564,938.03)
VII - RESULTAT ORDINAIRE AVANT IMPOT (V + VI) 1,024,116,881.24 1,901,602,815.86
Impôts exigibles sur résultats ordinaires15 (37,178,469.67) (25,343,390.00)
Impôts différés ( variation ) sur résultat ordinaires16 (37,537,051.83) (86,553,162.91)
TOTAL DES PRODUITS DES ACTIVITES ORDINAIRES17 25,179,758,476.42 20,898,068,995.12
TOTAL DES CHARGES DES ACTIVITES ORDINAIRES18 (24,155,283,013.02) (18,935,256,406.35)
VIII - RESULTAT NET DES ACTIVITES ORDINAIRES19 1,024,475,463.40 1,962,812,588.77
IX - RESULTAT EXTRAORDINAIRE20 0.00 0.00
X - RESULTAT NET DE LEXERCICE21 1,024,475,463.40 1,962,812,588.77
Résultat minoritaires22 (48,433,944.20) (33,267,897.77)
part dans le Résutat dans Stes mises en équivalence 81,166,925.44 61,252,025.09
Notes and alternative reported figures (22)
  1. “Variation stocks produits finis et en cours” is an issuer-specific line, not mapped to a shared definition: Change in finished goods and work in progress.
  2. “Production immobilisée” is an issuer-specific line, not mapped to a shared definition: Own work capitalised (printed 0.00).
  3. “Subvention d'exploitation” is an issuer-specific line, not mapped to a shared definition: Operating subsidy (printed 0.00).
  4. “I - PRODUCTION DE L'EXERCICE” is an issuer-specific line, not mapped to a shared definition: SCF subtotal I.
  5. “Achats consommés” is an issuer-specific line, not mapped to a shared definition: Purchases consumed.
  6. “Services extérieurs et autres consommations” is an issuer-specific line, not mapped to a shared definition: External services and other consumption.
  7. “II - CONSOMMATIONS DE L'EXERCICE” is an issuer-specific line, not mapped to a shared definition: SCF subtotal II.
  8. “III - VALEUR AJOUTEE D'EXPLOITATION ( I - II )” is an issuer-specific line, not mapped to a shared definition: SCF subtotal III (I - II).
  9. “Impôts, taxes et versements assimilés” is an issuer-specific line, not mapped to a shared definition: Taxes and duties other than income tax.
  10. “IV - EXCEDENT BRUT D'EXPLOITATION” is an issuer-specific line, not mapped to a shared definition: SCF subtotal IV.
  11. “Autres charges opérationnelles” is an issuer-specific line, not mapped to a shared definition: Other operating charges.
  12. “Dotations aux amortissements,provisions et pertes de valeur” is an issuer-specific line, not mapped to a shared definition: Depreciation, provisions and impairment.
  13. “Reprises sur pertes de valeurs et provisions” is an issuer-specific line, not mapped to a shared definition: Reversals of impairment and provisions.
  14. “VI - RESULTAT FINANCIER” is an issuer-specific line, not mapped to a shared definition: SCF subtotal VI.
  15. “Impôts exigibles sur résultats ordinaires” is an issuer-specific line, not mapped to a shared definition: Current income tax.
  16. “Impôts différés ( variation ) sur résultat ordinaires” is an issuer-specific line, not mapped to a shared definition: Deferred tax (change).
  17. “TOTAL DES PRODUITS DES ACTIVITES ORDINAIRES” is an issuer-specific line, not mapped to a shared definition: Total income from ordinary activities.
  18. “TOTAL DES CHARGES DES ACTIVITES ORDINAIRES” is an issuer-specific line, not mapped to a shared definition: Total charges of ordinary activities.
  19. “VIII - RESULTAT NET DES ACTIVITES ORDINAIRES” is an issuer-specific line, not mapped to a shared definition: SCF subtotal VIII (printed as total produits less total charges).
  20. “IX - RESULTAT EXTRAORDINAIRE” is an issuer-specific line, not mapped to a shared definition: SCF subtotal IX (printed 0.00).
  21. “X - RESULTAT NET DE LEXERCICE” is an issuer-specific line, not mapped to a shared definition: SCF line X, before the minorities' result and the share of equity-accounted companies as printed.
  22. “Résultat minoritaires” is an issuer-specific line, not mapped to a shared definition: Minorities' share of the result as printed (a loss of the minorities is printed negative and deducted).

Balance sheet

Balance sheet, DZD units. Columns: FY2024 — audited financial statements (signed / final), as reported for the year; FY2023 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2024.
Line (as printed) FY2024Audited financial statementsreported for the yearFY2023Audited financial statementscomparative in FY2024 filing
Écart d'acquisition (ou godwill)1 141,648,564.00 141,648,564.00
Immobilisations incorporelles 81,266,350.90 84,756,776.68
Terrains2 4,398,481,823.42 4,398,481,823.42
Bâtiments3 7,394,036,531.91 7,285,429,898.79
Autres immobilisations corporelles4 6,983,689,192.30 5,906,892,521.33
Immobilisations en concession5 180,464,031.00 305,136,000.00
Immobilisations en cours6 5,851,885,222.53 4,880,968,650.41
Titres mis en équivalences - entreprises associées 2,277,408,926.12 2,279,647,052.62
Autres participations et créances rattachées7 74,567,575.00 44,657,575.00
Autres titres immobilisés8 100,000,000.00 102,000,000.00
Prêts et autres actifs financiers non courants9 69,342,720.29 232,616,991.36
Impôts différés actif 363,060,269.31 324,229,113.15
TOTAL ACTIFS NON COURANTS 27,915,851,206.78 25,986,464,966.76
Stocks et encours 9,473,947,086.64 9,057,978,766.67
Clients 9,452,987,024.55 8,470,783,838.65
Autres débiteurs10 1,653,268,209.44 1,334,889,869.65
Impôts 453,517,963.05 444,517,344.45
Autres actif courant11 0.00 26,125,000.00
Placements et autres actifs financiers courants12 21,559,989.19 18,559,989.19
Trésorerie 4,550,426,794.15 3,978,744,828.04
TOTAL ACTIFS COURANTS 25,605,707,067.02 23,331,599,636.65
TOTAL GENERAL ACTIF 53,521,558,273.80 49,318,064,603.41
Capital émis 411,677,000.00 2,500,000,000.00
Dotation de l'état13 2,500,000,000.00 411,677,000.00
Autres fonds propres14 0.00 0.00
Primes et réserves -(réserves consolidées)15 15,796,006,288.78 15,796,006,288.78
Ecarts de réévaluation 3,055,746,033.29 3,055,746,033.29
Écart d'équivalence16 1,293,259,400.68 1,315,412,427.53
Résultat Net17 1,057,208,444.64 1,990,796,716.09
Autres capitaux propres -report à nouveau (2,256,380,537.96) (3,996,750,489.78)
Intérêts minoritaires 900,042,305.82 851,608,361.63
TOTAL I 22,757,558,935.26 21,924,496,337.55
Emprunts et dettes financieres 15,241,733,235.29 14,536,063,678.66
Impots (différés et provisionnés)18 0.00 526,917.47
Autres dettes non courantes19 180,464,031.00 305,136,000.00
Provisions et produits comptabilisés d'avance20 1,588,702,944.66 1,443,416,318.74
TOTAL PASSIFS NON COURANTS II 17,010,900,210.95 16,285,142,914.87
Fournisseurs et comptes rattachés 4,391,376,068.68 4,027,388,248.21
Impôts 77,032,472.69 102,166,580.93
Autres dettes21 4,352,593,979.16 4,143,574,159.84
Trésorerie passif22 4,932,096,607.06 2,835,296,362.01
TOTAL PASSIF COURANT III 13,753,099,127.59 11,108,425,350.99
TOTAL GENERAL PASSIF 53,521,558,273.80 49,318,064,603.41
Notes and alternative reported figures (22)
  1. “Écart d'acquisition (ou godwill)” is an issuer-specific line, not mapped to a shared definition: Goodwill (printed 'Écart d'acquisition (ou godwill)').
  2. “Terrains” is an issuer-specific line, not mapped to a shared definition: Within tangible fixed assets (the 'Immobilisations corporelles' heading row prints 0.00).
  3. “Bâtiments” is an issuer-specific line, not mapped to a shared definition: Within tangible fixed assets.
  4. “Autres immobilisations corporelles” is an issuer-specific line, not mapped to a shared definition: Within tangible fixed assets.
  5. “Immobilisations en concession” is an issuer-specific line, not mapped to a shared definition: Assets held under concession.
  6. “Immobilisations en cours” is an issuer-specific line, not mapped to a shared definition: Fixed assets in progress.
  7. “Autres participations et créances rattachées” is an issuer-specific line, not mapped to a shared definition: Other participations and related receivables.
  8. “Autres titres immobilisés” is an issuer-specific line, not mapped to a shared definition: Other long-term securities.
  9. “Prêts et autres actifs financiers non courants” is an issuer-specific line, not mapped to a shared definition: Loans and other non-current financial assets.
  10. “Autres débiteurs” is an issuer-specific line, not mapped to a shared definition: Other debtors (current).
  11. “Autres actif courant” is an issuer-specific line, not mapped to a shared definition: Other current assets.
  12. “Placements et autres actifs financiers courants” is an issuer-specific line, not mapped to a shared definition: Current placements and other current financial assets.
  13. “Dotation de l'état” is an issuer-specific line, not mapped to a shared definition: State endowment (equity).
  14. “Autres fonds propres” is an issuer-specific line, not mapped to a shared definition: Other own funds (printed 0.00).
  15. “Primes et réserves -(réserves consolidées)” is an issuer-specific line, not mapped to a shared definition: Premiums and consolidated reserves.
  16. “Écart d'équivalence” is an issuer-specific line, not mapped to a shared definition: Equity-method difference (equity).
  17. “Résultat Net” is an issuer-specific line, not mapped to a shared definition: The year's group result within equity.
  18. “Impots (différés et provisionnés)” is an issuer-specific line, not mapped to a shared definition: Deferred and provisioned taxes (non-current).
  19. “Autres dettes non courantes” is an issuer-specific line, not mapped to a shared definition: Other non-current liabilities.
  20. “Provisions et produits comptabilisés d'avance” is an issuer-specific line, not mapped to a shared definition: Provisions and deferred income (non-current).
  21. “Autres dettes” is an issuer-specific line, not mapped to a shared definition: Other current liabilities.
  22. “Trésorerie passif” is an issuer-specific line, not mapped to a shared definition: Bank overdrafts and short-term bank credit.

Per share and shares

Per share and shares. Columns: FY2024 — audited financial statements (signed / final), as reported for the year; FY2023 — audited financial statements (signed / final), comparative reported in the audited financial statements for 2024.
Line (as printed) FY2024Audited financial statementsreported for the yearFY2023Audited financial statementscomparative in FY2024 filing
Profit / (loss) attributable to shareholders (DZD units)21 1,057,208,444.64 1,990,796,716.09
Notes and alternative reported figures (2)
  1. “RESULTAT NET DE LEXERCICE”: mapping to a shared definition is uncertain. Last line, printed 'RESULTAT NET DE LEXERCICE' (1 057 208 444.64; 2023: 1 990 796 716.09): line X plus the share of equity-accounted companies less the minorities' result as printed. The auditors' report calls 1 057 208 444,64 DA 'Résultat consolidé du Groupe' beside 'Résultat des minoritaires (déficitaire) (-) 48 433 944,20 DA' (p4), and the balance sheet shows it as 'Résultat Net' within equity apart from minority interests; taken as the result attributable to the group.
  2. Profit / (loss) attributable to shareholders: printed as “RESULTAT NET DE LEXERCICE”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

No dividend statement or amount collected.

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Bilan consolidé des filiales du Groupe et Participations Minoritaires au 31/12/2024 « APRES RETRAITEMENTS »

    Year ended 31 December 2024 · Audited financial statements · signed / final

    Audit: M. Chouder and M. Hamanache, commissaires aux comptes, unmodified opinion · signed

    Auditor's sign-off: M. Chouder; M. Hamanache (commissaires aux comptes)

    Final status: Commissaires aux comptes' 'Rapport général de certification des Etats financiers Consolidés - Groupe SAIDAL Spa' for the year ended 31/12/2024 (PDF p4, page 2 of 42 of the report): it quotes the consolidated balance-sheet total 53 521 558 273,80 DA and group result 1 057 208 444,64 DA (the figures transcribed), certifies the consolidated statements, and is dated 'Alger, le 28 Mai 2025' with the hand signatures and stamps of M. Chouder and M. Hamanache, commissaires aux comptes (page image). The statements were 'arrêtés par le Conseil d'Administration dans sa réunion du 11 mai 2025' (p4). Only the report's opinion page is in the file; its 'partie technique' is not.

    Document date
    28 May 2025
    Auditor's report
    28 May 2025
    Board approval
    11 May 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2024, FY2023
    Basis
    consolidated statements · DZD units (printed “DA (dinars with centimes; no unit heading on the statements; the auditors' report quotes the totals in DA)”)
    • The commissaires aux comptes certify the consolidated statements 'hormis les observations et recommandations portées dans la partie technique du présent rapport' (p4). That technical part is not included in the published extract, so whether those observations concern the figures cannot be established from this document.
    • Compte de résultat (p3): 'VIII - RESULTAT NET DES ACTIVITES ORDINAIRES' (1 024 475 463.40; 2023: 1 962 812 588.77) equals the total of produits less the total of charges of ordinary activities as printed, but not VII 'RESULTAT ORDINAIRE AVANT IMPOT' (1 024 116 881.24; 2023: 1 901 602 815.86) less the printed current and deferred taxes (-37 178 469.67 and -37 537 051.83; 2023: -25 343 390.00 and -86 553 162.91). Kept as printed; no check links VII and the taxes to VIII.
    • Only the consolidated balance sheet (actif p1, passif p2) and compte de résultat (p3) are included, as folios 23-25 of 32; no cash-flow statement, statement of changes in equity or notes. The actif prints bruts, amortissements ou provisions and nets for 31/12/24 and nets for 31/12/23. Several heading rows print 0.00 (not transcribed). The result attributable to the group is printed after the minorities' result (a loss, printed -48 433 944.20) and the share of equity-accounted companies (+81 166 925.44). Capital émis and Dotation de l'état print the amounts 411 677 000.00 and 2 500 000 000.00 in opposite years (as printed).
    Technical details
    File
    4 pages, scanned (figures read by OCR and checked against the page image)
    SHA-256
    10c88588e759ac046ae4312d943317bbb8dbf10d04550af68f9de808e6e6497a
    Entity as printed
    Groupe Industriel SAIDAL Spa (statement headers pp1-3; auditors' report p4)
    Exchange copy
    retrieved 2026-10-08T18:12:25Z

Data notes

  • Fournisseurs et comptes rattachés — OCR read '4.027 388 248.21'; the page image shows '4 027 388 248.21'. OCR misreads a group separator or adds a mark after the amount; the render prints the amount as corrected. (Bilan consolidé des filiales du Groupe et Participations Minoritaires au 31/12/2024 « APRES RETRAITEMENTS », p2)
  • RESULTAT NET DE LEXERCICE — OCR read '1057 208 444.64'; the page image shows '1 057 208 444.64'. OCR misreads a group separator or adds a mark after the amount; the render prints the amount as corrected. (Bilan consolidé des filiales du Groupe et Participations Minoritaires au 31/12/2024 « APRES RETRAITEMENTS », p3)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage