Skip to content
The African Exponent DATA
Resources

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

SITAB

STBC · Bourse Régionale des Valeurs Mobilières · Company statements

On this page
Company details
Legal name
Société Ivoirienne des Tabacs, S.A. (SITAB)
Listing
STBC on the Bourse Régionale des Valeurs Mobilières, active (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2025 · annual report, signed / final · source

  • Revenue

    XOF 269 billion

    268,537,063,096 XOF units · p32

    +25.3% vs 2024

  • Operating profit / (loss)

    XOF 45.9 billion

    45,935,264,330 XOF units · p32

    −19.5% vs 2024

  • Profit / (loss) for the year

    XOF 36.5 billion

    36,463,616,375 XOF units · p32

    −17.5% vs 2024

  • Total assets

    XOF 75.0 billion

    75,047,177,792 XOF units · p30

    −20.9% vs 2024

  • Total equity

    XOF 45.6 billion

    45,642,447,915 XOF units · p31

    −11.9% vs 2024

  • Cash from operations

    XOF 18.5 billion

    18,472,105,282 XOF units · p33

    −66.3% vs 2024

Large amounts are rounded for reading (XOF million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in XOF units unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2025 — annual report, signed / final; reported for the year · source
  • FY2024 — annual report, signed / final; comparative in the FY2025 filing · source

Income statement

Income statement, XOF units. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
TA Ventes de marchandises A +1 268,020,013,096 213,794,216,965
RA Achats de marchandises -2 (196,146,098,667) (163,504,108,382)
RB Variation de stocks de marchandises -/+3 (10,972,203,672) 13,665,160,901
XA MARGE COMMERCIALE (Somme TA à RB)4 60,901,710,757 63,955,269,484
TC Travaux, services vendus C +5 54,000,000 54,000,000
TD Produits accessoires D +6 463,050,000 464,400,000
XB CHIFFRE D'AFFAIRES (A + B + C + D) 268,537,063,096 214,312,616,965
TH Autres produits + 452,478,528 2,032,887,733
TI Transferts de charges d'exploitation +7 277,009,384 246,455,916
RE Autres achats -8 (308,629,910) (257,185,393)
RG Transports -9 (1,184,056,118) (479,345,329)
RH Services extérieurs -10 (7,659,805,208) (4,164,494,207)
RI Impôts et taxes -11 (2,916,589,689) (674,410,942)
RJ Autres charges - (262,477,404) (547,305,696)
XC VALEUR AJOUTEE (XB +RA+RB) + (somme TE à RJ)12 49,816,690,340 60,630,271,566
RK Charges de personnel - (3,624,522,684) (3,377,303,394)
XD EXCEDENT BRUT D'EXPLOITATION (XC+RK)13 46,192,167,656 57,252,968,172
TJ Reprises d’amortissements, provisions et dépréciations +14 414,317,570 281,250,268
RL Dotations aux amortissements, aux provisions et dépréciations -15 (671,220,896) (465,329,921)
XE RESULTAT D'EXPLOITATION (XD+TJ+ RL) 45,935,264,330 57,068,888,519
TK Revenus financiers et assimilés + 2,407,637,709 1,586,136,961
RM Frais financiers et charges assimilées - (4,808,916) (10,964,101)
XF RESULTAT FINANCIER (somme TK à RN)16 2,402,828,793 1,575,172,860
XG RESULTAT DES ACTIVITES ORDINAIRES (XE+XF)17 48,338,093,123 58,644,061,379
TN Produits des cessions d'immobilisations +18 2,350,000,000 Not reported in this filing19
RO Valeurs comptables des cessions d'immobilisations -20 (36,320,035) (3,803,375)
XH RESULTAT HORS ACTIVITES ORDINAIRES (somme TN à RP)21 2,313,679,965 (3,803,375)
RS Impôts sur le résultat - (14,188,156,713) (14,466,495,513)
XI RESULTAT NET (XG+XH+RQ+RS) 36,463,616,375 44,173,762,491
Notes and alternative reported figures (21)
  1. “TA Ventes de marchandises A +” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA TA (within chiffre d'affaires).
  2. “RA Achats de marchandises -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RA.
  3. “RB Variation de stocks de marchandises -/+” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RB.
  4. “XA MARGE COMMERCIALE (Somme TA à RB)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA XA (TA to RB); a parallel subtotal.
  5. “TC Travaux, services vendus C +” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA TC (within chiffre d'affaires).
  6. “TD Produits accessoires D +” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA TD (within chiffre d'affaires).
  7. “TI Transferts de charges d'exploitation +” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA TI.
  8. “RE Autres achats -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RE.
  9. “RG Transports -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RG.
  10. “RH Services extérieurs -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RH.
  11. “RI Impôts et taxes -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RI.
  12. “XC VALEUR AJOUTEE (XB +RA+RB) + (somme TE à RJ)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA XC.
  13. “XD EXCEDENT BRUT D'EXPLOITATION (XC+RK)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA XD.
  14. “TJ Reprises d’amortissements, provisions et dépréciations +” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA TJ.
  15. “RL Dotations aux amortissements, aux provisions et dépréciations -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RL.
  16. “XF RESULTAT FINANCIER (somme TK à RN)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA XF.
  17. “XG RESULTAT DES ACTIVITES ORDINAIRES (XE+XF)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA XG.
  18. “TN Produits des cessions d'immobilisations +” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA TN.
  19. Not reported in this filing: In the Compte de résultat (p32), the line 'TN Produits des cessions d'immobilisations' carries a 2025 (31/12/N) amount only (2 350 000 000); the N-1 (2024) column is blank (p32). Checked on the page image.
  20. “RO Valeurs comptables des cessions d'immobilisations -” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA RO.
  21. “XH RESULTAT HORS ACTIVITES ORDINAIRES (somme TN à RP)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA XH.

Balance sheet

Balance sheet, XOF units. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
AD IMMOBILISATIONS 10,321,077 11,611,209
AF Brevets, licences, logiciels, et1 10,321,077 11,611,209
AI IMMOBILISATIONS 857,843,988 886,570,967
AJ «Terrains (1)2 65,331,400 65,331,400
AK «Bâtiments (1)3 (1) Not reported in this filing4
AL Aménagements,5 285,856,638 325,688,763
AM Matériel, mobilier et actifs6 384,963,775 348,833,248
AN Matériel de transport7 121,692,176 146,717,556
AQ IMMOBILISATIONS8 8,788,357,767 8,786,157,767
AR Titres de participation9 8,473,450,848 8,473,450,848
AS Autres immobilisations10 314,906,919 312,706,919
AZ TOTAL ACTIF IMMOBILISE 9,656,522,832 9,684,339,943
BA ACTIF CIRCULANT HAO11 218,496 218,495
BB STOCKS ET ENCOURS 3,523,039,642 14,718,463,314
BG CREANCES ET EMPLOIS12 31,104,106,809 22,320,964,924
BH Fournisseurs avances13 699,207,303 1,403,902,485
BI Clients14 3,233,301,064 913,278,394
BJ Autres créances15 27,171,598,442 20,003,784,045
BK TOTAL ACTIF CIRCULANT 34,627,364,947 37,039,646,733
BS Banques, chèques postaux, 30,763,290,013 48,201,585,515
BT TOTAL TRESORERIE-ACTIF16 30,763,290,013 48,201,585,515
BZ TOTAL GENERAL 75,047,177,792 94,925,572,191
CA Capital 4,488,750,000 4,488,750,000
CD Primes liées au capital social 11,432,135 11,432,135
CE Ecarts de réévaluation 1,536,369,462 1,536,369,462
CF Réserves indisponibles17 897,750,000 897,750,000
CH Report à nouveau (+ ou -) 2,244,529,943 716,836,364
CJ Résultat net de l'exercice (bénéfice + ou perte -)18 36,463,616,375 44,173,762,491
CP TOTAL CAPITAUX PROPRES ET RESSOURCES ASSIMILEES19 45,642,447,915 51,824,900,452
DA Emprunts et dettes financières diverses 1,400,000 7,950,000
DC Provisions pour risques et charges20 559,970,615 472,116,968
DD TOTAL DETTES FINANCIERES ET RESSOURCES ASSIMILEES 561,370,615 480,066,968
DF TOTAL RESSOURCES STABLES21 46,203,818,530 52,304,967,420
DI Clients, avances reçues22 60,284,167 60,284,167
DJ Fournisseurs d'exploitation 14,072,461,541 26,960,574,135
DK Dettes fiscales et sociales23 14,057,823,696 15,161,026,462
DM Autres dettes24 652,789,858 433,739,989
DP TOTAL PASSIF CIRCULANT 28,843,359,262 42,620,604,771
DZ TOTAL GENERAL 75,047,177,792 94,925,572,191
DH Dettes circulantes HAO25 Not reported in this filing26 4,980,018
Notes and alternative reported figures (26)
  1. “AF Brevets, licences, logiciels, et” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AF, within intangible fixed assets (AD).
  2. “AJ «Terrains (1)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AJ, within tangible fixed assets (AI).
  3. “AK «Bâtiments (1)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AK, within tangible fixed assets (2025 net printed -1; 2024 blank).
  4. Not reported in this filing: In the Bilan (actif) (p30), the line 'AK «Bâtiments (1)' carries a 2025 net amount only (-1 (brut 913 429 474, amort. 913 429 475)); the N-1 net (2024) column is blank (p30). Checked on the page image.
  5. “AL Aménagements,” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AL.
  6. “AM Matériel, mobilier et actifs” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AM.
  7. “AN Matériel de transport” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AN.
  8. “AQ IMMOBILISATIONS” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AQ.
  9. “AR Titres de participation” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AR.
  10. “AS Autres immobilisations” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA AS.
  11. “BA ACTIF CIRCULANT HAO” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA BA: current assets outside ordinary activities.
  12. “BG CREANCES ET EMPLOIS” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA BG.
  13. “BH Fournisseurs avances” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA BH.
  14. “BI Clients” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA BI.
  15. “BJ Autres créances” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA BJ.
  16. “BT TOTAL TRESORERIE-ACTIF” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA BT.
  17. “CF Réserves indisponibles” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA CF.
  18. “CJ Résultat net de l'exercice (bénéfice + ou perte -)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA CJ.
  19. “CP TOTAL CAPITAUX PROPRES ET RESSOURCES ASSIMILEES”: mapping to a shared definition is uncertain. SYSCOHADA CP: equity and similar resources (no investment subsidies or regulated provisions printed this year); not the same as IFRS total equity.
  20. “DC Provisions pour risques et charges” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA DC, within dettes financières et ressources assimilées.
  21. “DF TOTAL RESSOURCES STABLES” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA DF: CP + DD.
  22. “DI Clients, avances reçues” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA DI.
  23. “DK Dettes fiscales et sociales” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA DK.
  24. “DM Autres dettes” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA DM.
  25. “DH Dettes circulantes HAO” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA DH.
  26. Not reported in this filing: In the Bilan (passif) (p31), the line 'DH Dettes circulantes HAO' carries a N-1 (2024) amount only (4 980 018); the N (2025) column is blank (p31). Checked on the page image.

Cash flow

Cash flow, XOF units. Columns: FY2025 — annual report (signed / final), as reported for the year; FY2024 — annual report (signed / final), comparative reported in the annual report for 2025.
Line (as printed) FY2025Annual reportreported for the yearFY2024Annual reportcomparative in FY2025 filing
ZA "Trésorerie nette au 1er janvier A 48,201,585,515 7,179,064,203
FA Capacité d'Autofinancement Globale (CAFG)1 34,406,839,736 44,361,645,519
FB - Variation d'actif circulant HAO (1)2 (1) 351,501
FC - Variation des stocks3 11,195,423,672 (13,922,019,869)
Variation des créances4 (8,783,141,885) (4,566,668,614)
FE + Variation du passif circulant (1)5 (18,347,016,240) 28,897,111,448
ZB Flux de trésorerie provenant des activités B 18,472,105,282 54,770,419,985
FG - Décaissements liés aux acquisitions d'immobilisations corporelles (162,690,284) (275,734,275)
FH - Décaissements liés aux acquisitions d'immobilisations financières6 (2,200,000) (70,230,195)
FI + Encaissements liés aux cessions d’immobilisations7 2,350,000,000 Not reported in this filing8
ZC Flux de trésorerie provenant des activités C 2,185,109,716 (352,955,670)
FN - Dividendes versés (38,088,960,500) (13,394,943,003)
ZD Flux de trésorerie provenant des capitaux propres D9 (38,088,960,500) (13,394,943,003)
FQ - Remboursements des emprunts et autres dettes financières (6,550,000) Not reported in this filing10
ZE Flux de trésorerie provenant des capitaux étrangers E11 (6,550,000) Not reported in this filing12
ZF Flux de trésorerie provenant des activités de F (38,095,510,500) (13,394,943,003)
ZG VARIATION DE LA TRÉSORERIE NETTE DE LA PÉRIODE (B+C+F) G (17,438,295,502) 41,022,521,312
ZH Trésorerie nette au 31 Décembre (G+A) H 30,763,290,013 48,201,585,515
FF - Décaissements liés aux acquisitions d'immobilisations incorporelles Not reported in this filing13 (11,611,200)
FJ + Encaissements liés aux cessions d’immobilisations financières14 Not reported in this filing15 4,620,000
Notes and alternative reported figures (15)
  1. “FA Capacité d'Autofinancement Globale (CAFG)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FA.
  2. “FB - Variation d'actif circulant HAO (1)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FB.
  3. “FC - Variation des stocks” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FC.
  4. “Variation des créances” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FD.
  5. “FE + Variation du passif circulant (1)” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FE.
  6. “FH - Décaissements liés aux acquisitions d'immobilisations financières” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FH.
  7. “FI + Encaissements liés aux cessions d’immobilisations” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FI.
  8. Not reported in this filing: In the Tableau des flux de trésorerie (p33), the line 'FI + Encaissements liés aux cessions d'immobilisations incorporelles et corporelles' carries a N (2025) amount only (2 350 000 000); the N-1 (2024) column is blank (p33). Checked on the page image.
  9. “ZD Flux de trésorerie provenant des capitaux propres D” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA ZD (FK to FN).
  10. Not reported in this filing: In the Tableau des flux de trésorerie (p33), the line 'FQ - Remboursements des emprunts et autres dettes financières' carries a N (2025) amount only (-6 550 000); the N-1 (2024) column is blank (p33). Checked on the page image.
  11. “ZE Flux de trésorerie provenant des capitaux étrangers E” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA ZE (FO to FQ).
  12. Not reported in this filing: In the Tableau des flux de trésorerie (p33), the line 'ZE Flux de trésorerie provenant des capitaux étrangers (somme FO à FQ)' carries a N (2025) amount only (-6 550 000); the N-1 (2024) column is blank (p33). Checked on the page image.
  13. Not reported in this filing: In the Tableau des flux de trésorerie (p33), the line 'FF - Décaissements liés aux acquisitions d'immobilisations incorporelles' carries a N-1 (2024) amount only (-11 611 200); the N (2025) column is blank (p33). Checked on the page image.
  14. “FJ + Encaissements liés aux cessions d’immobilisations financières” is an issuer-specific line, not mapped to a shared definition: SYSCOHADA FJ.
  15. Not reported in this filing: In the Tableau des flux de trésorerie (p33), the line 'FJ + Encaissements liés aux cessions d'immobilisations financières' carries a N-1 (2024) amount only (4 620 000); the N (2025) column is blank (p33). Checked on the page image.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2025 Dividends paid (cash flow statement) FN - Dividendes versés (38,088,960,500) XOF units Annual report, p33
31 Dec 2024 Dividends paid (cash flow statement) FN - Dividendes versés (13,394,943,003) XOF units Annual report, p33

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • SITAB — Rapport annuel 2025 (Assemblée Générale Ordinaire du mercredi 15 juillet 2026)

    Year ended 31 December 2025 · Annual report · signed / final

    Audit: Deloitte Côte d'Ivoire and ERITEDGE Côte d'Ivoire (commissaires aux comptes), unmodified opinion · signed

    Auditor's sign-off: Deloitte Côte d'Ivoire (Frédérick Bledou); ERITEDGE Côte d'Ivoire (Arielle-Inès Seri Bamba)

    Final status: Rapport des commissaires aux comptes sur les états financiers annuels, exercice clos le 31 décembre 2025, dated 'Le 30 juin 2026' (p21) and signed by hand for Deloitte Côte d'Ivoire (Frédérick Bledou) and ERITEDGE Côte d'Ivoire (Arielle-Inès Seri Bamba) (PDF p24, page image). No board approval ('arrêté') date of the statements is printed; the auditors refer to the board's management report of 22 juin 2026 (p24).

    Document date
    30 Jun 2026
    Auditor's report
    30 Jun 2026
    Board approval
    date not found in this document
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2025, FY2024
    Basis
    company statements · XOF units (printed “FCFA (no unit printed on the forms; the auditors quote the chiffre d'affaires as 'F.CFA 268 537 millions', p22)”)
    • Printed name 'Société Ivoirienne des Tabacs, S.A. (SITAB)' (auditors' report, p21); the directory lists 'SITAB COTE D'IVOIRE' (BRVM STBC). Same issuer: the exchange files this annual report under SITAB CI and the report is SITAB's own.
    • SYSCOHADA forms: reference codes and the sign column ('A +', '-', '-/+') are printed between label and amounts and are kept in the labels. Charges are printed with a leading minus. Rows printed blank (e.g. AE, AG, AH, AP, BQ, BR, BU, CB, CG, CL, CM, DB, DN, DQ, DR, DT, DV; TB, TE-TG, RC, RD, RF, TL, TM, RN, TO, RP, RQ; FK-FM, FO, FP) are not transcribed. Buildings (AK) net N is printed -1; total liabilities (trésorerie-passif) is blank.
    • Company SYSCOHADA statements. The auditors report separately that the IFRS individual and consolidated statements for 2025 were not communicated to them (pp35-38), and note under specific verifications that the statements were not 'arrêtés' within four months of year end and not approved within six months (an AGM postponement to 30 September 2026 was authorised) (p24).
    Technical details
    File
    60 pages, with a text layer
    SHA-256
    f2e33d987e07c493df342cfe0aeebb37d65ac2438a9bbec159e60dc3a8dc7743
    Entity as printed
    Société Ivoirienne des Tabacs, S.A. (SITAB) (p21)
    Exchange copy
    retrieved 2026-10-08T19:11:51Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage