Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
UPDC REIT
On this page
Company details
- Legal name
- UPDC Real Estate Investment Trust
- Listing
- UPDCREIT on the Nigerian Exchange, active · ISIN NGUPDCREIT01 (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 31 December
Overview
Year ended 31 December 2025 · audited financial statements, signed / final · source
-
Revenue
NGN 5.12 billion
5,122,783 NGN thousands · p21
−6.3% vs 2024
-
Operating profit / (loss)
Not reported in this filing
-
Profit / (loss) for the year
NGN 4.33 billion
4,334,898 NGN thousands · p21
−7.7% vs 2024
-
Total assets
NGN 36.3 billion
36,289,778 NGN thousands · p20
+8.6% vs 2024
-
Total equity
Not reported in this filing
-
Cash from operations
NGN 2.35 billion
2,354,032 NGN thousands · p23
+10.5% vs 2024
Large amounts are rounded for reading (NGN million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in NGN thousands unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY2025 — audited financial statements, signed / final; reported for the year · source
- FY2024 — audited financial statements, signed / final; comparative in the FY2025 filing · source
Income statement
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Rental income1 | 1,736,703 | 1,435,865 |
| Interest income on cash at bank2 | 1,206,691 | 767,778 |
| Interest income on assets measured at fair value through profit or loss3 | 68,290 | 330,710 |
| Fair value gain on investment property4 | 2,101,793 | 2,540,998 |
| Net gain/(loss) on financial assets held for trading5 | 7,906 | (16,465) |
| Net gain on disposal of scrap Items/investment property6 | 1,400 | 410,000 |
| Revenue7 | 5,122,783 | 5,468,886 |
| Impairment charge on receivables | (73,430) | (102,460) |
| Operating expenses | (714,455) | (668,808) |
| Increase in net assets attributable to unit holders8 | 4,334,898 | 4,697,618 |
Notes and alternative reported figures (8)
- “Rental income” is an issuer-specific line, not mapped to a shared definition: Note 6; within the printed 'Revenue'.
- “Interest income on cash at bank” is an issuer-specific line, not mapped to a shared definition: Within the printed 'Revenue'.
- “Interest income on assets measured at fair value through profit or loss” is an issuer-specific line, not mapped to a shared definition: Note 7; within the printed 'Revenue'.
- “Fair value gain on investment property” is an issuer-specific line, not mapped to a shared definition: Note 15; within the printed 'Revenue'.
- “Net gain/(loss) on financial assets held for trading” is an issuer-specific line, not mapped to a shared definition: Note 8; within the printed 'Revenue'.
- “Net gain on disposal of scrap Items/investment property” is an issuer-specific line, not mapped to a shared definition: Note 9; within the printed 'Revenue'.
- “Revenue”: mapping to a shared definition is uncertain. Printed 'Revenue': rental income, interest income, the fair value gain on investment property and net gains on trading assets and disposals together.
- “Increase in net assets attributable to unit holders”: mapping to a shared definition is uncertain. Printed 'Increase in net assets attributable to unit holders': the Trust's result for the year (no tax line is printed).
Balance sheet
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Cash and cash equivalents | 5,778,873 | 5,693,472 |
| Financial assets held for trading1 | 84,252 | 76,330 |
| Other assets | 66,731 | 69,248 |
| Property and equipment | 721,278 | 318,285 |
| Right of use assets | 44,110 | 28,012 |
| Investment property | 29,594,534 | 27,240,747 |
| Total assets | 36,289,778 | 33,426,094 |
| Other liablities | 121,822 | 152,603 |
| Rent received in advance2 | 666,475 | 703,376 |
| Lease liabilities3 | 23,766 | 41,364 |
| Total liabilities | 812,063 | 897,343 |
| Net assets attributable to unit holders of the Trust4 | 35,477,715 | 32,528,751 |
| Unit holders' contributions5 | 26,682,695 | 26,682,695 |
| Retained earnings | 8,795,020 | 5,846,056 |
Notes and alternative reported figures (5)
- “Financial assets held for trading” is an issuer-specific line, not mapped to a shared definition: Note 12.
- “Rent received in advance” is an issuer-specific line, not mapped to a shared definition: Note 18.
- “Lease liabilities” is an issuer-specific line, not mapped to a shared definition: Note 13; unclassified statement of financial position.
- “Net assets attributable to unit holders of the Trust”: mapping to a shared definition is uncertain. Net assets attributable to unit holders (total assets less total liabilities); the Trust presents unit holders' funds in place of equity.
- “Unit holders' contributions” is an issuer-specific line, not mapped to a shared definition: Note 19; units attributable to unit holders.
Cash flow
| Line (as printed) | FY2025Audited financial statementsreported for the year | FY2024Audited financial statementscomparative in FY2025 filing |
|---|---|---|
| Cash generated from operating activities | 1,079,051 | 1,031,839 |
| Interest received | 1,274,981 | 1,098,488 |
| Net cash generated from operating activities | 2,354,032 | 2,130,327 |
| Financial assets held for trading1 | (7,922) | 6,097 |
| Proceeds from sale of investment property2 | –3 | 2,200,000 |
| Acquisition of investment property4 | –3 | (903,192) |
| Improvement of investment property5 | (251,994) | –6 |
| Addition to Right of use asset7 | (27,248) | –6 |
| Purchase of property and equipment | (386,983) | (290,353) |
| Asset under construction8 | (203,876) | –6 |
| Net cash (used in)/generated from investing activities | (875,795) | 1,012,552 |
| Distributions paid to unit holders9 | (1,392,836) | (1,120,673) |
| Net cash used in financing activities | (1,392,836) | (1,120,673) |
| Net movement in cash and cash equivalents for the year | 85,401 | 2,022,205 |
| Cash and cash equivalents at start of year | 5,693,472 | 3,671,267 |
| Cash and cash equivalents at end of year | 5,778,873 | 5,693,472 |
- Printed “-”; reading unresolved, so no amount is shown. Printed dash (page image p23); the investing subtotal does not add for 2025 (issuer inconsistency), so arithmetic cannot confirm the nil.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
Notes and alternative reported figures (7)
- “Financial assets held for trading” is an issuer-specific line, not mapped to a shared definition: Investing activities, note 12.
- “Proceeds from sale of investment property” is an issuer-specific line, not mapped to a shared definition: Investing activities, note 15; 2025 printed '-'.
- “Acquisition of investment property” is an issuer-specific line, not mapped to a shared definition: Investing activities, note 15; 2025 printed '-'.
- “Improvement of investment property” is an issuer-specific line, not mapped to a shared definition: Investing activities, note 15; 2024 printed '-'.
- “Addition to Right of use asset” is an issuer-specific line, not mapped to a shared definition: Investing activities, note 13; 2024 printed '-'.
- “Asset under construction” is an issuer-specific line, not mapped to a shared definition: Investing activities, note 16; 2024 printed '-'.
- “Distributions paid to unit holders”: mapping to a shared definition is uncertain. Distributions paid to unit holders of the Trust.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 31 Dec 2025 | Dividends paid (cash flow statement) | Distributions paid to unit holders |
(1,392,836) | NGN thousands | Audited financial statements, p23 |
| 31 Dec 2024 | Dividends paid (cash flow statement) | Distributions paid to unit holders |
(1,120,673) | NGN thousands | Audited financial statements, p23 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
UPDC Real Estate Investment Trust Annual Report and Financial Statements for the year ended 31 December 2025
Year ended 31 December 2025 · Audited financial statements · signed / final
Audit: Forvis Mazars (Lagos), unmodified opinion · signed
Auditor's sign-off: Adams Osamudiame, FCA (FRC/2021/004/00000023940), for Forvis Mazars
Final status: Independent auditor's report of Forvis Mazars (opinion PDF p17, unmodified) is signed by hand by Adams Osamudiame, FCA (FRC/2021/004/00000023940), For: Forvis Mazars, Lagos, with an ICAN stamp, dated 30 March 2026 (PDF p19, page image). The statement of financial position states the statements were approved by the Trustees of the Fund on 27 March 2026 and carries handwritten signatures of Oluwatosin Odutayo (Executive Director) and Busola Jejelowo (Chief Executive) of Stanbic IBTC Asset Management Limited, with Olaleye Kolawole (CFO) (PDF p20, page image).
- Document date
- 30 Mar 2026
- Auditor's report
- 30 Mar 2026
- Board approval
- 27 Mar 2026
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY2025, FY2024
- Basis
- company statements · NGN thousands (printed “N'000”)
- The auditor also issued a limited-assurance attestation on the Fund Manager's assessment of internal control over financial reporting, unmodified conclusion, 30 March 2026 (pp15-16).
- The 2025 investing lines as printed add to (878 023), against the printed 'Net cash (used in)/generated from investing activities' (875 795), a difference of 2 228; checked on the page image (p23). The printed subtotal does tie to the net movement in cash (85 401). Figures kept as printed.
- Unit trust presentation: no equity or tax lines; 'Net assets attributable to unit holders of the Trust' (35 477 715; 2024: 32 528 751) equals total assets less total liabilities, and the result is printed as 'Increase in net assets attributable to unit holders' (4 334 898; 2024: 4 697 618). The printed 'Revenue' includes the fair value gain on investment property (2 101 793; 2024: 2 540 998) (pp20-21).
Technical details
- File
- 47 pages, with a text layer
- SHA-256
b2739552d6671b2b18d63cab2b3a6ce5bd42d452927420e29da0eb9f4bd95f05- Entity as printed
- UPDC Real Estate Investment Trust (managed by Stanbic IBTC Asset Management Limited)
- Exchange copy
- retrieved 2026-10-08T17:56:09Z
Data notes
No figure-level notes beyond those in the tables.
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to the document's text) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.