Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Shaftesbury Capital

SHC · A2X Markets · Consolidated statements

On this page
Company details
Legal name
Shaftesbury Capital PLC
Listing
SHC on the A2X Markets, active · ISIN GB00B62G9D36 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, final status not established · source

Read with these figures

  • Annual report not confirmed as final. The published copy is unsigned. The FY2025 figures come from it.
  • Auditor's emphasis of matter. Other matter: the auditors' report provides no assurance over whether the structured digital format annual financial report filed on the FCA National Storage Mechanism has been prepared in accordance with DTR 4.1.15R-4.1.18R (p160).
Full wording and sources
  • Annual report for 2025: final status not established

    Independent auditors' report to the members (PDF pp154-160) by PricewaterhouseCoopers LLP, unmodified, closing 'Saira Choudhry (Senior Statutory Auditor) for and on behalf of PricewaterhouseCoopers LLP, Chartered Accountants and Statutory Auditors, London, 24 February 2026' as typeset text with no visible signature (PDF p160, page image). The consolidated balance sheet states approval for issue by the Board of Directors on 24 February 2026 'signed on its behalf by' Ian Hawksworth (Chief Executive) and Situl Jobanputra (Chief Financial Officer), typeset names with no visible signatures (PDF p162, page image).

    Source: Shaftesbury Capital PLC 2025 Annual Report (dated 2026-02-24)

  • Auditor's emphasis of matter

    Other matter: the auditors' report provides no assurance over whether the structured digital format annual financial report filed on the FCA National Storage Mechanism has been prepared in accordance with DTR 4.1.15R-4.1.18R (p160).

    Source: Shaftesbury Capital PLC 2025 Annual Report (dated 2026-02-24)

  • Revenue

    GBP 239 million

    238.9 GBP millions · p161

    +5.2% vs 2024

  • Operating profit / (loss)

    GBP 446 million

    445.8 GBP millions · p161

    +42.9% vs 2024

  • Profit / (loss) for the year

    GBP 387 million

    387.4 GBP millions · p161

    +53.7% vs 2024

  • Total assets

    GBP 5.88 billion

    5,880.9 GBP millions · p162

    +12.4% vs 2024

  • Total equity

    GBP 4.57 billion

    4,568.1 GBP millions · p162

    +24.3% vs 2024

  • Cash from operations

    GBP 116 million

    116.4 GBP millions · p164

    +125.1% vs 2024

Large amounts are rounded for reading (GBP million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in GBP millions unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, final status not established; reported for the year · source
  • FY2024 — annual report, final status not established; comparative in the FY2025 filing · source

Income statement

Income statement, GBP millions. Columns: FY2025 — annual report (final status not established), as reported for the year; FY2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Revenue 238.9 227.1
Costs1 (61.2) (60.0)
Gross profit 177.7 167.1
Other income 3.0 –2
Administration expenses (50.2) (42.7)
Gain on revaluation and sale of investment property3 321.8 194.6
Change in value of investments and other receivables4 (6.5) (7.0)
Operating profit 445.8 312.0
Finance income 20.5 14.8
Finance costs (63.8) (72.0)
Other finance income5 4.0 4.5
Other finance costs6 (9.7) (6.5)
Change in fair value of derivative financial instruments7 (3.0) (0.9)
Net finance costs8 (52.0) (60.1)
Net profit from joint ventures and associates –9 0.5
Loss on sale of investments and subsidiaries10 (6.7) –9
Profit before tax 387.1 252.4
Taxation 0.3 (0.3)
Profit for the year 387.4 252.1
Non-controlling interest11 47.2 –12
Revaluation gain/(loss) on owner-occupied property13 0.6 (0.1)
Total comprehensive income for the year 388.0 252.0
Owners of the Parent14 340.8 252.0
Non-controlling interest15 47.2 –12
  1. Printed “–”, read as nil: subtotal_arithmetic: is.operating_profit.
  2. Printed “–”, read as nil: subtotal_arithmetic: is.profit_before_tax.
  3. Printed “–”; reading unresolved, so no amount is shown. Printed dash; no printed subtotal confirms a nil reading.
Notes and alternative reported figures (12)
  1. “Costs”: mapping to a shared definition is uncertain. Printed 'Costs' (property outgoings, note 4) deducted from revenue to give gross profit.
  2. “Gain on revaluation and sale of investment property” is an issuer-specific line, not mapped to a shared definition: Within operating profit (note 6).
  3. “Change in value of investments and other receivables” is an issuer-specific line, not mapped to a shared definition: Within operating profit (note 7).
  4. “Other finance income” is an issuer-specific line, not mapped to a shared definition: Within net finance costs (note 8).
  5. “Other finance costs” is an issuer-specific line, not mapped to a shared definition: Within net finance costs (note 9).
  6. “Change in fair value of derivative financial instruments” is an issuer-specific line, not mapped to a shared definition: Within net finance costs (note 16).
  7. “Net finance costs” is an issuer-specific line, not mapped to a shared definition: Subtotal of finance income and costs, printed below its components.
  8. “Loss on sale of investments and subsidiaries” is an issuer-specific line, not mapped to a shared definition: Between net finance costs and profit before tax (note 15); 2024 printed '–'.
  9. “Non-controlling interest” is an issuer-specific line, not mapped to a shared definition: Attribution of profit for the year; 2024 printed '–'.
  10. “Revaluation gain/(loss) on owner-occupied property” is an issuer-specific line, not mapped to a shared definition: OCI, items that will not be reclassified; the only OCI item printed.
  11. “Owners of the Parent” is an issuer-specific line, not mapped to a shared definition: Attribution of total comprehensive income.
  12. “Non-controlling interest” is an issuer-specific line, not mapped to a shared definition: Attribution of total comprehensive income; 2024 printed '–'.

Balance sheet

Balance sheet, GBP millions. Columns: FY2025 — annual report (final status not established), as reported for the year; FY2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Investment property 5,337.3 4,899.1
Property, plant and equipment 25.2 25.5
Trade and other receivables1 113.8 139.7
Non-current assets 5,476.3 5,064.3
Trade and other receivables 41.3 30.4
Derivative financial instruments 1.6 3.4
Tax receivable 0.3 –2
Cash and cash equivalents3 361.4 124.0
Current assets 404.6 157.8
Investment property held for sale4 –5 9.8
Total assets 5,880.9 5,231.9
Borrowings 772.4 1,467.8
Lease liabilities 2.3 2.7
Derivative financial instruments6 –7 1.8
Non-current liabilities 774.7 1,472.3
Borrowings 438.4 –8
Lease liabilities 0.3 0.3
Tax liabilities –8 0.2
Derivative financial instruments9 1.3 –8
Trade and other payables 98.1 84.8
Current liabilities 538.1 85.3
Total liabilities 1,312.8 1,557.6
Net assets10 4,568.1 3,674.3
Share capital 488.2 488.2
Other components of equity 3,466.0 3,186.1
Equity attributable to owners of the Parent 3,954.2 3,674.3
Non-controlling interest 613.9 –11
Total equity 4,568.1 3,674.3
  1. Printed “–”, read as nil: subtotal_arithmetic: bs.current_assets.
  2. Printed “–”, read as nil: subtotal_arithmetic: bs.total_assets.
  3. Printed “–”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
  4. Printed “–”, read as nil: subtotal_arithmetic: bs.current_liabilities.
  5. Printed “–”, read as nil: subtotal_arithmetic: bs.total_equity.
Notes and alternative reported figures (6)
  1. “Trade and other receivables” is an issuer-specific line, not mapped to a shared definition: Non-current assets (note 17).
  2. “Cash and cash equivalents”: mapping to a shared definition is uncertain. Printed 'Cash and cash equivalents'; equals the cash-flow closing balance.
  3. “Investment property held for sale” is an issuer-specific line, not mapped to a shared definition: Assets held for sale (note 12); 2025 printed '–'.
  4. “Derivative financial instruments” is an issuer-specific line, not mapped to a shared definition: Non-current liabilities (note 16); 2025 printed '–'. Printed in brackets as a deduction in the net-assets balance sheet; stored as a positive liability.
  5. “Derivative financial instruments”: mapping to a shared definition is uncertain. Current derivative financial instruments (liabilities); the non-current line is a native concept.
  6. “Net assets” is an issuer-specific line, not mapped to a shared definition: Total assets less total liabilities, as printed.

Cash flow

Cash flow, GBP millions. Columns: FY2025 — annual report (final status not established), as reported for the year; FY2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Cash generated from operations 161.2 108.7
Finance costs paid1 (65.1) (72.0)
Interest received 20.3 15.0
Net cash inflow from operating activities 116.4 51.7
Purchase and development of property2 (120.4) (130.4)
Purchase of fixed assets3 –4 (2.3)
Sale of property5 9.4 136.6
Dividends received from associate6 –4 1.2
Sale of associate7 –4 82.5
Loans to joint ventures and associate’s repayment received8 –4 15.6
Net cash (outflow)/inflow from investing activities (111.0) 103.2
Borrowings repaid (292.4) (305.0)
Borrowings drawn 25.0 135.0
Gross proceeds from disposal of 25 per cent interest in Group subsidiaries9 574.0 –10
Cash dividends paid to owners of the Parent (66.7) (61.1)
Cash dividend paid to non-controlling interest11 (7.9) –10
Net cash inflow/(outflow) from financing activities 232.0 (231.1)
Net movement in cash and cash equivalents 237.4 (76.2)
Cash and cash equivalents at 1 January 124.0 200.2
Cash and cash equivalents at 31 December 361.4 124.0
  1. Printed “–”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  2. Printed “–”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (9)
  1. “Finance costs paid”: mapping to a shared definition is uncertain. Printed 'Finance costs paid'; not split between borrowings and lease liabilities.
  2. “Purchase and development of property” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  3. “Purchase of fixed assets”: mapping to a shared definition is uncertain. Printed 'Purchase of fixed assets'; 2025 printed '–'.
  4. “Sale of property” is an issuer-specific line, not mapped to a shared definition: Investing activities.
  5. “Dividends received from associate” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2025 printed '–'.
  6. “Sale of associate” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2025 printed '–'.
  7. “Loans to joint ventures and associate’s repayment received” is an issuer-specific line, not mapped to a shared definition: Investing activities; 2025 printed '–'.
  8. “Gross proceeds from disposal of 25 per cent interest in Group subsidiaries” is an issuer-specific line, not mapped to a shared definition: Financing activities (note 15); 2024 printed '–'.
  9. “Cash dividend paid to non-controlling interest” is an issuer-specific line, not mapped to a shared definition: Financing activities; 2024 printed '–'.

Per share and shares

Per share and shares. Columns: FY2025 — annual report (final status not established), as reported for the year; FY2024 — annual report (final status not established), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
Earnings / (loss) per share (per share)41 0.1872 0.1383
Profit / (loss) attributable to shareholders (GBP millions)5 340.2 252.1
  1. Printed as 18.7 pence; value converted to GBP at 100 pence = 1 GBP.
  2. Printed as 13.8 pence; value converted to GBP at 100 pence = 1 GBP.
Notes and alternative reported figures (3)
  1. “Basic earnings per share”: mapping to a shared definition is uncertain. Basic EPS printed '18.7p' (2024: '13.8p'); dilutive EPS is printed separately and differs in 2025 (native eps_diluted).
  2. Earnings / (loss) per share: printed as “Basic earnings per share”.
  3. Profit / (loss) attributable to shareholders: printed as “Owners of the Parent”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2025 Dividends paid (cash flow statement) Cash dividends paid to owners of the Parent (66.7) GBP millions Annual report, p164
31 Dec 2024 Dividends paid (cash flow statement) Cash dividends paid to owners of the Parent (61.1) GBP millions Annual report, p164

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Shaftesbury Capital PLC 2025 Annual Report

    Year ended 31 December 2025 · Annual report · final status not established

    Audit: PricewaterhouseCoopers LLP, unmodified opinion

    Auditor's sign-off: Saira Choudhry (Senior Statutory Auditor) for and on behalf of PricewaterhouseCoopers LLP (typeset)

    Final status: Independent auditors' report to the members (PDF pp154-160) by PricewaterhouseCoopers LLP, unmodified, closing 'Saira Choudhry (Senior Statutory Auditor) for and on behalf of PricewaterhouseCoopers LLP, Chartered Accountants and Statutory Auditors, London, 24 February 2026' as typeset text with no visible signature (PDF p160, page image). The consolidated balance sheet states approval for issue by the Board of Directors on 24 February 2026 'signed on its behalf by' Ian Hawksworth (Chief Executive) and Situl Jobanputra (Chief Financial Officer), typeset names with no visible signatures (PDF p162, page image).

    Document date
    24 Feb 2026
    Auditor's report
    24 Feb 2026
    Board approval
    24 Feb 2026
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    consolidated statements · GBP millions (printed “£m”)
    • The queue listed FY2026 with period end 2026-02-24 (the approval date); the document covers the year ended 31 December 2025 (PDF p161), so the spec is named fy2025.
    • EPS printed in pence with a 'p' suffix: basic 18.7p (2024: 13.8p), dilutive 18.5p (2024: 13.8p) (p161; also note 3, p173). The label reader stops at the suffix, so each row is read as the printed phrase with its values (context), which the importer re-finds in the text layer; compared with the p161 render. Basic mapped to eps_basic_diluted as ambiguous, dilutive to a native concept. Stored in pounds with the printed figure and unit kept (minor_unit pence).
    • Net-assets balance sheet (p162): liabilities printed in brackets are stored as positive liabilities (sign negate); the non-current asset, current asset, assets held for sale, non-current liability and current liability subtotals are unlabelled (read by label_note/preceded_by, except the held-for-sale subtotal, which repeats its single line and is not transcribed); no total of equity and liabilities is printed.
    • The statement of comprehensive income prints one OCI item (revaluation of owner-occupied property, 0.6; 2024: (0.1)) under the heading 'Other comprehensive income' with no OCI total (p161); kept as a native concept within total comprehensive income.
    Technical details
    File
    224 pages, with a text layer
    SHA-256
    e024d238b144858bdd7a6da569c510467c34523105fa3c302947397d579e01f3
    Entity as printed
    Shaftesbury Capital PLC, Registered number 7145051 (PDF p212)
    Issuer copy
    retrieved 2026-10-08T18:52:30Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (9 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage