Skip to content

Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review

Marsa Maroc

MSA · Bourse de Casablanca · Consolidated statements

On this page
Company details
Legal name
Société d'Exploitation des Ports (SODEP S.A)
Listing
MSA on the Bourse de Casablanca, active · ISIN MA0000012312 (observed 2026-10-08)
Sector
Not classified (our classification from the stated principal activity)
Financial year ends
31 December

Overview

Year ended 31 December 2024 · annual report, signed / final · source

Read with these figures

  • Auditor's emphasis of matter. Autre point (p122): 'Sans remettre en cause notre opinion', the public-domain assets placed in the concession by the grantor are not included in the accounts of SODEP S.A at 31 December 2024; including them would better reflect the concession clauses without affecting result or financial position.
Full wording and sources
  • Auditor's emphasis of matter

    Autre point (p122): 'Sans remettre en cause notre opinion', the public-domain assets placed in the concession by the grantor are not included in the accounts of SODEP S.A at 31 December 2024; including them would better reflect the concession clauses without affecting result or financial position. Key audit matter: provisions for major repairs of SODEP S.A (KMAD 1.437.585, 17% of total liabilities) (p122).

    Source: Rapport Financier Annuel 2024 (dated 2025-04-28)

  • Revenue

    MAD 5.01 billion

    5,008,150 MAD thousands · p111

    +15.9% vs 2023

  • Operating profit / (loss)

    MAD 2.09 billion

    2,087,731 MAD thousands · p111

    +34.3% vs 2023

  • Profit / (loss) for the year

    MAD 1.46 billion

    1,458,418 MAD thousands · p111

    +45.1% vs 2023

  • Total assets

    MAD 8.30 billion

    8,298,683 MAD thousands · p110

    +5.2% vs 2023

  • Total equity

    MAD 3.67 billion

    3,665,891 MAD thousands · p110

    +22.9% vs 2023

  • Cash from operations

    MAD 2.01 billion

    2,013,818 MAD thousands · p112

    +51.2% vs 2023

Large amounts are rounded for reading (MAD million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.

Financial statements

Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in MAD thousands unless the row says otherwise; brackets are negative.

† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table

Column sources

  • FY2024 — annual report, signed / final; reported for the year · source
  • FY2023 — annual report, signed / final; comparative in the FY2024 filing · source

Income statement

Income statement, MAD thousands. Columns: FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filing
Chiffre d'affaires 5,008,150 4,320,173
Reprises d'exploitation1 56,942 43,564
Produits d'exploitation2 5,065,092 4,363,737
Achats et autres charges externes3 (1,569,407) (1,403,060)
Impôts et taxes4 (21,632) (20,376)
Charges de personnel (793,331) (812,258)
Autres charges d'exploitation (230) (100)
Dotations d'exploitation5 (592,760) (573,287)
Charges d'exploitation6 (2,977,361) (2,809,080)
Résultat d'exploitation 2,087,731 1,554,657
Résultat financier7 (31,749) (37,170)
Résultat non courant8 (64,187) (189,972)
Résultat avant impôt9 1,991,796 1,327,515
Impôts sur les sociétés10 (532,573) (372,356)
Impôts différés11 1,001 49,829
Résultat net des entreprises intégrées12 1,460,223 1,004,988
Dotations aux amortissements des écarts d'acquisition13 (1,805) Not reported in this filing14
Résultat consolidé 1,458,418 1,004,988
Part des minoritaires15 191,439 152,754
Notes and alternative reported figures (15)
  1. “Reprises d'exploitation” is an issuer-specific line, not mapped to a shared definition: Operating reversals of provisions / transfers of charges.
  2. “Produits d'exploitation” is an issuer-specific line, not mapped to a shared definition: Printed subtotal of operating income.
  3. “Achats et autres charges externes” is an issuer-specific line, not mapped to a shared definition: Purchases and other external charges (printed positive).
  4. “Impôts et taxes” is an issuer-specific line, not mapped to a shared definition: Taxes and duties other than income tax (printed positive).
  5. “Dotations d'exploitation” is an issuer-specific line, not mapped to a shared definition: Operating depreciation and provisions (printed positive).
  6. “Charges d'exploitation” is an issuer-specific line, not mapped to a shared definition: Printed subtotal of operating charges (printed positive).
  7. “Résultat financier” is an issuer-specific line, not mapped to a shared definition: Net financial result (no components printed).
  8. “Résultat non courant” is an issuer-specific line, not mapped to a shared definition: Net non-current result (no components printed).
  9. “Résultat avant impôt”: mapping to a shared definition is uncertain. Printed before income tax and goodwill amortisation (CGNC consolidated layout).
  10. “Impôts sur les sociétés” is an issuer-specific line, not mapped to a shared definition: Current income tax (printed positive, deducted).
  11. “Impôts différés” is an issuer-specific line, not mapped to a shared definition: Deferred tax (printed -1 001: a deferred tax income).
  12. “Résultat net des entreprises intégrées” is an issuer-specific line, not mapped to a shared definition: Net result of the fully consolidated companies before goodwill amortisation.
  13. “Dotations aux amortissements des écarts d'acquisition” is an issuer-specific line, not mapped to a shared definition: Goodwill amortisation (printed positive, deducted).
  14. Not reported in this filing: The line 'Dotations aux amortissements des écarts d'acquisition' carries a 2024 amount only; the 2023 column is blank (p111). Checked on the page image.
  15. “Part des minoritaires” is an issuer-specific line, not mapped to a shared definition: Net result attributable to minority interests.

Balance sheet

Balance sheet, MAD thousands. Columns: FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filing
Ecart d'acquisition1 39,719 Not reported in this filing2
Immobilisations incorporelles 1,012,726 1,056,798
Immobilisations corporelles 3,067,649 3,088,412
Immobilisations financières3 56,342 64,251
Impôt différé actif 609,864 608,863
Actif immobilisé 4,786,299 4,818,323
Stocks 135,933 129,157
Clients et comptes rattachés4 664,363 599,157
Autres créances et comptes de régularisation5 322,409 336,613
Titres et valeurs de placement 2,143,687 1,743,918
Actif circulant6 3,266,392 2,808,845
Disponibilités 245,992 263,611
Total actif 8,298,683 7,890,780
Capital 733,956 733,956
Réserves consolidées7 1,155,708 926,938
Résultat net de l'exercice part du Groupe8 1,266,978 852,234
Intérêts minoritaires 509,248 470,146
Capitaux propres de l'ensemble consolidé 3,665,891 2,983,274
Provisions durables pour risques et charges9 1,877,076 1,838,633
Dettes de financement10 1,598,034 2,031,912
Passif à long terme 3,475,111 3,870,544
Fournisseurs et comptes rattachés11 389,954 385,806
Autres dettes et comptes de régularisation12 767,728 651,156
Passif circulant13 1,157,682 1,036,962
Trésorerie-passif14 –15 –15
Total Passif 8,298,683 7,890,780
  1. Printed “-”, read as nil: subtotal_arithmetic: bs.total_equity_and_liabilities.
Notes and alternative reported figures (14)
  1. “Ecart d'acquisition” is an issuer-specific line, not mapped to a shared definition: Goodwill (consolidation difference), net.
  2. Not reported in this filing: The line 'Ecart d'acquisition' carries a 2024 amount only; the 2023 column is blank (p110). Checked on the page image.
  3. “Immobilisations financières” is an issuer-specific line, not mapped to a shared definition: Non-current financial assets (CGNC).
  4. “Clients et comptes rattachés” is an issuer-specific line, not mapped to a shared definition: Trade receivables.
  5. “Autres créances et comptes de régularisation” is an issuer-specific line, not mapped to a shared definition: Other receivables and accrual accounts.
  6. “Actif circulant” is an issuer-specific line, not mapped to a shared definition: CGNC 'actif circulant': current assets excluding Disponibilités (printed below it).
  7. “Réserves consolidées” is an issuer-specific line, not mapped to a shared definition: Group consolidated reserves.
  8. “Résultat net de l'exercice part du Groupe” is an issuer-specific line, not mapped to a shared definition: The year's net result, group share, within equity.
  9. “Provisions durables pour risques et charges” is an issuer-specific line, not mapped to a shared definition: Long-term provisions for risks and charges (including major repairs).
  10. “Dettes de financement”: mapping to a shared definition is uncertain. CGNC 'dettes de financement' (long-term financing debts).
  11. “Fournisseurs et comptes rattachés” is an issuer-specific line, not mapped to a shared definition: Trade payables.
  12. “Autres dettes et comptes de régularisation” is an issuer-specific line, not mapped to a shared definition: Other payables and accrual accounts.
  13. “Passif circulant” is an issuer-specific line, not mapped to a shared definition: CGNC 'passif circulant': current liabilities excluding Trésorerie-passif.
  14. “Trésorerie-passif”: mapping to a shared definition is uncertain. CGNC trésorerie-passif; printed '-' in both columns.

Cash flow

Cash flow, MAD thousands. Columns: FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filing
Résultat net des sociétés intégrées1 1,460,223 1,004,988
Dotations d'exploitation nettes des reprises2 531,447 506,176
Variation des impôts différés3 (1,001) (49,829)
Annulation des résultats de cession des immobilisations4 (40,005) (1,237)
Autres produits sans impact sur la trésorerie5 211 863
Variation du BFR lié à l'activité6 62,942 (129,360)
Flux nets de trésorerie générés par l'activité 2,013,818 1,331,600
Acquisition d'immobilisations7 (431,653) (276,848)
Cessions d'immobilisations8 43,278 1,273
Variation des prêts et avances consentis9 7,908 5,276
Effet de variation de périmètre10 (53,999) Not reported in this filing11
Flux nets de trésorerie liés aux opérations d'investissement (434,465) (270,298)
Dividendes versés aux actionnaires de la société mère (623,863) (587,165)
Dividendes versés aux actionnaires minoritaires12 (139,463) (120,009)
Remboursements d'emprunts (433,877) (333,862)
Flux net de trésorerie lié aux opérations de financement (1,197,202) (1,077,399)
Variation de trésorerie nette 382,150 (16,097)
Trésorerie nette ouverture (y compris placements)13 2,007,529 2,023,626
Trésorerie nette clôture (y compris placements)14 2,389,679 2,007,529
Variation des Comptes courants d'associés15 Not reported in this filing16 (36,362)
Notes and alternative reported figures (16)
  1. “Résultat net des sociétés intégrées” is an issuer-specific line, not mapped to a shared definition: Starting line of the cash-flow statement.
  2. “Dotations d'exploitation nettes des reprises” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
  3. “Variation des impôts différés” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
  4. “Annulation des résultats de cession des immobilisations” is an issuer-specific line, not mapped to a shared definition: Disposal gains removed.
  5. “Autres produits sans impact sur la trésorerie” is an issuer-specific line, not mapped to a shared definition: Non-cash adjustment.
  6. “Variation du BFR lié à l'activité” is an issuer-specific line, not mapped to a shared definition: Change in operating working capital.
  7. “Acquisition d'immobilisations” is an issuer-specific line, not mapped to a shared definition: Investing: acquisitions of fixed assets (all kinds, one line).
  8. “Cessions d'immobilisations” is an issuer-specific line, not mapped to a shared definition: Investing: proceeds from disposals of fixed assets.
  9. “Variation des prêts et avances consentis” is an issuer-specific line, not mapped to a shared definition: Investing: change in loans and advances granted.
  10. “Effet de variation de périmètre” is an issuer-specific line, not mapped to a shared definition: Investing (2024 only printed).
  11. Not reported in this filing: The line 'Effet de variation de périmètre' carries a 2024 amount only; the 2023 column is blank (p112). Checked on the page image.
  12. “Dividendes versés aux actionnaires minoritaires” is an issuer-specific line, not mapped to a shared definition: Financing.
  13. “Trésorerie nette ouverture (y compris placements)”: mapping to a shared definition is uncertain. Net treasury including marketable securities, as printed.
  14. “Trésorerie nette clôture (y compris placements)”: mapping to a shared definition is uncertain. Net treasury including placements: Titres et valeurs de placement 2 143 687 + Disponibilités 245 992 = 2 389 679 (p110).
  15. “Variation des Comptes courants d'associés” is an issuer-specific line, not mapped to a shared definition: Financing (2023 only printed).
  16. Not reported in this filing: The line 'Variation des Comptes courants d'associés' carries a 2023 amount only; the 2024 column is blank (p112). Checked on the page image.

Per share and shares

Per share and shares. Columns: FY2024 — annual report (signed / final), as reported for the year; FY2023 — annual report (signed / final), comparative reported in the annual report for 2024.
Line (as printed) FY2024Annual reportreported for the yearFY2023Annual reportcomparative in FY2024 filing
Earnings / (loss) per share (per share)21 17.26 11.61
Profit / (loss) attributable to shareholders (MAD thousands)3 1,266,978 852,234
Notes and alternative reported figures (3)
  1. “Résultat par action en MAD”: mapping to a shared definition is uncertain. Printed 'Résultat par action en MAD' without saying basic or diluted.
  2. Earnings / (loss) per share: printed as “Résultat par action en MAD”.
  3. Profit / (loss) attributable to shareholders: printed as “Résultat net part du groupe”.

Segments

Segment data not yet collected for this company in the pilot.

Dividends

Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.

Dividend events, the issuer's wording, and amounts as printed
Year endedEventWording as printedAmountUnitSource
31 Dec 2024 Dividends paid (cash flow statement) Dividendes versés aux actionnaires de la société mère (623,863) MAD thousands Annual report, p112
31 Dec 2023 Dividends paid (cash flow statement) Dividendes versés aux actionnaires de la société mère (587,165) MAD thousands Annual report, p112

Sources

Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.

  • Rapport Financier Annuel 2024

    Year ended 31 December 2024 · Annual report · signed / final

    Audit: Fidaroc Grant Thornton; Forvis Mazars (commissaires aux comptes), unmodified opinion · signed

    Auditor's sign-off: Faïçal Mekouar, Associé, Fidaroc Grant Thornton; Abdou Diop, Associé, Forvis Mazars

    Final status: Rapport des commissaires aux comptes sur les états de synthèse consolidés du Groupe SODEP, exercice du 1er janvier au 31 décembre 2024 (opinion PDF p122), unqualified, dated 'Casablanca, le 28 avril 2025' and signed with visible handwritten signatures over the stamps of Fidaroc Grant Thornton (Faïçal Mekouar, Associé) and Forvis Mazars (Abdou Diop, Associé) (PDF p123, page image). The notes state the statements were 'arrêtés par le conseil d'administration le 17 mars 2025' (PDF p114).

    Document date
    28 Apr 2025
    Auditor's report
    28 Apr 2025
    Board approval
    17 Mar 2025
    Retrieved by us
    8 Oct 2026 (not a publication date)
    Used for
    statement columns FY2024, FY2023
    Basis
    consolidated statements · MAD thousands (printed “En milliers de MAD”)
    • Directory name 'SODEP-Marsa Maroc'; the auditors' report prints 'Société D'Exploitation des Ports (SODEP S.A)' and 'Groupe SODEP' (p122), the statements 'Groupe Marsa Maroc' (p110), and the legal notice 'Société de l'Exploitation des Ports - S.A au Capital de 733.956.000,00 de DH' (p158); Marsa Maroc is the trade name of SODEP S.A (same entity).
    • Moroccan consolidated (CGNC/CNC avis n°5) layout. The CPC prints the financial and non-current results without their components. Operating charges, income tax and goodwill amortisation are printed positive and deducted; deferred tax is printed -1 001 (2023: -49 829), a deferred tax income added back; these are stored with sign 'negate'. 'Actif circulant' and 'Passif circulant' exclude treasury; 'Passif à long terme' excludes equity.
    • Rounding of 1 as printed: Actif immobilisé 4 786 299 against its lines 4 786 300; Résultat avant impôt 1 991 796 against 1 991 795; Résultat consolidé 1 458 418 against group share 1 266 978 + minorities 191 439 = 1 458 417; equity lines 3 665 890 against 3 665 891 (pp110-111).
    • Net treasury in the TFT includes marketable securities: closing 2 389 679 = Titres et valeurs de placement 2 143 687 + Disponibilités 245 992 (2023: 1 743 918 + 263 611 = 2 007 529) (pp110, 112).
    Technical details
    File
    159 pages, with a text layer
    SHA-256
    544ce1f6baeeb02c3ca69fcaa273bcaf365a78cab2a4f14e8aa45ff256adc4f3
    Entity as printed
    Société d'Exploitation des Ports (SODEP S.A) et ses filiales (Groupe SODEP), Angle boulevard Route d'El Jadida et Rue les Papillons, Casablanca (PDF p122)
    Regulator copy
    retrieved 2026-10-08T19:03:21Z

Data notes

No figure-level notes beyond those in the tables.

Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.

Download

Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.

· Company methodology and coverage