Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
Samba Foods
On this page
Company details
- Legal name
- Samba Foods Limited
- Listing
- SAMBA on the Ghana Stock Exchange, active (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2025 · audited financial statements, signed / final · source
-
Revenue
GHS 1.62 million
1,620,126 GHS units · p8
+102.0% vs 2024
-
Operating profit / (loss)
Not reported in this filing
-
Profit / (loss) for the year
GHS 264,988
264,988 GHS units · p8
Moved from loss to profit (FY2024: (245,140) GHS units)
-
Total assets
GHS 3.16 million
3,158,647 GHS units · p9
−6.7% vs 2024
-
Total equity
GHS 1.83 million
1,826,107 GHS units · p9
+17.0% vs 2024
-
Cash from operations
GHS 114,142
114,142 GHS units · p10
−68.2% vs 2024
Large amounts are rounded for reading (GHS million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in GHS units unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2025 — audited financial statements, signed / final; reported for the year · source
- FY2024 — audited financial statements, signed / final; comparative in the FY2025 filing · source
Income statement
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Income | 1,620,126 | 802,124 |
| Direct Expenses | (944,163) | (748,111) |
| Gross Profit/(Loss) | 675,963 | 54,013 |
| Other Income | 227,136 | 44,222 |
| Administrative Expenses | (442,051) | (174,545) |
| Depreciation and Amortization | (156,881) | (156,881) |
| Finance Charges | (8,218) | (11,950) |
| Net Profit/(Loss) Before Taxation | 295,948 | (245,140) |
| Tax Expense | (30,960) | –1 |
| Net Profit/(Loss) After Taxation | 264,988 | (245,140) |
- Printed “-”, read as nil: subtotal_arithmetic: is.profit_for_year.
Balance sheet
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Plant. Properties & Equipment | 2,903,415 | 3,060,296 |
| Intangible Assets | –1 | –1 |
| Non-current assets (unlabelled subtotal) | 2,903,415 | 3,060,296 |
| Inventories | 140,087 | 140,245 |
| Loans and Receivables2 | –3 | 155,673 |
| Taxation | –3 | 27,396 |
| Cash & Bank | 115,145 | 1,003 |
| Current assets (unlabelled subtotal) | 255,232 | 324,317 |
| Total Assets | 3,158,647 | 3,384,613 |
| Stated Capital | 2,750,498 | 2,750,498 |
| Retained Earnings | (3,146,950) | (3,411,938) |
| Revaluation Surplus | 2,222,559 | 2,222,559 |
| Equity (unlabelled subtotal) | 1,826,107 | 1,561,119 |
| Accounts Payable | 361,982 | 856,502 |
| Other Payables4 | –5 | –5 |
| Current liabilities (unlabelled subtotal) | 361,982 | 856,502 |
| PAYE & SSF6 | 3,566 | –7 |
| Deferred Tax Liabilities | 715,240 | 715,240 |
| Term Loan | 251,752 | 251,752 |
| Non-current liabilities (unlabelled subtotal) | 970,558 | 966,992 |
| Total Equity and Liabilities | 3,158,647 | 3,384,613 |
- Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_assets.
- Printed “-”, read as nil: subtotal_arithmetic: bs.current_assets.
- Printed “-”, read as nil: subtotal_arithmetic: bs.current_liabilities.
- Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
Notes and alternative reported figures (3)
- “Loans and Receivables” is an issuer-specific line, not mapped to a shared definition: Note 13 (current assets).
- “Other Payables” is an issuer-specific line, not mapped to a shared definition: Note 17 (current liabilities).
- “PAYE & SSF” is an issuer-specific line, not mapped to a shared definition: Payroll tax and social security payable, printed under non-current liabilities.
Cash flow
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Profit/(Loss) from operations1 | 264,988 | (245,140) |
| Depreciation and Amortization2 | 156,881 | 156,881 |
| Decrease / (Increase) in Inventories3 | 158 | 23,508 |
| Decrease / (increase) in receivables4 | 155,673 | (84,767) |
| (Decrease) / increase in payables5 | (490,954) | 532,087 |
| Exchange Difference6 | –7 | (23,509) |
| Taxation8 | 27,396 | Not reported in this filing9 |
| Net cash generated from operating activities | 114,142 | 359,060 |
| Tax Paid | –10 | –10 |
| Purchase of PPE | –11 | (355,920) |
| Intangible Assets | –11 | –11 |
| Net cash from investing activities | –12 | (355,920) |
| Increase in Stated Capital13 | –14 | –14 |
| Medium Term Loans1516 | –14 | (7,491) |
| Shareholders Advance17 | –14 | –14 |
| Net cash used in financing activities | –12 | (7,491) |
| Net increase/ (decrease) in cash and cash equivalents | 114,142 | (4,351) |
| Cash and cash equivalents at beginning of year | 1,003 | 5,354 |
| Cash and cash equivalents at end of year | 115,145 | 1,003 |
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_operations.
- Printed “-”; reading unresolved, so no amount is shown. Printed dash outside any printed subtotal; no arithmetic confirms a nil.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
- Printed “-”, read as nil: subtotal_arithmetic: cf.net_change_in_cash.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (12)
- “Profit/(Loss) from operations” is an issuer-specific line, not mapped to a shared definition: Starting line of the indirect cash flow (equals profit after tax).
- “Depreciation and Amortization” is an issuer-specific line, not mapped to a shared definition: Adjustment for depreciation and amortisation.
- “Decrease / (Increase) in Inventories” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Decrease / (increase) in receivables” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “(Decrease) / increase in payables” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Exchange Difference” is an issuer-specific line, not mapped to a shared definition: Operating adjustment.
- “Taxation” is an issuer-specific line, not mapped to a shared definition: Operating adjustment printed for 2025 only (equals the 2024 tax asset).
- Not reported in this filing: Not printed for 2024: the line 'Taxation' carries a 2025 entry (27,396) only; the 2024 column is left blank (p10, checked on the page image).
- “Increase in Stated Capital” is an issuer-specific line, not mapped to a shared definition: Financing.
- “Medium Term Loans” is an issuer-specific line, not mapped to a shared definition: Financing; printed as a net movement.
- “Medium Term Loans”: mapping to a shared definition is uncertain. Figures sit slightly below their labels; by row spacing (7,491) belongs to this line (render).
- “Shareholders Advance” is an issuer-specific line, not mapped to a shared definition: Financing.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
No dividend statement or amount collected.
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
Samba Foods Limited Financial Statements for the year ended 31 December 2025
Year ended 31 December 2025 · Audited financial statements · signed / final
Audit: Iako Consult (Chartered Accountants), unmodified opinion · signed
Auditor's sign-off: Arnold Tetteh Okai (ICAG/P/1077), for Iako Consult
Final status: Report of the independent auditor to the members of Samba Foods Limited (PDF pp5-7; opinion p5), unmodified, with a handwritten signature above 'Signed by: Arnold Tetteh Okai (ICAG/P/1077) For and on Behalf of: IAKO CONSULT (ICAG/F/2025/003)', the firm's stamp ('ARNOLD OKAI, Senior Partner, Iako Consult') and a handwritten date 27/4/26 (p7, page image). Board approval dated by hand 27/4/26 with two handwritten signatures over 'DIRECTOR' (names not printed) (p9, page image).
- Document date
- 27 Apr 2026
- Auditor's report
- 27 Apr 2026
- Board approval
- 27 Apr 2026
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2025, FY2024
- Basis
- company statements · GHS units (printed “GH¢”)
- Statement of comprehensive income (p8): the printed lines sum to 295,949 for 2025 against 'Net Profit/(Loss) Before Taxation' printed 295,948, and to (245,141) for 2024 against (245,140). Kept as printed.
- The auditor's opinion (p5) reads 'present fairly, in all material respects, (or give a true and fair view of)', template wording left in the signed report; the 'Key Audit Matters' heading (p5) carries only the standard definition, with no matter described. The contents page lists notes on pages 11-33, the statement of financial position 'pages 13 to 35'.
- The statement of financial position (p9) prints 'Current Liabilities' before 'Non-Current Liabilities' and places 'PAYE & SSF' (3,566) under non-current liabilities; subtotals are unlabelled. No other comprehensive income is printed. The cash-flow statement (p10) adds back 'Taxation' 27,396 (the 2024 tax asset) in operating activities and prints 'Tax Paid' as nil, while the income statement charges tax of 30,960.
Technical details
- File
- 33 pages, scanned (figures read by OCR and checked against the page image)
- SHA-256
03064a78454c111946d4b66237c8b26edb7a6f38ba4d6ed167996cd3dd82a3ce- Entity as printed
- Samba Foods Limited
- Exchange copy
- retrieved 2026-10-08T17:52:33Z
Data notes
- Income — OCR read '1,620.126'; the page image shows '1,620,126'. OCR read the second comma as a full stop; the faint render prints 1,620,126. (Samba Foods Limited Financial Statements for the year ended 31 December 2025, p8)
- Direct Expenses — OCR read '(748.111)'; the page image shows '(748,111)'. OCR read the thousands comma as a full stop; the render prints (748,111). (Samba Foods Limited Financial Statements for the year ended 31 December 2025, p8)
- Other Income — OCR read '44.222'; the page image shows '44,222'. OCR read the thousands comma as a full stop; the render prints 44,222. (Samba Foods Limited Financial Statements for the year ended 31 December 2025, p8)
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.