Skip to content
The African Exponent DATA
Resources

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Simbisa Brands

SIM.VX · Victoria Falls Stock Exchange · Consolidated statements

On this page
Company details
Legal name
Simbisa Brands Limited
Listing
SIM.VX on the Victoria Falls Stock Exchange, active · ISIN ZWVX09010039 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
30 June

Overview

Year ended 30 June 2025 · annual report, signed / final · source

Source and wording notes

  • Auditor's report, year to 2024-06-30: qualified opinion ('except for')

    The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Figures are shown as printed; those affected by the named matters may be misstated. Basis for Qualified Opinion — 'Comparative financial information: Non-compliance with International Accounting Standard 21 (IAS 21) ... (Zimbabwean operations)': when the Zimbabwean operations changed functional currency from ZWL to USD on 1 July 2022, ZWL balances were not first inflation-adjusted under IAS 29 and translated at the spot rate on the date of change; transaction-date spot rates were used instead. This did not misstate the 30 June 2023 statement of financial position, but materially misstated the 2023 statement of profit or loss and OCI (prior-year opinion qualified), so the current and prior-year profit-or-loss figures are not comparable (PDF p68).

    Source: Simbisa Brands Limited Annual Report 2024, p68 (dated 2024-09-30)

  • Auditor's report, year to 2023-06-30: qualified opinion ('except for')

    The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Figures are shown as printed; those affected by the named matters may be misstated. Basis for qualified opinion (PDF p50): Matter 1 – Inappropriate accounting for change in presentation currency (non-compliance with IAS 21) (Zimbabwe operations): the comparatives were translated from ZWL by separating USD and ZWL elements and using transaction-based exchange rates, so opening balances are misstated; affected Zimbabwean amounts include USD 41 722 402 in distributable reserves, USD 4 429 450 in other reserves and USD 6 687 660 in lease liability; operating expenses (USD 87 730 887), foreign exchange and other gains (USD 234 000) and income tax expense (USD 3 176 115) of the Zimbabwean operations; the comparative cash flows and changes in equity are materially misstated and comparability is modified. Matter 2 – Exchange rates used in current year (non-compliance with IAS 21): the transaction-based rate is not a spot rate; at the auction rate revenue would differ by USD 9 655 452.36, operating expenses by USD -6 326 918.38 and distributable reserves by USD -4 575 452.60. Matter 3 – Non-compliance with IAS 8 (adoption of the revaluation model for PPE applied retrospectively from 30 June 2022): comparative PPE differs by USD 22 608 319 with a consequential deferred tax effect; the revaluation surplus is classified in distributable reserves instead of a separate non-distributable reserve (not quantified). 'The effects of the above departures from IFRS are material but not pervasive' (PDF p50-p51).

    Source: Simbisa Brands Limited Annual Report 2023, p50 (dated 2023-11-01)

FY to 30 Jun 2024 figures come from an annual report, signed / final; FY to 30 Jun 2023 figures come from an annual report, signed / final — see the column notes.

  • Revenue

    USD 306 million

    306,451,700 USD units · p69

    Change not shown.

  • Operating profit / (loss)

    USD 28.5 million

    28,499,194 USD units · p69

    Change not shown.

  • Profit / (loss) for the year

    USD 16.9 million

    16,913,873 USD units · p69

    Change not shown.

  • Total assets

    USD 207 million

    206,568,343 USD units · p70

    Change not shown.

  • Total equity

    USD 97.8 million

    97,845,785 USD units · p70

    Change not shown.

  • Cash from operations

    USD 38.4 million

    38,442,255 USD units · p72

    Change not shown.

Large amounts are rounded for reading (USD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

No change rate is shown: the FY2023 profit-or-loss comparatives are materially misstated (IAS 21; unquantified).

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in USD units unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY to 30 Jun 2025 — annual report, signed / final; reported for the year · source
  • FY to 30 Jun 2024 — annual report, signed / final; reported for the year · source
    • Auditor's report, year to 2024-06-30: qualified opinion ('except for'). The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Figures are shown as printed; those affected by the named matters may be misstated. Basis for Qualified Opinion — 'Comparative financial information: Non-compliance with International Accounting Standard 21 (IAS 21) ... (Zimbabwean operations)': when the Zimbabwean operations changed functional currency from ZWL to USD on 1 July 2022, ZWL balances were not first inflation-adjusted under IAS 29 and translated at the spot rate on the date of change; transaction-date spot rates were used instead. This did not misstate the 30 June 2023 statement of financial position, but materially misstated the 2023 statement of profit or loss and OCI (prior-year opinion qualified), so the current and prior-year profit-or-loss figures are not comparable (PDF p68).
  • FY to 30 Jun 2023 — annual report, signed / final; comparative in the FY to 30 Jun 2024 filing · source
    • Auditor's report, year to 2023-06-30: qualified opinion ('except for'). The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Figures are shown as printed; those affected by the named matters may be misstated. Basis for qualified opinion (PDF p50): Matter 1 – Inappropriate accounting for change in presentation currency (non-compliance with IAS 21) (Zimbabwe operations): the comparatives were translated from ZWL by separating USD and ZWL elements and using transaction-based exchange rates, so opening balances are misstated; affected Zimbabwean amounts include USD 41 722 402 in distributable reserves, USD 4 429 450 in other reserves and USD 6 687 660 in lease liability; operating expenses (USD 87 730 887), foreign exchange and other gains (USD 234 000) and income tax expense (USD 3 176 115) of the Zimbabwean operations; the comparative cash flows and changes in equity are materially misstated and comparability is modified. Matter 2 – Exchange rates used in current year (non-compliance with IAS 21): the transaction-based rate is not a spot rate; at the auction rate revenue would differ by USD 9 655 452.36, operating expenses by USD -6 326 918.38 and distributable reserves by USD -4 575 452.60. Matter 3 – Non-compliance with IAS 8 (adoption of the revaluation model for PPE applied retrospectively from 30 June 2022): comparative PPE differs by USD 22 608 319 with a consequential deferred tax effect; the revaluation surplus is classified in distributable reserves instead of a separate non-distributable reserve (not quantified). 'The effects of the above departures from IFRS are material but not pervasive' (PDF p50-p51).
  • FY to 30 Jun 2022 — annual report, signed / final; comparative in the FY to 30 Jun 2023 filing · source

Income statement

Income statement, USD units. Columns: FY to 30 Jun 2025 — annual report (signed / final), as reported for the year; FY to 30 Jun 2024 — annual report (signed / final), as reported for the year; FY to 30 Jun 2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY to 30 Jun 2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY to 30 Jun 2025Annual reportreported for the yearFY to 30 Jun 2024Annual reportreported for the yearsource limitationsFY to 30 Jun 2023Annual reportcomparative in FY to 30 Jun 2024 filingsource limitationsFY to 30 Jun 2022Annual reportcomparative in FY to 30 Jun 2023 filing
Revenue from contracts with customers 306,451,700 286,446,956 270,398,2901 233,940,797
Other income 7,802,908 7,242,196 6,264,0292 2,524,786
Operating expenses (268,881,923) (252,144,090) (233,239,377)3 (195,259,161)
Foreign exchange and other (losses)/gains45 3,467,563 2,298,077 (198,799)6 4,126,545
Decrease/(Increase) in allowance for credit losses7 75,212 237,414 (87,045) (111,065)
Depreciation and amortisation8 (20,416,266) (18,899,096) (13,967,663)9 (14,657,466)
Profit before interest, associate profit and tax 28,499,194 25,181,457 31,120,19910 30,507,086
Interest income 572,825 234,697 995,149 379,405
Interest expense (6,261,643) (5,660,503) (5,831,966)11 (6,859,362)
Profit before associate profit and tax12 22,810,376 19,755,651 26,283,38213 24,027,129
Profit from associate companies 625,895 1,309,960 416,799 –14
Profit before tax 23,436,271 21,065,611 26,700,18115 24,027,129
Income tax expense (6,522,398) (5,074,537) (5,161,538)16 (4,963,185)
Profit for the year from continuing operations17 16,913,873 15,991,074 21,538,643 Not reported in this filing18
Loss for the year from discontinued operations19 –20 (391,771) (2,136,657) Not reported in this filing21
Profit for the year from continuing and discontinued operations22 16,913,873 15,599,303 19,401,986 19,063,944
Exchange differences on the translation of foreign operations, net of tax23 102 403,118 (3,640,503) (1,544,016)
Share of fair value loss on financial assets at fair value through other24 (128,958) Not reported in this filing2625 Not reported in this filing27 Not reported in this filing28
Revaluation surplus on property, plant and equipment, net of tax29 –30 3,247,930 2,367,673 –30
Other comprehensive loss for the year, net of tax -31 (128,856) 3,651,048 (1,272,830) (1,544,016)
Total comprehensive income for the year - continuing and discontinued operations32 16,785,017 19,250,351 18,129,156 17,519,928
Non-controlling interests33 334,610 327,807 408,474 100,195
Gain bargain purchase of subsidiary and associate companies3435 Not reported in this filing36 –37 2,139,846 –37
Fair value loss on investment properties38 Not reported in this filing39 –37 (15,967) –37
Derecognition of property, plant and equipment40 Not reported in this filing41 –37 (173,115)42 (57,350)
  1. Printed “—”, read as nil: subtotal_arithmetic: is.profit_before_tax.
  2. Printed “—”, read as nil: subtotal_arithmetic: is.profit_for_year.
  3. Printed “—”, read as nil: subtotal_arithmetic: is.other_comprehensive_income.
  4. Printed “—”, read as nil: subtotal_arithmetic: is.operating_profit.
Notes and alternative reported figures (38)
  1. Annual report dated 2023-11-01 prints 286 978 842 (units, p52) for this line and year.
  2. Annual report dated 2023-11-01 prints 6 266 187 (units, p52) for this line and year.
  3. Annual report dated 2023-11-01 prints (248 529 759) (units, p52) for this line and year.
  4. “Foreign exchange and other (losses)/gains”: mapping to a shared definition is uncertain. Foreign exchange together with other gains and losses, one line.
  5. Printed under different labels across filings: “Foreign exchange and other (losses)/gains”; “Foreign exchange and other gains/(losses)”.
  6. Annual report dated 2023-11-01 prints (276 700) (units, p52) for this line and year.
  7. Printed under different labels across filings: “Decrease/(Increase) in allowance for credit losses”; “Increase in allowance for credit losses”.
  8. “Depreciation and amortisation” is an issuer-specific line, not mapped to a shared definition: Notes 15, 16 and 20: depreciation of property, plant and equipment and right-of-use assets and amortisation of intangibles, one line.
  9. Annual report dated 2023-11-01 prints (16 068 252) (units, p52) for this line and year.
  10. Annual report dated 2023-11-01 prints 29 751 698 (units, p52) for this line and year.
  11. Annual report dated 2023-11-01 prints (6 734 875) (units, p52) for this line and year.
  12. “Profit before associate profit and tax” is an issuer-specific line, not mapped to a shared definition: Subtotal after interest income and expense, before the share of associates' profit.
  13. Annual report dated 2023-11-01 prints 24 011 972 (units, p52) for this line and year.
  14. Annual report dated 2023-11-01 prints 24 428 771 (units, p52) for this line and year.
  15. Annual report dated 2023-11-01 prints (5 026 785) (units, p52) for this line and year.
  16. “Profit for the year from continuing operations” is an issuer-specific line, not mapped to a shared definition: Profit after tax from continuing operations.
  17. Not reported in this filing: Not printed: The FY2023 report's consolidated statement of profit or loss and OCI (p52, restated 30 June 2022 column) has no continuing/discontinued split; it prints 'Profit for the year' 19 063 944 only. Text layer.
  18. “Loss for the year from discontinued operations” is an issuer-specific line, not mapped to a shared definition: Discontinued operations (Zambia, Ghana and Mauritius disposals).
  19. Not reported in this filing: Not printed: The FY2023 report's consolidated statement of profit or loss and OCI (p52, restated 30 June 2022 column) has no 'Loss for the year from discontinued operations' line; it prints 'Profit for the year' 19 063 944 only. Text layer.
  20. Printed under different labels across filings: “Profit for the year”; “Profit for the year from continuing and discontinued operations”.
  21. “Exchange differences on the translation of foreign operations, net of tax” is an issuer-specific line, not mapped to a shared definition: OCI, to be recycled.
  22. “Share of fair value loss on financial assets at fair value through other” is an issuer-specific line, not mapped to a shared definition: OCI, to be recycled.
  23. Annual report dated 2025-09-30 presents this line for this year: — (p70). Not shown in this column, which follows one filing's presentation.
  24. Not reported in this filing: Not printed: The FY2024 report's consolidated statement of profit or loss and OCI (p70) has no share of associate FVOCI line; its OCI items are 'Exchange differences on the translation of foreign operations, net of tax' 403 118 and 'Revaluation surplus on property, plant and equipment, net of tax' 3 247 930. Text layer.
  25. Not reported in this filing: Not printed: The FY2024 report's consolidated statement of profit or loss and OCI (p70) has no share of associate FVOCI line in the 30 June 2023 column; its OCI items are the exchange-differences line (3 640 503) and the revaluation surplus 2 367 673. Text layer.
  26. Not reported in this filing: Not printed: The FY2023 report's consolidated statement of profit or loss and OCI (p52, restated 30 June 2022 column) has no share of associate FVOCI line; its OCI items are the exchange-differences line (1 544 016) and the revaluation surplus line ('—'). Text layer.
  27. “Revaluation surplus on property, plant and equipment, net of tax” is an issuer-specific line, not mapped to a shared definition: OCI, not recycled.
  28. Printed under different labels across filings: “Other comprehensive loss for the year, net of tax”; “Other comprehensive loss for the year, net of tax -”; “and discontinued operations”.
  29. Printed under different labels across filings: “Total comprehensive income for the year”; “Total comprehensive income for the year - continuing and discontinued operations”.
  30. “Non-controlling interests” is an issuer-specific line, not mapped to a shared definition: Continuing and discontinued operations.
  31. “Gain bargain purchase of subsidiary and associate companies” is an issuer-specific line, not mapped to a shared definition: Notes 18, 19.3 (FY2024 report); 2024 printed '—'.
  32. Printed under different labels across filings: “Gain bargain purchase of subsidiary and associate companies”; “Gain on bargain purchase of subsidiary and associate companies”.
  33. Not reported in this filing: Not printed: The FY2025 report's consolidated statement of profit or loss and OCI (pp69-70) has no 'Gain on bargain purchase' line in either column; between operating profit before depreciation and 'Profit before interest, associate profit and tax' it prints only FX and other gains, allowance for credit losses, and depreciation and amortisation. Text layer.
  34. “Fair value loss on investment properties” is an issuer-specific line, not mapped to a shared definition: Note 17 (FY2024 report); 2024 printed '—'.
  35. Not reported in this filing: Not printed: The FY2025 report's consolidated statement of profit or loss and OCI (pp69-70) has no 'Fair value loss on investment properties' line. Text layer.
  36. “Derecognition of property, plant and equipment” is an issuer-specific line, not mapped to a shared definition: Note 15 (FY2024 report); 2024 printed '—'.
  37. Not reported in this filing: Not printed: The FY2025 report's consolidated statement of profit or loss and OCI (pp69-70) has no 'Derecognition of property, plant and equipment' line. Text layer.
  38. Annual report dated 2023-11-01 prints (655 454) (units, p52) for this line and year.

Balance sheet

Balance sheet, USD units. Columns: FY to 30 Jun 2025 — annual report (signed / final), as reported for the year; FY to 30 Jun 2024 — annual report (signed / final), as reported for the year; FY to 30 Jun 2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY to 30 Jun 2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY to 30 Jun 2025Annual reportreported for the yearFY to 30 Jun 2024Annual reportreported for the yearsource limitationsFY to 30 Jun 2023Annual reportcomparative in FY to 30 Jun 2024 filingsource limitationsFY to 30 Jun 2022Annual reportcomparative in FY to 30 Jun 2023 filing
Property, plant and equipment 120,654,592 118,262,984 93,784,4441 85,437,687
Right-of-use assets 32,888,440 29,819,177 22,355,5012 26,699,382
Investment property3 650,000 650,000 650,000 1,732,121
Intangible assets 555,632 579,950 301,518 336,838
Investments in associate4 3,983,967 3,487,030 2,177,0705 –6
Financial assets7 6,290,786 7,640,917 12,762,144 Not reported in this filing8
Deferred tax assets 901,582 833,075 1,203,0029 1,702,170
Non-current assets (unlabelled subtotal) 165,924,999 161,273,133 133,233,67910 115,908,198
Inventories 10,748,271 10,821,015 11,131,88911 7,285,338
Trade and other receivables 7,338,414 5,560,723 6,574,45712 6,035,633
Financial assets7 10,259,706 –13 7,000,00214 9,559,661
Cash and cash equivalents 12,296,953 10,135,979 14,577,87015 9,467,673
Current assets (unlabelled subtotal) 40,643,344 26,517,717 39,284,21816 32,348,305
Total assets 206,568,343 187,790,850 186,630,99917 148,256,503
Ordinary share capital and share premium18 18,178,323 18,178,323 18,178,323 18,178,323
Other reserves (5,510,295) (5,317,782) (7,589,103) (6,325,433)
Distributable reserves19 83,616,791 72,959,320 63,225,301 52,799,229
Attributable to equity holders of the parent 96,284,819 85,819,861 73,814,521 64,652,119
Non-controlling interests 1,560,966 1,134,729 927,493 468,879
Total equity 97,845,785 86,954,590 74,742,014 65,120,998
Borrowings - long term portion 58,787 44,720 2,674,849 1,900,507
Lease liability 31,919,252 28,864,429 22,256,31820 25,016,817
Deferred tax liabilities 8,912,080 9,152,566 9,240,636 9,586,379
Deferred tax liabilities 26.2 8 912 080 9 152 566 16 785 017 19 250 35121 40,890,119 38,061,715 34,171,80322 36,503,703
Trade and other payables 43,358,283 38,440,340 36,899,12023 32,463,330
Borrowings - short term portion 11,762,405 12,503,164 13,422,03824 5,664,728
Lease liability 6,978,827 5,679,077 3,454,55025 5,082,781
Current tax liabilities 5,732,924 6,151,964 4,828,741 3,420,963
Current liabilities (unlabelled subtotal)26 67,832,439 62,774,545 58,604,44927 46,631,802
Total liabilities 108,722,558 100,836,260 111,888,98528 83,135,505
Total equity and liabilities 206,568,343 187,790,850 186,630,99917 148,256,503
Assets from discontinued operations29 Not reported in this filing30 –31 14,113,102 Not reported in this filing32
Liabilities from discontinued operations33 Not reported in this filing34 –35 19,112,733 Not reported in this filing36
  1. Printed “—”, read as nil: subtotal_arithmetic: bs.non_current_assets.
  2. Printed “—”, read as nil: subtotal_arithmetic: bs.current_assets.
  3. Printed “—”, read as nil: subtotal_arithmetic: bs.total_assets.
  4. Printed “—”, read as nil: subtotal_arithmetic: bs.total_liabilities.
Notes and alternative reported figures (32)
  1. Annual report dated 2023-11-01 prints 103 200 342 (units, p53) for this line and year.
  2. Annual report dated 2023-11-01 prints 24 644 626 (units, p53) for this line and year.
  3. Printed under different labels across filings: “Investment properties”; “Investment property”.
  4. Printed under different labels across filings: “Investments in associate”; “Investments in associates”.
  5. Annual report dated 2023-11-01 prints 2 177 069 (units, p53) for this line and year.
  6. “Financial assets” is an issuer-specific line, not mapped to a shared definition: Note 27.1.
  7. Not reported in this filing: Not printed: the FY2023 report's statement of financial position (p53) has no non-current financial assets line; 'Financial assets' (note 27.1) is printed under current assets (30 June 2022: 9 559 661), already a separate line. Text layer.
  8. Annual report dated 2023-11-01 prints 1 678 169 (units, p53) for this line and year.
  9. Annual report dated 2023-11-01 prints 132 651 724 (units, p53) for this line and year.
  10. Annual report dated 2023-11-01 prints 12 362 721 (units, p53) for this line and year.
  11. Annual report dated 2023-11-01 prints 7 091 509 (units, p53) for this line and year.
  12. Annual report dated 2023-11-01 prints 7 000 022 (units, p53) for this line and year.
  13. Annual report dated 2023-11-01 prints 14 792 899 (units, p53) for this line and year.
  14. Annual report dated 2023-11-01 prints 41 247 151 (units, p53) for this line and year.
  15. Annual report dated 2023-11-01 prints 173 898 875 (units, p53) for this line and year.
  16. “Ordinary share capital and share premium” is an issuer-specific line, not mapped to a shared definition: Note 24.2: share capital and share premium on one line.
  17. “Distributable reserves”: mapping to a shared definition is uncertain. Printed 'Distributable reserves'; the statement of changes in equity is not used to confirm it is retained earnings only.
  18. Annual report dated 2023-11-01 prints 24 563 982 (units, p53) for this line and year.
  19. Printed under different labels across filings: “Deferred tax liabilities 26.2 8 912 080 9 152 566 16 785 017 19 250 351”; “Inventories”; “Investments in associates”.
  20. Annual report dated 2023-11-01 prints 36 479 467 (units, p53) for this line and year.
  21. Annual report dated 2023-11-01 prints 39 848 654 (units, p53) for this line and year.
  22. Annual report dated 2023-11-01 prints 13 552 809 (units, p53) for this line and year.
  23. Annual report dated 2023-11-01 prints 4 447 190 (units, p53) for this line and year.
  24. Printed under different labels across filings: “Current liabilities (unlabelled subtotal)”; “Inventories”; “Total assets”.
  25. Annual report dated 2023-11-01 prints 62 677 394 (units, p53) for this line and year.
  26. Annual report dated 2023-11-01 prints 99 156 861 (units, p53) for this line and year.
  27. “Assets from discontinued operations” is an issuer-specific line, not mapped to a shared definition: FY2024 report; printed after the current-assets subtotal, within total assets.
  28. Not reported in this filing: Not printed: the FY2025 report's statement of financial position (p70) has no 'Assets from discontinued operations' line in either column. Text layer.
  29. Not reported in this filing: Not printed: the FY2023 report's statement of financial position (p53) has no 'Assets from discontinued operations' line. Text layer.
  30. “Liabilities from discontinued operations” is an issuer-specific line, not mapped to a shared definition: FY2024 report; printed after the current-liabilities subtotal, within total liabilities.
  31. Not reported in this filing: Not printed: the FY2025 report's statement of financial position (p70) has no 'Liabilities from discontinued operations' line in either column. Text layer.
  32. Not reported in this filing: Not printed: the FY2023 report's statement of financial position (p53) has no 'Liabilities from discontinued operations' line. Text layer.

Cash flow

Cash flow, USD units. Columns: FY to 30 Jun 2025 — annual report (signed / final), as reported for the year; FY to 30 Jun 2024 — annual report (signed / final), as reported for the year; FY to 30 Jun 2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY to 30 Jun 2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY to 30 Jun 2025Annual reportreported for the yearFY to 30 Jun 2024Annual reportreported for the yearsource limitationsFY to 30 Jun 2023Annual reportcomparative in FY to 30 Jun 2024 filingsource limitationsFY to 30 Jun 2022Annual reportcomparative in FY to 30 Jun 2023 filing
Cash generated from operations 51,293,105 46,765,097 46,553,068 59,628,482
Interest received 550,612 234,697 995,149 379,405
Interest paid1 (6,261,643) (5,791,184) (6,734,875) (6,859,362)
Income tax paid (7,139,819) (4,715,428) (4,880,946) (4,148,423)
Net cash flow from operating activities 38,442,255 36,493,182 35,932,396 49,000,102
Additions to property plant and equipment - expansion2 (11,872,738) (18,677,912) (22,094,310) (13,682,302)
Additions to property plant and equipment - maintenance3 (4,105,232) (11,987,358) (7,843,596) (9,982,037)
Proceeds on disposal of property, plant and equipment 315,495 204,277 545,887 76,255
Net cash from disposal of subsidiaries - Zambia, Ghana and Mauritius4 –5 (208,139) –5 Not reported in this filing6
Disposal of financial assets7 1,291,824 6,992,293 2,559,648 –5
Investment in financial assets8 (9,566,326) (355,000) –5 (5,326,988)
Net cash from purchase of subsidiary - Chowtown Proprietary Limited9 –5 (1,042,437) –5 Not reported in this filing10
Purchase of treasury shares11 –5 (1,774,315) –5 Not reported in this filing12
Net cash outflow from investing activities (23,936,977) (26,848,591) (27,060,484) (30,679,968)
Dividends paid by holding company (5,570,174) (5,991,834) (8,567,440) (5,584,877)
Dividends paid by subsidiaries to non-controlling interests13 (653,622) (389,278) (263,447) (358,666)
Proceeds from borrowings 7,668,263 13,478,306 17,458,421 2,003,246
Repayments of borrowings (8,398,750) (16,983,931) (7,172,439) (10,789,280)
Lease liabilities principal repayment (5,709,484) (4,553,351) (3,979,965) (3,528,950)
Additional contribution from non-controlling interests - Oven Art14 292,776 262,170 –15 Not reported in this filing16
Net cash outflow from financing activities (12,370,991) (14,177,918) (2,524,870) (18,514,272)
Net (decrease)/increase in cash and cash equivalents17 2,134,287 (4,533,327) 6,347,042 (194,138)
Effects of currency translation on cash and cash equivalents 26,687 (123,593) (1,021,816) (1,378,477)
Cash and cash equivalents at beginning of the year 10,135,979 14,792,899 9,467,673 11,040,288
Cash and cash equivalents at the end of the year 12,296,953 10,135,979 14,792,899 9,467,673
Net cash from purchase of subsidiary - Oven Art (Private) Limited18 Not reported in this filing19 –5 (103,177) –5
Ndoro Microfinance Bank (Private) Limited2021 Not reported in this filing22 –5 (124,936) –5
Disposal of subsidiary - Simbisa Brands Namibia Limited23 Not reported in this filing24 Not reported in this filing25 Not reported in this filing2726 (32,775)
Net cash from purchase of subsidiary - Sunrise Children (Private) Limited28 Not reported in this filing29 Not reported in this filing30 Not reported in this filing3126 (1,035,746)
Purchase of investment properties32 Not reported in this filing33 Not reported in this filing34 Not reported in this filing3526 (696,375)
purchase of additional interest - Innbucks (Private) Limited36 Not reported in this filing37 Not reported in this filing38 Not reported in this filing3926 (255,745)
  1. Printed “—”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
  2. Printed “—”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (37)
  1. “Interest paid”: mapping to a shared definition is uncertain. One line for interest paid; whether it includes interest on lease liabilities is not stated on the face of the statement.
  2. “Additions to property plant and equipment - expansion” is an issuer-specific line, not mapped to a shared definition: Investing: expansion capital expenditure.
  3. “Additions to property plant and equipment - maintenance” is an issuer-specific line, not mapped to a shared definition: Investing: maintenance capital expenditure.
  4. “Net cash from disposal of subsidiaries - Zambia, Ghana and Mauritius” is an issuer-specific line, not mapped to a shared definition: Investing.
  5. Not reported in this filing: Not printed: The FY2023 report's statement of cash flows (p55, restated 30 June 2022 column) has no 'Net cash from disposal of subsidiaries - Zambia, Ghana and Mauritius' line; the only disposal line is 'Disposal of subsidiary - Simbisa Brands Namibia Limited' (32 775). Text layer.
  6. “Disposal of financial assets” is an issuer-specific line, not mapped to a shared definition: Investing.
  7. “Investment in financial assets” is an issuer-specific line, not mapped to a shared definition: Investing.
  8. “Net cash from purchase of subsidiary - Chowtown Proprietary Limited” is an issuer-specific line, not mapped to a shared definition: Investing (note 19.1).
  9. Not reported in this filing: Not printed: The FY2023 report's statement of cash flows (p55, restated 30 June 2022 column) has no 'Net cash from purchase of subsidiary - Chowtown Proprietary Limited' line; it prints the Oven Art and Sunrise Children purchase lines. Text layer.
  10. “Purchase of treasury shares” is an issuer-specific line, not mapped to a shared definition: Presented by the issuer within investing activities.
  11. Not reported in this filing: Not printed: The FY2023 report's statement of cash flows (p55, restated 30 June 2022 column) has no 'Purchase of treasury shares' line. Text layer.
  12. “Dividends paid by subsidiaries to non-controlling interests” is an issuer-specific line, not mapped to a shared definition: Financing.
  13. “Additional contribution from non-controlling interests - Oven Art” is an issuer-specific line, not mapped to a shared definition: Financing.
  14. Not reported in this filing: Not printed: The FY2023 report's statement of cash flows (p55, restated 30 June 2022 column) has no 'Additional contribution from non-controlling interests - Oven Art' line; its financing lines are dividends (holding company and to NCI), proceeds and repayments of borrowings, lease principal and the Innbucks NCI acquisition. Text layer.
  15. Printed under different labels across filings: “Net (decrease)/increase in cash and cash equivalents”; “Net increase/(decrease) in cash and cash equivalents”.
  16. “Net cash from purchase of subsidiary - Oven Art (Private) Limited” is an issuer-specific line, not mapped to a shared definition: Investing (note 19.3, FY2024 report); 2024 printed '—'.
  17. Not reported in this filing: Not printed: The FY2025 report's statement of cash flows (p72) has no 'Net cash from purchase of subsidiary - Oven Art (Private) Limited' line in either column. Text layer.
  18. “Ndoro Microfinance Bank (Private) Limited” is an issuer-specific line, not mapped to a shared definition: Investing (note 18, FY2024 report); 2024 printed '—'.
  19. Printed under different labels across filings: “Cash outflow on acquisition of associate - Ndoro Microfinance Bank (Private) Limited”; “Ndoro Microfinance Bank (Private) Limited”.
  20. Not reported in this filing: Not printed: The FY2025 report's statement of cash flows (p72) has no 'Cash outflow on acquisition of associate - Ndoro Microfinance Bank (Private) Limited' line. Text layer.
  21. “Disposal of subsidiary - Simbisa Brands Namibia Limited” is an issuer-specific line, not mapped to a shared definition: Investing (note 19.4, FY2023 report); 2023 printed '—'.
  22. Not reported in this filing: Not printed: The FY2025 report's statement of cash flows (p72) has no 'Disposal of subsidiary - Simbisa Brands Namibia Limited' line. Text layer.
  23. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no 'Disposal of subsidiary - Simbisa Brands Namibia Limited' line; it prints 'Net cash from disposal of subsidiaries - Zambia, Ghana and Mauritius' (208 139). Text layer.
  24. Annual report dated 2023-11-01 presents this line for this year: — (p55). Not shown in this column, which follows one filing's presentation.
  25. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no 'Disposal of subsidiary - Simbisa Brands Namibia Limited' line in the 30 June 2023 column. Text layer.
  26. “Net cash from purchase of subsidiary - Sunrise Children (Private) Limited” is an issuer-specific line, not mapped to a shared definition: Investing (note 19.2, FY2023 report); 2023 printed '—'.
  27. Not reported in this filing: Not printed: The FY2025 report's statement of cash flows (p72) has no 'Net cash from purchase of subsidiary - Sunrise Children (Private) Limited' line. Text layer.
  28. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no 'Net cash from purchase of subsidiary - Sunrise Children (Private) Limited' line. Text layer.
  29. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no 'Net cash from purchase of subsidiary - Sunrise Children (Private) Limited' line in the 30 June 2023 column. Text layer.
  30. “Purchase of investment properties” is an issuer-specific line, not mapped to a shared definition: Investing (note 17, FY2023 report); 2023 printed '—'.
  31. Not reported in this filing: Not printed: The FY2025 report's statement of cash flows (p72) has no 'Purchase of investment properties' line. Text layer.
  32. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no 'Purchase of investment properties' line. Text layer.
  33. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no 'Purchase of investment properties' line in the 30 June 2023 column. Text layer.
  34. “purchase of additional interest - Innbucks (Private) Limited” is an issuer-specific line, not mapped to a shared definition: Financing (note 19.3, FY2023 report); 2023 printed '—'.
  35. Not reported in this filing: Not printed: The FY2025 report's statement of cash flows (p72) has no 'Payments on acquisition of non-controlling interests - purchase of additional interest - Innbucks (Private) Limited' line. Text layer.
  36. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no Innbucks non-controlling-interest acquisition line. Text layer.
  37. Not reported in this filing: Not printed: The FY2024 report's statement of cash flows (p73) has no Innbucks non-controlling-interest acquisition line in the 30 June 2023 column. Text layer.

Per share and shares

Per share and shares. Columns: FY to 30 Jun 2025 — annual report (signed / final), as reported for the year; FY to 30 Jun 2024 — annual report (signed / final), as reported for the year; FY to 30 Jun 2023 — annual report (signed / final), comparative reported in the annual report for 2024; FY to 30 Jun 2022 — annual report (signed / final), comparative reported in the annual report for 2023.
Line (as printed) FY to 30 Jun 2025Annual reportreported for the yearFY to 30 Jun 2024Annual reportreported for the yearsource limitationsFY to 30 Jun 2023Annual reportcomparative in FY to 30 Jun 2024 filingsource limitationsFY to 30 Jun 2022Annual reportcomparative in FY to 30 Jun 2023 filing
Earnings / (loss) per share (per share)71 0.03002 0.02833 0.037845 0.03376
Profit / (loss) attributable to shareholders (USD units)8 16,579,263 15,271,496 18,993,512 18,963,749
  1. Printed as 3.00 US cents; value converted to USD at 100 US cents = 1 USD.
  2. Printed as 2.83 US cents; value converted to USD at 100 US cents = 1 USD.
  3. Printed as 3.78 US cents; value converted to USD at 100 US cents = 1 USD.
  4. Printed as 3.37 US cents; value converted to USD at 100 US cents = 1 USD.
Notes and alternative reported figures (4)
  1. “Basic earnings per share”: mapping to a shared definition is uncertain. Printed under the heading 'Earnings per share (US cents) - continuing operations'; 'Diluted basic earnings per share' is printed with the same figures. No EPS for continuing and discontinued operations together is printed on the face.
  2. Annual report dated 2023-11-01 prints 3.38 (units, p52) for this line and year.
  3. Earnings / (loss) per share: printed as “Basic earnings per share”.
  4. Profit / (loss) attributable to shareholders: printed as “Equity holders of the parent”.

Reported measures outside the statements

Issuer-reported EBITDA, as printed outside the primary statements; definition and scope are the issuer's. Printed subtotal 'Operating profit before depreciation, amortisation and impairment'.
Measure (as printed)FY to 30 Jun 2025FY to 30 Jun 2024FY to 30 Jun 2023FY to 30 Jun 2022
Operating profit before depreciation, amortisation and impairment45,372,685 p6941,545,062 p7043,422,942 p7041,206,422 p52

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
30 Jun 2025 Dividends paid (cash flow statement) Dividends paid by holding company (5,570,174) USD units Annual report, p72
30 Jun 2024 Dividends paid (cash flow statement) Dividends paid by holding company (5,991,834) USD units Annual report, p73
30 Jun 2023 Dividends paid (cash flow statement) Dividends paid by holding company (8,567,440) USD units Annual report, p73
30 Jun 2022 Dividends paid (cash flow statement) Dividends paid by holding company (5,584,877) USD units Annual report, p55

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Simbisa Brands Limited Annual Report 2025

    Year ended 30 June 2025 · Annual report · signed / final

    Audit: BDO Zimbabwe (Chartered Accountants), unmodified opinion · signed

    Auditor's sign-off: BDO Zimbabwe, per Gilbert Gwatiringa CA(Z), partner, registered public auditor

    Final status: Report of the independent auditors on the consolidated financial statements (PDF pp68-69) closed with a handwritten signature over 'BDO Zimbabwe, Chartered Accountants, Per: Gilbert Gwatiringa CA(Z), Partner, Registered Public Auditor, 30 September 2025' (PDF p69 left half, page image). Directors' approval signed by A.B.C. Chinake (Chairman) and David T. Mudzengi (Executive Director), 30 September 2025 (PDF p66, page image); the statement of financial position is signed by Basil S. Dionisio and David T. Mudzengi, Harare, 30 September 2025 (PDF p70, page image).

    Document date
    30 Sep 2025
    Published
    10 Nov 2025
    Auditor's report
    30 Sep 2025
    Board approval
    30 Sep 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2025
    Basis
    consolidated statements · USD units (printed “USD”)
    • Bracketed amounts are re-read with a space before the closing bracket ('(268 881 923 )'); they are kept whole through OCR['fixes'] built from the cached re-read (specs/w03cells.py; same digits, no value typed). 'Other reserves' prints '( 5 510 295)' / '( 5 317 782)' in the re-read (a space after the bracket): read as a printed phrase with 'interpreted' amounts (same digits). The non-current-liabilities subtotal (40 890 119; 2024: 38 061 715) is read on the page image (visual_only) because the re-read puts it on one row with the attribution total of the facing page.
    • No line is labelled operating profit: the subtotal 'Profit before interest, associate profit and tax' is mapped to operating_profit and 'Operating profit before depreciation, amortisation and impairment' to ebitda. Non-current and current assets and liabilities are unlabelled subtotals. Purchase of treasury shares (2024 only) is presented within investing activities.
    • The PDF prints two report pages per sheet; page numbers are PDF sheets. PDF p69 holds the end of the auditor's report (left) and the statement of profit or loss (right); p70 the OCI, attribution and EPS continuation of the statement of profit or loss (left) and the statement of financial position (right). The word-position re-read interleaves the two halves' rows; occurrences and unlabelled-subtotal anchors follow the re-read.
    • Earnings per share is printed in US cents (basic 3.00; 2024: 2.83; diluted printed identically, p70); stored in dollars with the printed figure and unit kept. Headline EPS is not transcribed.
    Technical details
    File
    109 pages, with a text layer
    SHA-256
    56429068415675a73a9dd79864fc4315d196d1215f3e3aae8e699151672d2496
    Entity as printed
    Simbisa Brands Limited and its subsidiaries (collectively, the Group)
    Exchange copy
    retrieved 2026-10-08T18:04:25Z

  • Simbisa Brands Limited Annual Report 2024

    Year ended 30 June 2024 · Annual report · signed / final

    Audit: BDO Zimbabwe (Chartered Accountants), qualified opinion · signed

    Auditor's sign-off: BDO Zimbabwe, Gilbert Gwatiringa CA(Z), partner, registered public auditor

    Final status: Report of the independent auditors on the consolidated financial statements (qualified opinion, PDF p68) closed with a handwritten 'BDO Zimbabwe' signature over 'BDO Zimbabwe Chartered Accountants ... Gilbert Gwatiringa CA(Z), Partner, Registered Public Auditor, 30 September 2024' (PDF p69 right half, page image). Directors' responsibility and approval signed (handwritten) by A.B.C. Chinake (Chairman) and Baldwin Guchu (Executive Director), 30 September 2024 (PDF p66, page image).

    Document date
    30 Sep 2024
    Auditor's report
    30 Sep 2024
    Board approval
    30 Sep 2024
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2024, FY to 30 Jun 2023
    Basis
    consolidated statements · USD units (printed “USD”)
    • the FY2023 profit-or-loss comparatives are materially misstated (IAS 21; unquantified).
    • Basis for Qualified Opinion — 'Comparative financial information: Non-compliance with International Accounting Standard 21 (IAS 21) ... (Zimbabwean operations)': when the Zimbabwean operations changed functional currency from ZWL to USD on 1 July 2022, ZWL balances were not first inflation-adjusted under IAS 29 and translated at the spot rate on the date of change; transaction-date spot rates were used instead. This did not misstate the 30 June 2023 statement of financial position, but materially misstated the 2023 statement of profit or loss and OCI (prior-year opinion qualified), so the current and prior-year profit-or-loss figures are not comparable (PDF p68).
    • Cash and cash equivalents at the end of 2023 in the statement of cash flows (14 792 899) differs from the 2023 statement of financial position (14 577 870) by 215 029; the face does not explain it (cash inside 'Assets from discontinued operations' is a likely but unconfirmed reason). Kept as printed; the checks cf.closing_equals_balance_sheet and cf.opening_equals_balance_sheet at 2023-06-30 fail by this amount.
    • No line is labelled operating profit: the subtotal 'Profit before interest, associate profit and tax' is mapped to operating_profit and 'Operating profit before depreciation, amortisation and impairment' to ebitda. Non-current and current assets and liabilities are unlabelled subtotals; assets and liabilities from discontinued operations (2023 only) are printed after the current subtotals. Purchase of treasury shares is presented within investing activities. 'Other comprehensive loss for the year' is printed as the label of a 2024 gain (3 651 048).
    • The PDF prints two report pages per sheet; page numbers are PDF sheets. PDF p70 holds the statement of profit or loss (left) and its OCI, attribution and EPS continuation (right); p71 the statement of financial position (assets left, equity and liabilities right); p73 the statement of cash flows (left).
    • Earnings per share is printed in US cents under 'Earnings per share (US cents) - continuing operations' (basic 2.83; 2023: 3.78; diluted printed identically, p70); stored in dollars with the printed figure and unit kept. Headline EPS is not transcribed.
    Technical details
    File
    116 pages, with a text layer
    SHA-256
    d9ad1f9fea86fe8d9dbbadee397dd6cfe7d9f152c84794bfc94b6005110b10f4
    Entity as printed
    SIMBISA BRANDS LIMITED AND ITS SUBSIDIARIES (the Group)
    Exchange copy
    retrieved 2026-10-08T18:05:53Z

  • Simbisa Brands Limited Annual Report 2023

    Year ended 30 June 2023 · Annual report · signed / final

    Audit: Ernst & Young, Chartered Accountants (Zimbabwe), qualified opinion · signed

    Auditor's sign-off: Ernst & Young, Chartered Accountants (Zimbabwe), Registered Public Auditors; engagement partner Walter Mupanguri

    Final status: Independent auditor's report (qualified opinion, PDF p50) closes on PDF p51 (right half) with a handwritten 'Ernst & Young' signature above 'ERNST & YOUNG, CHARTERED ACCOUNTANTS (ZIMBABWE), REGISTERED PUBLIC AUDITORS, Harare, 1 November 2023'; engagement partner Mr Walter Mupanguri (page image). Directors' responsibility and approval (PDF p48) signed by hand by A B C Chinake (Chairman) and Baldwin Guchu (Executive Director), dated 27 October 2023 (page image); the statement of financial position (PDF p53) carries the names of Basil Dionisio and Baldwin Guchu, Harare, 27 October 2023.

    Document date
    1 Nov 2023
    Auditor's report
    1 Nov 2023
    Board approval
    27 Oct 2023
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY to 30 Jun 2022
    Basis
    consolidated statements · USD units (printed “USD”)
    • the auditor states the 2022 comparatives are misstated (IAS 21 and IAS 8 matters); year-on-year comparisons are not reliable.
    • Basis for qualified opinion (PDF p50): Matter 1 – Inappropriate accounting for change in presentation currency (non-compliance with IAS 21) (Zimbabwe operations): the comparatives were translated from ZWL by separating USD and ZWL elements and using transaction-based exchange rates, so opening balances are misstated; affected Zimbabwean amounts include USD 41 722 402 in distributable reserves, USD 4 429 450 in other reserves and USD 6 687 660 in lease liability; operating expenses (USD 87 730 887), foreign exchange and other gains (USD 234 000) and income tax expense (USD 3 176 115) of the Zimbabwean operations; the comparative cash flows and changes in equity are materially misstated and comparability is modified. Matter 2 – Exchange rates used in current year (non-compliance with IAS 21): the transaction-based rate is not a spot rate; at the auction rate revenue would differ by USD 9 655 452.36, operating expenses by USD -6 326 918.38 and distributable reserves by USD -4 575 452.60. Matter 3 – Non-compliance with IAS 8 (adoption of the revaluation model for PPE applied retrospectively from 30 June 2022): comparative PPE differs by USD 22 608 319 with a consequential deferred tax effect; the revaluation surplus is classified in distributable reserves instead of a separate non-distributable reserve (not quantified). 'The effects of the above departures from IFRS are material but not pervasive' (PDF p50-p51).
    • Qualified (except for): IAS 21 presentation-currency translation of comparatives and current-year exchange rates, and IAS 8 retrospective revaluation of PPE (PDF p50).
    • No line is labelled operating profit: 'Profit before interest, associate profit and tax' is mapped to operating_profit and 'Operating profit before depreciation, amortisation and impairment' to ebitda. Non-current and current assets and liabilities are unlabelled subtotals (read after the printed text that precedes them in the word-position re-read). 'Other comprehensive loss for the year' is printed as a label for both years (both losses). Total comprehensive income attribution and headline EPS are not transcribed.
    • The PDF prints two report pages per sheet; page numbers are PDF sheets. The 2022 comparatives are marked 'Restated*': previously reported in ZWL and restated into the new USD presentation currency (notes on PDF p52, p53, p55). Every comparative value from a restated column is marked restated.
    • Comparison with the FY2024 report: that report restates the 30 June 2023 cash and cash equivalents in the statement of financial position as 14 577 870 (this report prints 14 792 899) and its auditor (BDO) qualified the 2023 comparatives for the same IAS 21 matter.
    • The text layer of PDF p50 (auditor's report, first sheet) holds, before the printed text, a second unprinted copy of the report's opening with the EY letterhead that reads 'as set out on pages 15 to 80'; the printed page reads 'pages 100 to 172'. No figures are taken from that page. The statement pages (p52, p53, p55) hold no such duplicate.
    Technical details
    File
    97 pages, with a text layer
    SHA-256
    39ca14123e5e745535030d74c510c4498ee4976cca1abc5311ab40551c616da3
    Entity as printed
    Simbisa Brands Limited and its subsidiaries (the Group) (auditor's report, PDF p50)
    Exchange copy
    retrieved 2026-10-08T18:05:51Z

Data notes

  • Operating expenses — OCR read '(268 881 923)'; the page image shows '(268 881 923)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Operating expenses — OCR read '(252 144 090)'; the page image shows '(252 144 090)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Depreciation and amortisation — OCR read '(20 416 266)'; the page image shows '(20 416 266)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Depreciation and amortisation — OCR read '(18 899 096)'; the page image shows '(18 899 096)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Interest expense — OCR read '(6 261 643)'; the page image shows '(6 261 643)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Interest expense — OCR read '(5 660 503)'; the page image shows '(5 660 503)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Income tax expense — OCR read '(6 522 398)'; the page image shows '(6 522 398)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Income tax expense — OCR read '(5 074 537)'; the page image shows '(5 074 537)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Loss for the year from discontinued operations — OCR read '(391 771)'; the page image shows '(391 771)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p69)
  • Share of fair value loss on financial assets at fair value through other — OCR read '(128 958)'; the page image shows '(128 958)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p70)
  • Other comprehensive loss for the year, net of tax - — OCR read '(128 856)'; the page image shows '(128 856)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p70)
  • Other reserves — OCR read '(5 510 295)'; the page image shows '(5 510 295)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p70)
  • Other reserves — OCR read '(5 317 782)'; the page image shows '(5 317 782)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p70)
  • Interest paid — OCR read '(5 791 184)'; the page image shows '(5 791 184)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Income tax paid — OCR read '(7 139 819)'; the page image shows '(7 139 819)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Income tax paid — OCR read '(4 715 428)'; the page image shows '(4 715 428)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Additions to property plant and equipment - expansion — OCR read '(11 872 738)'; the page image shows '(11 872 738)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Additions to property plant and equipment - expansion — OCR read '(18 677 912)'; the page image shows '(18 677 912)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Additions to property plant and equipment - maintenance — OCR read '(4 105 232)'; the page image shows '(4 105 232)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Additions to property plant and equipment - maintenance — OCR read '(11 987 358)'; the page image shows '(11 987 358)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net cash from disposal of subsidiaries - Zambia, Ghana and Mauritius — OCR read '(208 139)'; the page image shows '(208 139)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Investment in financial assets — OCR read '(9 566 326)'; the page image shows '(9 566 326)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Investment in financial assets — OCR read '(355 000)'; the page image shows '(355 000)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net cash from purchase of subsidiary - Chowtown Proprietary Limited — OCR read '(1 042 437)'; the page image shows '(1 042 437)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Purchase of treasury shares — OCR read '(1 774 315)'; the page image shows '(1 774 315)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net cash outflow from investing activities — OCR read '(23 936 977)'; the page image shows '(23 936 977)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net cash outflow from investing activities — OCR read '(26 848 591)'; the page image shows '(26 848 591)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Dividends paid by holding company — OCR read '(5 570 174)'; the page image shows '(5 570 174)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Dividends paid by holding company — OCR read '(5 991 834)'; the page image shows '(5 991 834)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Dividends paid by subsidiaries to non-controlling interests — OCR read '(653 622)'; the page image shows '(653 622)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Dividends paid by subsidiaries to non-controlling interests — OCR read '(389 278)'; the page image shows '(389 278)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Repayments of borrowings — OCR read '(8 398 750)'; the page image shows '(8 398 750)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Repayments of borrowings — OCR read '(16 983 931)'; the page image shows '(16 983 931)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Lease liabilities principal repayment — OCR read '(5 709 484)'; the page image shows '(5 709 484)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Lease liabilities principal repayment — OCR read '(4 553 351)'; the page image shows '(4 553 351)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net cash outflow from financing activities — OCR read '(12 370 991)'; the page image shows '(12 370 991)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net cash outflow from financing activities — OCR read '(14 177 918)'; the page image shows '(14 177 918)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Net (decrease)/increase in cash and cash equivalents — OCR read '(4 533 327)'; the page image shows '(4 533 327)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)
  • Effects of currency translation on cash and cash equivalents — OCR read '(123 593)'; the page image shows '(123 593)'. Text layer re-read prints a space inside the brackets of this space-grouped amount; read as one bracketed amount with the same digits (page image shows the bracketed amount). (Simbisa Brands Limited Annual Report 2025, p72)

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage