Review pending. Every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review has not yet been carried out, and these pages are not indexed.AI-assisted source check done; independent review pending; not indexed. About the review
Willdale
On this page
Company details
- Legal name
- Willdale Limited
- Listing
- WILD.ZW on the Zimbabwe Stock Exchange, active · ISIN ZW0009011850 (observed 2026-10-08)
- Sector
- Not classified (our classification from the stated principal activity)
- Financial year ends
- 30 September
Overview
Year ended 30 September 2025 · published summary of audited statements, signed / final · source
Read with these figures
- Qualified audit opinion. FY to 30 Sep 2025: The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Details below.
- Summary financial statements. FY to 30 Sep 2025 figures come from a published summary of the audited statements, not the full statements.
- Auditor's emphasis of matter. Emphasis of Matters a) Basis of Accounting: the translated financial report is prepared to meet the Monetary Policy Statement of 6 February 2025 (notes 1 and 2); opinion not modified in respect of this matter (p2).
Full wording and sources
Auditor's report, year to 2025-09-30: qualified opinion ('except for')
The auditor gives a qualified ('except for') opinion: apart from the matters it names, the statements are presented fairly. Figures are shown as printed; those affected by the named matters may be misstated. Basis for Qualified Opinion — Comparative financial information: Non-compliance with IAS 21 'The Effects of Changes in Foreign Exchange Rates': the functional currency changed from ZWL to USD during the year ended 30 September 2023 but the company did not change it until 1 May 2024; the financial impact could not be established but was material and pervasive; the current-year opinion is modified because of the effect on comparability of the current and prior year (PDF p2).
Source: AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p2 (dated 2025-12-19)
2025, 2024: figures from a published summary
These columns come from a summary of the audited statements, not the full audited financial statements. 'The following abridged financial information has been provided as supplementary information to comply with the Reserve Bank of Zimbabwe requirements.' (p1); 'The special purpose financial information is presented in Zimbabwean Gold (ZWG) and has been prepared based on the statutory records ... converted from US dollars which is the functional currency of the Company' (p1) BDO Zimbabwe, 'REPORT ON THE AUDIT OF THE ABRIDGED SPECIAL PURPOSE REPORT', Qualified Opinion: 'In our opinion, the accompanying abridged special purpose translated financial report of Willdale Limited as at 30 September 2025 is prepared in all material respects, in accordance with the Monetary Policy Statement presented by the Reserve Bank of Zimbabwe Governor on the 6th of February 2025.' 'We are the auditors of the company and rendered our opinion on the underlying annual financial statements that were used to prepare the translated financial report on 19 December 2025. Our opinion thereon was qualified.' (p2). Signed BDO Zimbabwe, Davison Madhigi, 19 December 2025 (p3). The p1 publication itself says 'The auditor's report on special purpose financial information is available for inspection at the Company's registered office.' Special-purpose ZWG information only: abridged statement of profit or loss and OCI, statement of financial position, statement of cash flows (with non-cash adjustments and working-capital lines) and statement of changes in equity, plus notes on the revaluation reserve, dividend, compliance and basis of preparation (p1). Converted from US dollars, the functional currency, at the 30 September 2025 spot rate US$1:ZWG26.6439 (2024: US$1:ZWG24.8831) (p1). The company's general-purpose USD statements are not in this document. Opening 2025 cash (3,804,503) differs from closing 2024 cash (3,553,082) because each year is translated at its own closing rate.
Source: AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION (dated 2025-12-19)
Auditor's emphasis of matter
Emphasis of Matters a) Basis of Accounting: the translated financial report is prepared to meet the Monetary Policy Statement of 6 February 2025 (notes 1 and 2); opinion not modified in respect of this matter (p2).
Source: AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION (dated 2025-12-19)
-
Revenue
ZWG 161 million
161,061,183 ZWG units · p1
−41.6% vs 2024
-
Operating profit / (loss)
−ZWG 102 million
(102,490,722) ZWG units · p1
Change not shown.
-
Profit / (loss) for the year
−ZWG 25.4 million
(25,404,688) ZWG units · p1
Change not shown.
-
Total assets
ZWG 1.13 billion
1,130,304,764 ZWG units · p1
+36.8% vs 2024
-
Total equity
ZWG 796 million
795,956,521 ZWG units · p1
+40.2% vs 2024
-
Cash from operations
ZWG 2.54 million
2,540,175 ZWG units · p1
−75.8% vs 2024
Large amounts are rounded for reading (ZWG million / billion / trillion); exact figures as printed are under each amount and in the tables. No currency conversion.
Not shown: the prior-year figure is zero or negative.
Financial statements
Exact figures as printed. Each column comes from one filing; labels are as printed in the newest filing. Amounts in ZWG units unless the row says otherwise; brackets are negative.
† from a supplementary filing for the same year · ‡ signed audited statements preferred over a disputed figure · “–” is a printed dash, explained below the table
Column sources
- FY to 30 Sep 2025 — published summary of audited statements (summary), signed / final; reported for the year · source
- FY to 30 Sep 2024 — published summary of audited statements (summary), signed / final; comparative in the FY to 30 Sep 2025 filing · source
- 2025, 2024: figures from a published summary. These columns come from a summary of the audited statements, not the full audited financial statements. 'The following abridged financial information has been provided as supplementary information to comply with the Reserve Bank of Zimbabwe requirements.' (p1); 'The special purpose financial information is presented in Zimbabwean Gold (ZWG) and has been prepared based on the statutory records ... converted from US dollars which is the functional currency of the Company' (p1) BDO Zimbabwe, 'REPORT ON THE AUDIT OF THE ABRIDGED SPECIAL PURPOSE REPORT', Qualified Opinion: 'In our opinion, the accompanying abridged special purpose translated financial report of Willdale Limited as at 30 September 2025 is prepared in all material respects, in accordance with the Monetary Policy Statement presented by the Reserve Bank of Zimbabwe Governor on the 6th of February 2025.' 'We are the auditors of the company and rendered our opinion on the underlying annual financial statements that were used to prepare the translated financial report on 19 December 2025. Our opinion thereon was qualified.' (p2). Signed BDO Zimbabwe, Davison Madhigi, 19 December 2025 (p3). The p1 publication itself says 'The auditor's report on special purpose financial information is available for inspection at the Company's registered office.' Special-purpose ZWG information only: abridged statement of profit or loss and OCI, statement of financial position, statement of cash flows (with non-cash adjustments and working-capital lines) and statement of changes in equity, plus notes on the revaluation reserve, dividend, compliance and basis of preparation (p1). Converted from US dollars, the functional currency, at the 30 September 2025 spot rate US$1:ZWG26.6439 (2024: US$1:ZWG24.8831) (p1). The company's general-purpose USD statements are not in this document. Opening 2025 cash (3,804,503) differs from closing 2024 cash (3,553,082) because each year is translated at its own closing rate.
Income statement
| Line (as printed) | FY to 30 Sep 2025Published summary of audited statements (summary)reported for the year | FY to 30 Sep 2024Published summary of audited statements (summary)comparative in FY to 30 Sep 2025 filingsource limitations |
|---|---|---|
| Revenue from contracts with customers | 161,061,183 | 275,695,318 |
| Cost of sales | (188,560,662) | (242,999,099) |
| Gross (loss)/profit | (27,499,479) | 32,696,219 |
| Selling and distribution expenses | (15,455,016) | (19,823,943) |
| Administrative expenses | (54,806,481) | (65,661,102) |
| Allowance for credit losses | (2,261,748) | (1,864,043) |
| Exchange loss1 | (7,447,477) | (20,784,829) |
| Other income | 4,979,479 | 29,727,782 |
| Operating loss | (102,490,722) | (45,709,916) |
| Fair value gain on investment property2 | 12,682,497 | 14,669,708 |
| Share of loss of equity accounted associate | (219,440) | (366,628) |
| Interest expense | (1,108,459) | (1,562,236) |
| Interest income | –3 | 46,457 |
| Loss before monetary gain4 | (91,136,124) | (32,922,615) |
| Monetary gain5 | –6 | 5,576,652 |
| Loss before tax | (91,136,124) | (27,345,963) |
| Income tax credit | 65,731,436 | 7,517,061 |
| Loss after tax | (25,404,688) | (19,828,902) |
| Revaluation surplus7 | 288,320,810 | 159,011,943 |
| Tax thereon8 | (74,983,304) | (40,945,565) |
| Other comprehensive income net of tax | 213,337,506 | 118,066,378 |
| Total comprehensive income for the year | 187,932,818 | 98,237,476 |
- Printed “-”, read as nil: subtotal_arithmetic: is.native.co_sm74jze6m3pn.loss_before_monetary_gain.
- Printed “-”, read as nil: subtotal_arithmetic: is.profit_before_tax.
Notes and alternative reported figures (6)
- “Exchange loss” is an issuer-specific line, not mapped to a shared definition: Foreign exchange loss within operating loss.
- “Fair value gain on investment property” is an issuer-specific line, not mapped to a shared definition: Below operating loss.
- “Loss before monetary gain” is an issuer-specific line, not mapped to a shared definition: Printed subtotal before the IAS 29 monetary gain.
- “Monetary gain” is an issuer-specific line, not mapped to a shared definition: IAS 29 net monetary gain (2024 only).
- “Revaluation surplus” is an issuer-specific line, not mapped to a shared definition: Other comprehensive income not to be recycled.
- “Tax thereon” is an issuer-specific line, not mapped to a shared definition: Deferred tax on the revaluation surplus.
Balance sheet
| Line (as printed) | FY to 30 Sep 2025Published summary of audited statements (summary)reported for the year | FY to 30 Sep 2024Published summary of audited statements (summary)comparative in FY to 30 Sep 2025 filingsource limitations |
|---|---|---|
| Non current assets | 1,013,499,351 | 682,396,901 |
| Property, plant and equipment | 810,429,481 | 502,716,507 |
| Right-of-use assets | 628,717 | 2,257,271 |
| Investment property | 50,756,630 | 35,557,950 |
| Investment in equity accounted associate | 151,684,523 | 141,865,173 |
| Current assets | 116,805,413 | 143,712,329 |
| Inventories | 110,676,552 | 134,621,403 |
| Trade and other receivables | 3,198,148 | 5,537,844 |
| Cash and cash equivalents | 2,930,713 | 3,553,082 |
| Total assets | 1,130,304,764 | 826,109,230 |
| Equity | 795,956,521 | 567,841,605 |
| Share capital | 302,480 | 282,504 |
| Asset revaluation reserve | 576,260,729 | 338,938,926 |
| Retained income | 219,393,312 | 228,620,175 |
| Non current liabilities | 140,032,468 | 126,074,681 |
| Deferred tax | 140,032,468 | 123,899,599 |
| Long term borrowings | –1 | 130,935 |
| Lease liability | –1 | 2,044,147 |
| Current liabilities | 194,315,775 | 132,192,944 |
| Trade and other payables | 109,916,000 | 45,553,964 |
| Contract liability | 76,673,173 | 77,120,966 |
| Lease liability -current portion | 680,859 | 233,504 |
| Provisions | 6,036,472 | 6,688,431 |
| Short term borrowings | 1,005,195 | 2,379,173 |
| Current tax payable | 4,076 | 216,906 |
| Total liabilities | 334,348,243 | 258,267,625 |
| Total equity and liabilities | 1,130,304,764 | 826,109,230 |
- Printed “-”, read as nil: subtotal_arithmetic: bs.non_current_liabilities.
Cash flow
| Line (as printed) | FY to 30 Sep 2025Published summary of audited statements (summary)reported for the year | FY to 30 Sep 2024Published summary of audited statements (summary)comparative in FY to 30 Sep 2025 filingsource limitations |
|---|---|---|
| Cash generated from operations | 5,763,262 | 13,317,773 |
| Interest paid | (921,293) | (1,249,405) |
| Interest received | –1 | 46,457 |
| Cash payments for interest portion of lease liability2 | (187,174) | (312,830) |
| Income tax paid | (2,114,620) | (1,309,772) |
| Net cash flows from operating activities | 2,540,175 | 10,492,223 |
| Proceeds from sale of property, plant and | 39,966 | 180,402 |
| Purchase of property, plant and equipment | (779,788) | (5,584,912) |
| Purchase of additional shareholding in associate3 | –4 | (870,909) |
| Cashflow from investing activities | (739,822) | (6,275,419) |
| Dividend paid | –5 | (4,038,303) |
| Loan repayment | (1,682,536) | (1,571,218) |
| Cash payments for principal portion of lease liability | (991,607) | (1,024,188) |
| Net cash outflows from financing activities | (2,674,143) | (6,633,709) |
| Net increase in cash and cash equivalents | (873,790) | (2,416,905) |
| Cash and cash equivalents at the beginning of | 3,804,503 | 5,969,987 |
| Cash & cash equivalents at the end of the year | 2,930,713 | 3,553,082 |
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_operations.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_investing.
- Printed “-”, read as nil: subtotal_arithmetic: cf.cash_from_financing.
Notes and alternative reported figures (2)
- “Cash payments for interest portion of lease liability” is an issuer-specific line, not mapped to a shared definition: Operating activities.
- “Purchase of additional shareholding in associate” is an issuer-specific line, not mapped to a shared definition: Investing.
Segments
Segment data not yet collected for this company in the pilot.
Dividends
Proposed or recommended, declared and paid are different events and are kept apart. A statement that no dividend was proposed does not mean none was paid.
| Year ended | Event | Wording as printed | Amount | Unit | Source |
|---|---|---|---|---|---|
| 30 Sep 2025 | Dividends paid (cash flow statement) | Dividend paid |
0printed “–”, read as nil | ZWG units | Summary statements, p1 |
| 30 Sep 2024 | Dividends paid (cash flow statement) | Dividend paid |
(4,038,303) | ZWG units | Summary statements, p1 |
Sources
Each filing used on this page, newest period first. Dates are the document's own; the date we retrieved a file is shown separately and is never a publication date.
-
AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION
Year ended 30 September 2025 · Published summary of audited statements (summary) · signed / final
Audit: BDO Zimbabwe Chartered Accountants, qualified opinion · signed · includes a material-uncertainty paragraph
Auditor's sign-off: BDO Zimbabwe Chartered Accountants, Davison Madhigi CA(Z), Partner, Registered Public Auditor (PAAB 0610)
Final status: BDO Zimbabwe Chartered Accountants' 'Independent auditor's report to the members of Willdale Limited — Report on the audit of the abridged special purpose report' (qualified opinion, PDF p2) closes with a handwritten 'BDO Zimbabwe' signature, Davison Madhigi CA(Z), Partner, Registered Public Auditor, Harare, 19 December 2025 (PDF p3, page image). No board approval date is printed in the publication.
- Document date
- 19 Dec 2025
- Published
- 24 Dec 2025
- Auditor's report
- 19 Dec 2025
- Board approval
- date not found in this document
- Retrieved by us
- 8 Oct 2026 (not a publication date)
- Used for
- statement columns FY to 30 Sep 2025, FY to 30 Sep 2024
- Basis
- company statements · ZWG units (printed “ZWG”)
- Basis for Qualified Opinion — Comparative financial information: Non-compliance with IAS 21 'The Effects of Changes in Foreign Exchange Rates': the functional currency changed from ZWL to USD during the year ended 30 September 2023 but the company did not change it until 1 May 2024; the financial impact could not be established but was material and pervasive; the current-year opinion is modified because of the effect on comparability of the current and prior year (PDF p2).
- Image page. OCR reads several thousands commas as full stops (corrected as read) and places rows of the side-by-side statements on one line; those rows are read on the render. The income-statement dash for 2025 interest income and monetary gain, and the balance-sheet dashes for 2025 long-term borrowings and lease liability, are read on the render.
- BDO Zimbabwe, 'REPORT ON THE AUDIT OF THE ABRIDGED SPECIAL PURPOSE REPORT', Qualified Opinion: 'In our opinion, the accompanying abridged special purpose translated financial report of Willdale Limited as at 30 September 2025 is prepared in all material respects, in accordance with the Monetary Policy Statement presented by the Reserve Bank of Zimbabwe Governor on the 6th of February 2025.' 'We are the auditors of the company and rendered our opinion on the underlying annual financial statements that were used to prepare the translated financial report on 19 December 2025. Our opinion thereon was qualified.' (p2). Signed BDO Zimbabwe, Davison Madhigi, 19 December 2025 (p3). The p1 publication itself says 'The auditor's report on special purpose financial information is available for inspection at the Company's registered office.'
- Special-purpose ZWG information only: abridged statement of profit or loss and OCI, statement of financial position, statement of cash flows (with non-cash adjustments and working-capital lines) and statement of changes in equity, plus notes on the revaluation reserve, dividend, compliance and basis of preparation (p1). Converted from US dollars, the functional currency, at the 30 September 2025 spot rate US$1:ZWG26.6439 (2024: US$1:ZWG24.8831) (p1). The company's general-purpose USD statements are not in this document. Opening 2025 cash (3,804,503) differs from closing 2024 cash (3,553,082) because each year is translated at its own closing rate.
Technical details
- File
- 3 pages, scanned (figures read by OCR and checked against the page image)
- SHA-256
75b8f1a55b24193cf19fca9e13fb837f61ba207fd498c96b67ea896c7d5ad571- Entity as printed
- Willdale Limited
- Exchange copy
- retrieved 2026-10-08T18:05:29Z
Data notes
- Other income — OCR read '4.979,479'; the page image shows '4,979,479'. OCR reads a thousands comma as a full stop; the render prints 4,979,479. (AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p1)
- Inventories — OCR read '110.676,552'; the page image shows '110,676,552'. OCR reads a thousands comma as a full stop; the render prints 110,676,552. (AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p1)
- Inventories — OCR read '134.621.403'; the page image shows '134,621,403'. OCR reads the thousands commas as full stops; the render prints 134,621,403. (AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p1)
- Contract liability — OCR read '76.673,173'; the page image shows '76,673,173'. OCR reads a thousands comma as a full stop; the render prints 76,673,173. (AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p1)
- Contract liability — OCR read '77.120.966'; the page image shows '77,120,966'. OCR reads the thousands commas as full stops; the render prints 77,120,966. (AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p1)
- Current tax payable — OCR read '4.076'; the page image shows '4,076'. OCR reads the thousands comma as a full stop; the render prints 4,076. (AUDITED ABRIDGED FINANCIALS FOR THE YEAR ENDED 30 SEPTEMBER 2025 — SPECIAL PURPOSE FINANCIAL INFORMATION: ZWG FINANCIAL INFORMATION, p1)
Review status: every figure has been located on its cited source page in an AI-assisted source verification (matched to OCR text and compared cell by cell with the page image; read from the page image) (17 October 2026). Independent review is pending for every figure; automated checks and the AI-assisted verification are not independent review.
Download
Figures shown on this page (CSV) — the same selected figures at their exact printed values, each with its source document, SHA-256, page, selection rule and reading. Independent review of these figures is pending.