Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (read from the page image) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
Sucrivoire
On this page
Company details
- Legal name
- SUCRIVOIRE
- Listing
- SCRC on the Bourse Régionale des Valeurs Mobilières, active (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2024 · audited financial statements, final status not established · source
Read with these figures
- Audited financial statements not confirmed as final. The published copy is not confirmed as the final version. The FY2024 figures come from it.
Full wording and sources
Audited financial statements for 2024: final status not established
AUDITOR'S REPORT MISSING. The page states 'Comptes certifiés par les Commissaires aux comptes au terme d'un examen des comptes au 31 décembre 2024' and 'Etats financiers à soumettre à l'Assemblée Générale Ordinaire des actionnaires du 27 mai 2025' (p1, page image), but no auditor's report, auditor name, signature, stamp, date or board approval is printed.
Source: SUCRIVOIRE - BILAN IFRS - 31.12.2024; COMPTE DE RESULTAT IFRS - 31 Décembre 2024; Tableau de flux de trésorerie - 31.12.2024; ETAT DU RESULTAT GLOBAL (undated)
-
Revenue
XOF 87.2 billion
87,219,127 XOF thousands · p1
+28.0% vs 2023
-
Operating profit / (loss)
XOF 5.11 billion
5,106,098 XOF thousands · p1
Moved from loss to profit (FY2023: -8 865 139 XOF thousands)
-
Profit / (loss) for the year
XOF 2.47 billion
2,473,760 XOF thousands · p1
Moved from loss to profit (FY2023: -9 010 129 XOF thousands)
-
Total assets
XOF 133 billion
133,450,356 XOF thousands · p1
+7.5% vs 2023
-
Total equity
XOF 25.0 billion
24,984,680 XOF thousands · p1
+12.0% vs 2023
-
Cash from operations
XOF 18.3 billion
18,298,408 XOF thousands · p1
+11.2% vs 2023
Large amounts are rounded for reading (XOF million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in XOF thousands unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2024 — audited financial statements, final status not established; reported for the year · source
- FY2023 — audited financial statements, final status not established; comparative in the FY2024 filing · source
Income statement
| Line (as printed) | FY2024Audited financial statementsreported for the year | FY2023Audited financial statementscomparative in FY2024 filing |
|---|---|---|
| Chiffre d'affaires | 87,219,127 | 68,134,694 |
| Achats consommés1 | (50,008,633) | (44,087,292) |
| Marge brute | 37,210,494 | 24,047,402 |
| Charges de personnel | (10,869,613) | (9,521,921) |
| Charges externes2 | (7,911,232) | (7,629,148) |
| Impots et taxes3 | (1,961,625) | (1,479,987) |
| Dotations aux amortissements et reprises4 | (12,420,030) | (12,774,673) |
| Autres produits d'exploitation | 2,297,087 | 1,399,691 |
| Autres charges d'exploitation5 | (540,543) | (2,511,298) |
| Resultat opérationnel courant6 | 5,804,539 | (8,469,934) |
| Autres produits opérationnels7 | 593 | 10,997 |
| Autres charges opérationnelles8 | (699,035) | (406,203) |
| Resultat opérationnel | 5,106,098 | (8,865,139) |
| Cout de l'endettement financier9 | –10 | –10 |
| Charge d'intérêt des passifs locatifs11 | –10 | (354,247) |
| Autres produits financiers | 6,557 | 337,771 |
| Autres charges financières12 | (1,882,301) | (530,277) |
| Charge/Produit d'impot sur les sociétés | (756,593) | 401,763 |
| Résultat net | 2,473,760 | (9,010,129) |
| Gain / perte - Actuarielle sur engagement de retraite13 | (45,496) | 353,737 |
| Effet d'impôt14 | 11,374 | (88,434) |
| Sous-total II | (34,122) | 265,303 |
| Résultat global au titre de la période, net d'impôt | 2,439,638 | (8,744,826) |
- Printed “-”, read as nil: subtotal_arithmetic: is.profit_for_year.
Notes and alternative reported figures (13)
- “Achats consommés” is an issuer-specific line, not mapped to a shared definition: Purchases consumed.
- “Charges externes” is an issuer-specific line, not mapped to a shared definition: External charges.
- “Impots et taxes” is an issuer-specific line, not mapped to a shared definition: Taxes other than income tax.
- “Dotations aux amortissements et reprises” is an issuer-specific line, not mapped to a shared definition: Depreciation, provisions and reversals.
- “Autres charges d'exploitation” is an issuer-specific line, not mapped to a shared definition: Other operating charges.
- “Resultat opérationnel courant” is an issuer-specific line, not mapped to a shared definition: Printed subtotal.
- “Autres produits opérationnels” is an issuer-specific line, not mapped to a shared definition: Non-recurring operating income.
- “Autres charges opérationnelles” is an issuer-specific line, not mapped to a shared definition: Non-recurring operating expenses.
- “Cout de l'endettement financier” is an issuer-specific line, not mapped to a shared definition: Cost of financial debt.
- “Charge d'intérêt des passifs locatifs” is an issuer-specific line, not mapped to a shared definition: Interest on lease liabilities.
- “Autres charges financières” is an issuer-specific line, not mapped to a shared definition: Other financial expenses.
- “Gain / perte - Actuarielle sur engagement de retraite” is an issuer-specific line, not mapped to a shared definition: OCI, not reclassified (note 14-1).
- “Effet d'impôt” is an issuer-specific line, not mapped to a shared definition: Tax on the actuarial item.
Balance sheet
| Line (as printed) | FY2024Audited financial statementsreported for the year | FY2023Audited financial statementscomparative in FY2024 filing |
|---|---|---|
| Immobilisations incorporelles | 1,121,639 | 958,720 |
| Immobilisations corporelles | 59,202,095 | 56,586,730 |
| Droits d'usage des immobilisations louées | 6,228,256 | 4,521,299 |
| Actifs biologiques1 | 9,633,002 | 7,996,950 |
| Actifs financiers non courants2 | 1,758,143 | 2,972,724 |
| Impot différé actif | 6,357,063 | 7,080,994 |
| Actifs non courants | 84,300,197 | 80,117,418 |
| Stocks | 37,630,527 | 30,947,948 |
| Créances clients3 | 2,589,741 | 1,579,975 |
| Autres actifs courants4 | 4,185,502 | 3,542,052 |
| Trésorerie et équivalents de trésorerie | 4,744,390 | 7,995,230 |
| Actifs courants | 49,150,159 | 44,065,205 |
| Total actif | 133,450,356 | 124,182,623 |
| Capital social | 8,820,000 | 24,500,000 |
| Reserves5 | 27,515,495 | 26,001,033 |
| Report à nouveau6 | (13,824,574) | (19,180,412) |
| Resultat7 | 2,473,760 | (9,010,129) |
| Capitaux propres | 24,984,680 | 22,310,492 |
| Emprunt long terme | 24,112,181 | 30,127,136 |
| Passifs locatifs8 | 5,527,844 | 4,214,486 |
| Provision9 | 1,069,452 | 1,588,134 |
| Passifs non courants10 | 55,694,156 | 66,240,247 |
| Concours bancaires | 15,409,329 | 15,396,871 |
| Emprunt part court terme | 6,196,370 | 5,766,744 |
| Passif de location à court terme | 500,424 | 70,194 |
| Fournisseurs et autres créditeurs | 55,650,077 | 36,708,567 |
| Passifs courants | 77,756,200 | 57,942,376 |
| Total passif | 133,450,356 | 124,182,623 |
Notes and alternative reported figures (10)
- “Actifs biologiques” is an issuer-specific line, not mapped to a shared definition: Biological assets (non-current).
- “Actifs financiers non courants” is an issuer-specific line, not mapped to a shared definition: Non-current financial assets.
- “Créances clients”: mapping to a shared definition is uncertain. Trade receivables; read on the rotated render.
- “Autres actifs courants” is an issuer-specific line, not mapped to a shared definition: Other current assets.
- “Reserves” is an issuer-specific line, not mapped to a shared definition: Reserves.
- “Report à nouveau” is an issuer-specific line, not mapped to a shared definition: Retained earnings brought forward (negative).
- “Resultat” is an issuer-specific line, not mapped to a shared definition: The year's result within equity.
- “Passifs locatifs” is an issuer-specific line, not mapped to a shared definition: Non-current lease liabilities.
- “Provision”: mapping to a shared definition is uncertain. Non-current provisions; read on the rotated render.
- “Passifs non courants” is an issuer-specific line, not mapped to a shared definition: Printed subtotal 'Passifs non courants' that adds equity to the non-current liabilities (2024: 24 984 680 + 30 709 477).
Cash flow
| Line (as printed) | FY2024Audited financial statementsreported for the year | FY2023Audited financial statementscomparative in FY2024 filing |
|---|---|---|
| Résultat net1 | 2,473,760 | (9,010,129) |
| Elimination des amortissements et provisions2 | 12,514,872 | 12,465,730 |
| Elimination des profits/pertes de réévaluation (juste valeur)3 | (784,099) | (1,331,599) |
| Elimination des plus ou moins values de cession4 | 775,602 | 967,513 |
| Total marge brute d'autofinancement5 | 14,980,136 | 3,091,516 |
| Elimination variation impôts différés6 | 712,557 | (475,979) |
| Incidence de la variation des stocks et en cours7 | (6,682,579) | 3,580,562 |
| Incidence de la variation des créances & emplois assimilés8 | (1,653,216) | 2,882,110 |
| Incidence de la var. des fournisseurs & ressources assimilés9 | 10,941,510 | 7,374,990 |
| Flux net généré par (affecté à) l'activité | 18,298,408 | 16,453,199 |
| Acquisition d'immobilisations10 | (18,573,377) | (12,568,808) |
| Cession d'immobilisations11 | 2,410,991 | 448,041 |
| Total flux net provenant des (affecté aux) investissements | (16,162,386) | (12,120,767) |
| Dividendes versés | –12 | –12 |
| Emissions d'emprunts13 | 728,778 | 232,068 |
| Remboursements d'emprunts et dettes locatives14 | (6,562,521) | (5,872,960) |
| Variation nette des concours bancaires15 | –12 | –12 |
| Total flux net provenant du (affecté au) financement | (5,833,743) | (5,640,892) |
| Variation de trésorerie | (3,697,721) | (1,308,460) |
| Trésorerie d'ouverture16 | (7,401,641) | (6,093,181) |
| Trésorerie de clôture17 | (11,099,362) | (7,401,641) |
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (16)
- “Résultat net” is an issuer-specific line, not mapped to a shared definition: Starting line of the cash-flow statement.
- “Elimination des amortissements et provisions” is an issuer-specific line, not mapped to a shared definition: Operating adjustment.
- “Elimination des profits/pertes de réévaluation (juste valeur)” is an issuer-specific line, not mapped to a shared definition: Operating adjustment.
- “Elimination des plus ou moins values de cession” is an issuer-specific line, not mapped to a shared definition: Operating adjustment.
- “Total marge brute d'autofinancement” is an issuer-specific line, not mapped to a shared definition: Printed subtotal (self-financing capacity).
- “Elimination variation impôts différés” is an issuer-specific line, not mapped to a shared definition: Operating adjustment.
- “Incidence de la variation des stocks et en cours” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Incidence de la variation des créances & emplois assimilés” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Incidence de la var. des fournisseurs & ressources assimilés” is an issuer-specific line, not mapped to a shared definition: Working-capital change.
- “Acquisition d'immobilisations”: mapping to a shared definition is uncertain. Acquisitions of fixed assets (not split tangible/intangible).
- “Cession d'immobilisations” is an issuer-specific line, not mapped to a shared definition: Investing: disposal proceeds.
- “Emissions d'emprunts” is an issuer-specific line, not mapped to a shared definition: Financing.
- “Remboursements d'emprunts et dettes locatives” is an issuer-specific line, not mapped to a shared definition: Financing: borrowings and lease liabilities repaid.
- “Variation nette des concours bancaires” is an issuer-specific line, not mapped to a shared definition: Financing.
- “Trésorerie d'ouverture”: mapping to a shared definition is uncertain. Net cash (cash less bank overdrafts); read on the rotated render.
- “Trésorerie de clôture”: mapping to a shared definition is uncertain. Net cash (cash less bank overdrafts); read on the rotated render.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 31 Dec 2024 | Dividends paid (cash flow statement) | Dividendes versés |
0printed “–”, read as nil | XOF thousands | Audited financial statements, p1 |
| 31 Dec 2023 | Dividends paid (cash flow statement) | Dividendes versés |
0printed “–”, read as nil | XOF thousands | Audited financial statements, p1 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
SUCRIVOIRE - BILAN IFRS - 31.12.2024; COMPTE DE RESULTAT IFRS - 31 Décembre 2024; Tableau de flux de trésorerie - 31.12.2024; ETAT DU RESULTAT GLOBAL
Year ended 31 December 2024 · Audited financial statements · final status not established
Audit: Auditor not stated · no signature page in this document
Final status: AUDITOR'S REPORT MISSING. The page states 'Comptes certifiés par les Commissaires aux comptes au terme d'un examen des comptes au 31 décembre 2024' and 'Etats financiers à soumettre à l'Assemblée Générale Ordinaire des actionnaires du 27 mai 2025' (p1, page image), but no auditor's report, auditor name, signature, stamp, date or board approval is printed.
- Document date
- none printed — undated
- Auditor's report
- date not found in this document
- Board approval
- date not found in this document
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2024, FY2023
- Basis
- company statements · XOF thousands (printed “En milliers de FCFA”)
- 'Passifs non courants' adds equity to the non-current liabilities: 2024 55 694 156 = 24 984 680 + 30 709 477 (to within 1), but 2023 66 240 247 against 22 310 492 + 35 929 756 = 58 240 248 (a difference of 8 000 001); 2023 total passif (124 182 623) agrees with 66 240 247 + 57 942 376. Capital social is printed 24 500 000 for 2023 and 8 820 000 for 2024. Closing net cash 2024 (-11 099 362) differs from cash less bank overdrafts on the bilan (4 744 390 - 15 409 329 = -10 664 939). Several subtotals differ from their printed lines by 1 (rounding). Kept as printed.
- Negatives are printed with a detached leading minus ('- 13 824 574') and recorded with the minus. Earnings per share (0,126; 2023: -0,460) are printed in the page unit (thousands of FCFA).
- IFRS statements only, on one page, without notes; the exchange's file name says 'normes SYSCOHADA' but the page prints IFRS statements. The SYSCOHADA statements and the auditors' report are not in this document.
Technical details
- File
- 1 pages, scanned (figures read by OCR and checked against the page image)
- SHA-256
379617f6e58c1e6714da401c426d6cbf157d434d172492279475633dcd766307- Entity as printed
- SUCRIVOIRE, société anonyme avec conseil d'administration au capital social de 8 820 000 000 FCFA, RCCM N°CI-ABJ-1997-B-216.573, Compte Contribuable 9725093 S
- Exchange copy
- retrieved 2026-10-08T19:20:11Z
Data notes
No figure-level notes beyond those in the tables.
Review status: every figure has been located on its cited source page in an AI-assisted source verification (read from the page image) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.